Market Price

24.89 

-0.61 -2.4%

as of May 20 '22

52 Week Range:

23.64 38.25


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

SNC-Lavalin Group Inc. operates as an integrated professional services and project management company. It operates through Engineering, Design, and Project Management (EDPM); Nuclear; Infrastructure Services; Resources; Infrastructure EPC (Engineering, Procurement, and Construction) Projects; and Capital segments. The EDPM segment provides consultancy, engineering, design, and project management services for the transportation, civil infrastructure, aerospace, defense and security, and technology sectors. The Nuclear segment supports clients across the nuclear life cycle with the spectrum of services, such as consultancy, field, technology, reactor support and decommissioning, and waste management services, as well as EPC management services. This segment also offers new-build and full refurbishment services for reactors; and spare parts. The Infrastructure Services segment undertakes operations and maintenance projects; and provides EPC services for district cooling plants and power substations. This segment also offers engineering solutions for the hydro, transmission and distribution, renewables, energy storage, and intelligent networks and cybersecurity sectors. The Resources segment provides project development, delivery, and support services primarily to the mining and metallurgy sector, as well as Build-Own-Operate contract services. The Infrastructure EPC Projects segment undertakes construction contracts for the mass transit, heavy rail, roads, bridges, airports, ports and harbors, and water infrastructure sectors. The Capital segment invests in infrastructure concessions, such as bridges and highways, mass transit systems, power facilities, energy infrastructure, water treatment plants, and social infrastructure. It has operations in the Asia Pacific, the United Kingdom, Europe, the Middle East, and the Americas. SNC-Lavalin Group Inc. was founded in 1911 and is headquartered in Montreal, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 12.12
13.74
12.88
13.96
24.96
24.85
29.08
28.09
22.00
19.36
16.06
growth rate 13.4% -6.3% 8.4% 78.8% -0.4% 17.0% -3.4% -21.7% -12.0% -17.1%
Earnings BIT 482.23
377.61
279.24
480.14
483.18
413.17
596.88
233.28
348.17
-198.83
207.66
growth rate -21.7% -26.1% 72.0% 0.6% -14.5% 44.5% -60.9% 49.3% -100.0% 100.0%
Avg.PE 20.49
19.72
204.08
4.71
4.77
27.14
25.10
18.81
15.88
1.59
295.26
growth rate -3.8% 934.9% -97.7% 1.3% 469.0% -7.5% -25.1% -15.6% -90.0% 18,469.8%
ROA 4.47
3.44
0.33
12.24
3.94
2.58
3.31
-9.86
2.67
-8.78
6.59
growth rate -23.0% -90.4% 3,609.1% -67.8% -34.5% 28.3% -100.0% 100.0% -100.0% 100.0%
ROE 21.09
15.62
1.74
49.92
11.27
6.60
8.40
-29.67
8.91
-30.78
24.10
growth rate -25.9% -88.9% 2,769.0% -77.4% -41.4% 27.3% -100.0% 100.0% -100.0% 100.0%
ROIC 10.29
9.04
2.55
29.38
9.41
5.93
6.93
-14.66
6.31
-15.48
14.30
growth rate -12.2% -71.8% 1,052.2% -68.0% -37.0% 16.9% -100.0% 100.0% -100.0% 100.0%
Cur. Ratio 1.01
0.96
0.88
0.97
1.02
1.06
1.02
0.83
1.14
0.95
0.92
growth rate -5.0% -8.3% 10.2% 5.2% 3.9% -3.8% -18.6% 37.4% -16.7% -3.2%
Quick Ratio 0.83
0.73
0.67
0.75
0.76
0.68
0.63
0.76
1.07
0.81
0.78
growth rate -12.1% -8.2% 11.9% 1.3% -10.5% -7.4% 20.6% 40.8% -24.3% -3.7%
Leverage 4.44
4.63
5.78
3.03
2.72
2.40
2.63
3.54
3.13
4.04
3.32
growth rate 4.3% 24.8% -47.6% -10.2% -11.8% 9.6% 34.6% -11.6% 29.1% -17.8%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 1,155.50
1,175.20
2,455.72
2,887.43
3,124.44
2,713.38
3,384.38
3,580.45
3,579.92
2,477.83
2,431.32
growth rate 1.7% 109.0% 17.6% 8.2% -13.2% 24.7% 5.8% 0.0% -30.8% -1.9%
Acct.Payable 2,145.76
2,329.17
2,330.54
1,888.24
2,176.95
2,352.94
2,153.52
1,730.40
1,652.51
growth rate 8.6% 0.1% -19.0% 15.3% 8.1% -8.5% -19.7% -4.5%
Cur.Assets 3,546.30
3,794.10
3,915.77
5,043.79
5,197.82
4,190.03
4,614.79
4,658.01
5,150.09
4,051.56
3,632.30
growth rate 7.0% 3.2% 28.8% 3.1% -19.4% 10.1% 0.9% 10.6% -21.3% -10.4%
Total Assets 8,354.00
9,610.90
11,772.63
10,227.16
10,503.15
9,298.32
13,762.51
12,939.69
11,644.72
10,340.28
9,875.96
growth rate 15.1% 22.5% -13.1% 2.7% -11.5% 48.0% -6.0% -10.0% -11.2% -4.5%
Cash 1,231.00
1,174.90
1,108.69
1,702.21
1,581.83
1,055.48
706.53
634.08
1,188.64
932.90
608.45
growth rate -4.6% -5.6% 53.5% -7.1% -33.3% -33.1% -10.3% 87.5% -21.5% -34.8%
Inventory 557.20
764.60
101.77
152.19
138.80
110.24
104.21
84.89
16.12
17.04
growth rate 37.2% -63.5% 49.5% -8.8% -20.6% -5.5% -18.5% -81.0% 5.7%
Cur.Liabilities 3,514.30
4,062.00
4,442.73
5,409.16
5,089.75
3,962.15
4,502.85
5,608.07
4,527.87
4,274.44
3,951.30
growth rate 15.6% 9.4% 21.8% -5.9% -22.2% 13.7% 24.5% -19.3% -5.6% -7.6%
Liabilities 6,470.90
7,535.50
9,732.38
6,902.27
6,599.66
5,401.99
8,539.28
9,283.83
7,927.30
7,771.59
6,882.51
growth rate 16.5% 29.2% -29.1% -4.4% -18.2% 58.1% 8.7% -14.6% -2.0% -11.4%
LT Debt 1,909.70
2,349.20
3,885.65
879.62
874.94
821.94
2,799.36
2,491.27
1,664.60
1,796.29
1,553.30
growth rate 23.0% 65.4% -77.4% -0.5% -6.1% 240.6% -11.0% -33.2% 7.9% -13.5%
Equity 1,883.10
2,075.40
2,036.66
3,313.81
3,868.18
3,873.22
5,225.13
3,650.90
3,715.01
2,557.51
2,973.37
growth rate 10.2% -1.9% 62.7% 16.7% 0.1% 34.9% -30.1% 1.8% -31.2% 16.3%
Common Shares 152.00
151.00
152.00
153.00
151.00
150.00
163.00
176.00
176.00
176.00
176.00
growth rate -0.7% 0.7% 0.7% -1.3% -0.7% 8.7% 8.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 613.00
1,009.40
1,601.47
1,592.53
115.98
151.34
124.82
152.95
122.44
75.82
106.29
growth rate 64.7% 58.7% -0.6% -92.7% 30.5% -17.5% 22.5% -19.9% -38.1% 40.2%
Cash Dividends 126.80
132.90
139.42
146.18
150.86
156.10
177.95
201.52
42.13
14.04
14.04
growth rate 4.8% 4.9% 4.9% 3.2% 3.5% 14.0% 13.3% -79.1% -66.7% 0.0%
Cash From OA 919.70
504.30
333.19
264.14
-514.69
105.62
-235.86
-303.53
-355.27
121.49
134.20
growth rate -45.2% -33.9% -20.7% -100.0% 100.0% -100.0% 0.0% 0.0% 100.0% 10.5%
FCF per Share 1.37
-3.34
-6.94
-12.01
-5.39
-0.32
-3.18
0.25
-5.12
1.24
0.74
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 100.0% -40.3%
Sale Purchase of Stock 26.48
26.92
4.22
22.60
1,289.80
growth rate 1.7% -84.3% 436.0% 5,607.4%
FCF 307.00
-505.00
-1,312.00
-1,462.00
-631.00
-46.00
-361.00
-456.00
-478.00
126.00
28.00
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -77.8%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 7,209.90
8,091.00
7,913.16
8,238.76
9,586.95
8,470.83
9,334.72
10,084.01
7,629.83
7,007.50
7,371.25
growth rate 12.2% -2.2% 4.1% 16.4% -11.6% 10.2% 8.0% -24.3% -8.2% 5.2%
Op.Income 597.40
499.50
279.24
480.14
483.18
413.17
596.88
233.28
348.17
-198.83
207.66
growth rate -16.4% -44.1% 72.0% 0.6% -14.5% 44.5% -60.9% 49.3% -100.0% 100.0%
IBT 482.20
373.40
78.09
1,657.63
521.25
269.98
485.53
-1,327.84
2,753.51
-405.97
83.65
growth rate -22.6% -79.1% 2,022.7% -68.6% -48.2% 79.8% -100.0% 100.0% -100.0% 100.0%
Net Income 378.80
305.90
35.77
1,333.34
404.34
255.53
382.04
-1,316.90
328.22
-965.45
666.56
growth rate -19.2% -88.3% 3,627.8% -69.7% -36.8% 49.5% -100.0% 100.0% -100.0% 100.0%
EPS 2.49
2.02
0.24
8.74
2.68
1.70
2.34
-7.50
1.87
-5.50
3.80
growth rate -18.9% -88.1% 3,541.7% -69.3% -36.6% 37.7% -100.0% 100.0% -100.0% 100.0%
Gross Profit 1,252.10
1,355.00
1,115.83
1,340.83
1,432.80
1,206.10
866.38
537.79
584.23
49.18
445.61
growth rate 8.2% -17.7% 20.2% 6.9% -15.8% -28.2% -37.9% 8.6% -91.6% 806.2%

Quarterly Statements

Item Name Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Earnings BIT -311.23
84.52
69.22
62.23
growth rate 100.0% -18.1% -10.1%
Balance Sheet Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Acct.Receivable 2,477.83
2,373.09
2,179.78
2,353.69
2,431.32
growth rate -4.2% -8.2% 8.0% 3.3%
Acct.Payable 1,730.40
1,780.50
1,710.28
1,812.14
1,652.51
growth rate 2.9% -3.9% 6.0% -8.8%
Cur.Assets 4,051.56
3,904.28
3,676.27
3,385.65
3,632.30
growth rate -3.6% -5.8% -7.9% 7.3%
Total Assets 10,340.28
10,092.68
9,859.18
9,699.51
9,875.96
growth rate -2.4% -2.3% -1.6% 1.8%
Cash 932.90
702.69
662.91
519.77
608.45
growth rate -24.7% -5.7% -21.6% 17.1%
Inventory 16.12
17.11
15.27
14.53
17.04
growth rate 6.1% -10.8% -4.9% 17.3%
Cur.Liabilities 4,274.44
4,112.18
3,890.87
3,651.81
3,951.30
growth rate -3.8% -5.4% -6.1% 8.2%
Liabilities 7,771.59
7,429.34
7,095.90
6,866.23
6,882.51
growth rate -4.4% -4.5% -3.2% 0.2%
LT Debt 1,796.29
1,793.90
1,797.45
1,788.74
1,553.30
growth rate -0.1% 0.2% -0.5% -13.2%
Equity 2,557.51
2,651.06
2,747.67
2,819.94
2,973.37
growth rate 3.7% 3.6% 2.6% 5.4%
Common Shares 1,805.08
1,805.08
1,805.08
1,805.08
1,805.08
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Capital Expenditures 14.80
18.69
19.55
20.76
growth rate 26.3% 4.6% 6.2%
Cash Dividends 3.51
7.02
7.02
3.51
growth rate 100.0% 0.0% -50.0%
Cash From OA 104.61
5.61
78.12
-64.96
growth rate -94.6% 1,292.1% -100.0%
Sale Purchase of Stock
growth rate
FCF 89.81
-13.08
58.57
-85.72
growth rate -100.0% 100.0% -100.0%
Income Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Sales 1,697.93
1,819.74
1,797.79
1,808.78
growth rate 7.2% -1.2% 0.6%
Op.Income -311.23
84.52
69.22
62.23
growth rate 100.0% -18.1% -10.1%
IBT -400.16
72.30
54.49
19.80
growth rate 100.0% -24.6% -63.7%
Net Income -702.71
73.05
45.72
600.69
growth rate 100.0% -37.4% 1,214.0%
EPS
growth rate
Gross Profit -240.60
125.52
118.26
136.76
growth rate 100.0% -5.8% 15.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (15.47)

YOY Growth Grade:

F (1.77)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 262.00 262.00 13.53
EPS / Growth 12.6% 0.10 3.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 2.1% 2.1%
Future PE 2.00 8.88 8.88
Future EPS 0.10 0.12 0.12
Value Price
MOS %
0.05
-99.8%
0.26
-99.0%
0.26
-99.0%
MOS Price 0.03 0.13 0.13
IRT 99.00 88.77 88.77

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.