Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Surge Energy Inc. explores for, develops, and produces oil and gas in western Canada. The company holds interest in the Greater Sawn Lake assets located in Northern Alberta; Valhalla/Wembley property located in northwestern Alberta; Sparky assets located between Provost and Wainwright in eastern Alberta and western Saskatchewan; and Shaunavon properties located to the southwest of Swift Current, Saskatchewan. It holds an average working interest of approximately 84% in approximately 123,884 net developed acres and approximately 83% in approximately 68,031 net undeveloped acres in Greater Sawn area; approximately 70% in approximately 22,920 net developed acres and approximately 72% in approximately 10,680 net undeveloped acres in Valhalla area; and approximately 90 % in approximately 59,655 net developed acres and 98% in approximately 47,398 net undeveloped acres in Sparky area. As of December 31, 2021, it held interests in 362 net oil and 20 net gas wells in Greater Sawn area; 100 net oil and 9 net gas wells in Valhalla area; 424 net oil and 6 net gas wells in Sparky area; and 185 net oil wells, as well as an average working interest of approximately 100% in approximately 24,249 net developed acres and 12,021 net undeveloped acres in the Shaunavon properties. The company was formerly known as Zapata Energy Corporation and changed its name to Surge Energy Inc. in June 2010. Surge Energy Inc. was incorporated in 1998 and is headquartered in Calgary, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 36.45
41.89
29.99
46.42
34.10
29.69
28.81
21.13
21.34
-0.24
4.92
growth rate 14.9% -28.4% 54.8% -26.5% -12.9% -3.0% -26.7% 1.0% -100.0% 100.0%
Earnings BIT 4.19
-71.50
-15.86
-65.68
-266.41
-28.41
17.04
-63.66
-157.62
-669.79
334.05
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
Avg.PE 250.00
-10.60
20.49
6.95
6.95
6.95
-73.21
-73.21
-73.21
-73.21
-73.21
growth rate -100.0% 100.0% -66.1% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0%
ROA 0.47
-8.89
-0.96
-1.97
-13.66
-2.69
-0.57
-5.11
-10.60
-70.04
41.10
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
ROE 0.71
-15.77
-1.64
-3.44
-22.66
-3.82
-0.86
-8.88
-21.07
-247.00
182.31
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
ROIC 1.51
-10.23
-0.19
-1.48
-15.67
-2.54
0.50
-4.95
-11.37
-100.52
72.43
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
Cur. Ratio 0.47
0.55
0.49
1.14
0.65
0.69
1.21
0.71
0.79
0.10
0.33
growth rate 17.0% -10.9% 132.7% -43.0% 6.2% 75.4% -41.3% 11.3% -87.3% 230.0%
Quick Ratio 0.38
0.46
0.45
0.66
0.53
0.63
0.89
0.43
0.69
0.09
0.31
growth rate 21.1% -2.2% 46.7% -19.7% 18.9% 41.3% -51.7% 60.5% -87.0% 244.4%
Leverage 1.59
1.94
1.61
1.85
1.41
1.43
1.59
1.88
2.12
2.48
growth rate 22.0% -17.0% 14.9% -23.8% 1.4% 11.2% 18.2% 12.8% 8.2%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 19.50
25.30
36.04
66.71
25.20
29.51
36.29
21.08
41.49
29.80
55.74
growth rate 29.7% 42.4% 85.1% -62.2% 17.1% 23.0% -41.9% 96.8% -28.2% 87.1%
Acct.Payable 54.81
84.61
36.42
28.94
31.11
42.35
40.85
51.27
84.33
growth rate 54.4% -57.0% -20.5% 7.5% 36.1% -3.6% 25.5% 64.5%
Cur.Assets 24.50
30.20
39.29
115.54
30.65
32.40
49.21
35.25
47.43
35.05
58.89
growth rate 23.3% 30.1% 194.0% -73.5% 5.7% 51.9% -28.4% 34.6% -26.1% 68.0%
Total Assets 516.10
681.40
1,376.73
1,985.36
1,145.29
1,115.26
1,232.09
1,566.71
1,425.85
707.96
1,275.45
growth rate 32.0% 102.0% 44.2% -42.3% -2.6% 10.5% 27.2% -9.0% -50.4% 80.2%
Cash 0.00 0.00 0.00
growth rate
Inventory 0.00 0.00
growth rate
Cur.Liabilities 51.60
54.80
79.54
101.36
47.44
46.99
40.70
49.44
60.32
343.85
180.02
growth rate 6.2% 45.2% 27.4% -53.2% -1.0% -13.4% 21.5% 22.0% 470.0% -47.7%
Liabilities 191.90
330.40
522.53
909.50
333.15
336.08
455.94
732.22
754.55
774.18
762.06
growth rate 72.2% 58.2% 74.1% -63.4% 0.9% 35.7% 60.6% 3.1% 2.6% -1.6%
LT Debt 72.20
194.50
279.62
564.26
149.03
160.68
245.95
446.57
385.10
103.90
260.03
growth rate 169.4% 43.8% 101.8% -73.6% 7.8% 53.1% 81.6% -13.8% -73.0% 150.3%
Equity 324.20
351.00
854.19
1,075.86
812.14
779.18
776.15
834.49
671.31
-66.22
513.38
growth rate 8.3% 143.4% 26.0% -24.5% -4.1% -0.4% 7.5% -19.6% -100.0% 100.0%
Common Shares 7.00
8.00
12.00
24.00
26.00
26.00
27.00
1,441.77
1,466.51
1,482.25
1,654.21
growth rate 14.3% 50.0% 100.0% 8.3% 0.0% 3.9% 5,239.9% 1.7% 1.1% 11.6%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 140.20
176.70
125.55
149.55
76.73
73.96
98.47
120.55
119.47
52.77
103.79
growth rate 26.0% -29.0% 19.1% -48.7% -3.6% 33.1% 22.4% -0.9% -55.8% 96.7%
Cash Dividends 0.00
0.00
19.32
111.99
68.91
22.18
20.32
23.91
31.63
8.58
growth rate 479.7% -38.5% -67.8% -8.4% 17.6% 32.3% -72.9%
Cash From OA 56.60
92.90
113.03
207.48
107.44
55.32
93.68
121.91
149.42
72.19
100.48
growth rate 64.1% 21.7% 83.6% -48.2% -48.5% 69.4% 30.1% 22.6% -51.7% 39.2%
FCF per Share -24.02
-10.52
-4.10
3.15
1.08
-0.47
-0.66
0.52
0.54
0.68
-0.75
growth rate 0.0% 0.0% 100.0% -65.7% -100.0% 0.0% 100.0% 3.9% 25.9% -100.0%
Sale Purchase of Stock 318.85
98.16
4.50
4.50
9.20
growth rate -69.2% -95.4% 0.1% 104.3%
FCF -47.00
-88.00
-13.00
58.00
31.00
-19.00
-5.00
1.00
30.00
19.00
-3.00
growth rate 0.0% 0.0% 100.0% -46.6% -100.0% 0.0% 100.0% 2,900.0% -36.7% -100.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 125.60
198.20
222.26
398.76
199.81
146.37
213.31
264.16
346.82
191.32
356.17
growth rate 57.8% 12.1% 79.4% -49.9% -26.8% 45.7% 23.8% 31.3% -44.8% 86.2%
Op.Income 4.20
33.80
-15.86
-65.68
-266.41
-28.41
17.04
-63.66
-157.62
-669.79
334.05
growth rate 704.8% -100.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
IBT 4.20
-71.50
-13.94
-55.30
-280.90
-31.53
-8.35
-86.59
-200.52
-706.33
396.22
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Net Income 2.10
-53.20
-9.89
-33.18
-213.89
-30.42
-6.67
-71.53
-158.66
-747.30
407.61
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
EPS 0.34
-6.38
-0.85
-1.45
-8.25
-1.19
-0.26
-2.47
-4.25
-18.90
7.28
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Gross Profit 74.20
118.10
164.34
285.01
99.94
81.44
128.94
154.18
218.61
79.92
232.66
growth rate 59.2% 39.2% 73.4% -64.9% -18.5% 58.3% 19.6% 41.8% -63.4% 191.1%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 313.50
-1.57
44.15
-17.85
77.04
growth rate -100.0% 100.0% -100.0% 100.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 29.24
58.97
55.74
83.50
80.59
growth rate 101.6% -5.5% 49.8% -3.5%
Acct.Payable 50.64
73.01
84.33
97.91
102.17
growth rate 44.2% 15.5% 16.1% 4.4%
Cur.Assets 33.84
63.01
58.89
87.41
85.96
growth rate 86.2% -6.5% 48.4% -1.7%
Total Assets 922.54
1,156.82
1,275.45
1,265.48
1,220.36
growth rate 25.4% 10.3% -0.8% -3.6%
Cash
growth rate
Cur.Liabilities 275.04
143.04
180.02
241.35
218.79
growth rate -48.0% 25.9% 34.1% -9.4%
Liabilities 670.64
746.73
762.06
772.08
655.97
growth rate 11.4% 2.1% 1.3% -15.0%
LT Debt 113.69
309.79
260.03
258.73
211.52
growth rate 172.5% -16.1% -0.5% -18.3%
Equity 251.90
410.10
513.38
493.39
564.40
growth rate 62.8% 25.2% -3.9% 14.4%
Common Shares 1,500.73
1,595.57
1,654.21
1,654.21
1,654.21
growth rate 6.3% 3.7% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 15.50
33.93
22.46
42.97
36.89
growth rate 118.9% -33.8% 91.3% -14.2%
Cash Dividends 2.92
2.92
2.92
2.92
growth rate 0.0% 0.0% 0.0%
Cash From OA 8.25
26.26
50.42
52.18
75.80
growth rate 218.2% 92.0% 3.5% 45.3%
Sale Purchase of Stock
growth rate
FCF -7.25
-7.67
27.96
9.21
38.91
growth rate 0.0% 100.0% -67.1% 322.3%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 70.98
90.58
121.30
142.53
176.83
growth rate 27.6% 33.9% 17.5% 24.1%
Op.Income 313.50
-1.57
44.15
-17.85
77.04
growth rate -100.0% 100.0% -100.0% 100.0%
IBT 307.11
56.45
42.64
-21.87
72.03
growth rate -81.6% -24.5% -100.0% 100.0%
Net Income 307.11
67.61
42.87
-21.87
72.03
growth rate -78.0% -36.6% -100.0% 100.0%
EPS
growth rate
Gross Profit 43.91
60.50
84.58
102.30
135.55
growth rate 37.8% 39.8% 21.0% 32.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (13.57)

YOY Growth Grade:

F (11.92)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 11.70 -3.86 57.60
EPS / Growth 2.8% -2.22 8.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 4.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 2.8% 5.0% 5.0%
Future PE 5.66 10.80 10.80
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
0.00
0.00
MOS Price 0.00 0.00 0.00
IRT

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.