Market Price

28.42 

-0.62 -2.1%

as of Dec 15 '22

52 Week Range:

23.80 30.60


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Russel Metals Inc. operates as a metal distribution company in North America. The company operates through three segments: Metals Service Centers, Energy Products, and Steel Distributors. The Metal Service Centers segment sells plates, flat rolled carbon, stainless steel, aluminum, and other non-ferrous specialty metal products, as well as general line steel products, such as plates, structural shapes, bars, sheets, pipes, tubing, and hollow structural steel tubing. It also offers services, including fiber tube and flat laser processing; multi-dimensional press braking and rolling; shearing, slitting, and cutting to length; laser, oxy-fuel, and plasma cutting; stretcher and traditional leveling; beam drilling, notching, coping, and tee-splitting; saw cutting; edge trimming; and cambering. This segment serves customers in industries, such as machinery and equipment manufacturing, construction, ship building, and natural resources. The Energy Products segment distributes flanges, valves, fittings, and tubular goods primarily to energy industry. The Steel Distributors segment operates as a steel distributor for steel service centers and large equipment manufactures. Russel Metals Inc. was incorporated in 1929 and is headquartered in Mississauga, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 13.77
13.75
14.13
15.23
16.35
13.05
13.25
15.43
15.82
14.73
18.47
growth rate -0.2% 2.8% 7.8% 7.4% -20.2% 1.5% 16.5% 2.5% -6.9% 25.4%
Earnings BIT 169.40
138.10
150.40
243.40
58.30
88.70
204.00
335.00
144.20
44.00
602.30
growth rate -18.5% 8.9% 61.8% -76.1% 52.1% 130.0% 64.2% -57.0% -69.5% 1,268.9%
Avg.PE 12.69
18.73
22.99
13.53
12.13
26.55
15.58
6.65
10.82
64.59
6.29
growth rate 47.6% 22.7% -41.2% -10.4% 118.9% -41.3% -57.3% 62.7% 497.0% -90.3%
ROA 7.95
5.93
4.61
6.40
-4.80
4.03
7.58
11.27
3.78
1.39
22.10
growth rate -25.4% -22.3% 38.8% -100.0% 100.0% 88.1% 48.7% -66.5% -63.2% 1,489.9%
ROE 14.63
11.99
9.74
13.38
-9.55
7.41
14.99
23.91
7.86
2.71
40.91
growth rate -18.1% -18.8% 37.4% -100.0% 100.0% 102.3% 59.5% -67.1% -65.5% 1,409.6%
ROIC 12.14
10.11
8.26
10.71
-3.84
6.34
11.28
16.66
6.77
4.01
30.96
growth rate -16.7% -18.3% 29.7% -100.0% 100.0% 77.9% 47.7% -59.4% -40.8% 672.1%
Cur. Ratio 3.42
3.27
3.50
2.91
3.07
3.31
2.38
2.74
3.44
3.55
2.68
growth rate -4.4% 7.0% -16.9% 5.5% 7.8% -28.1% 15.1% 25.6% 3.2% -24.5%
Quick Ratio 1.71
1.40
1.50
1.16
1.26
1.55
0.97
1.08
1.21
1.24
1.10
growth rate -18.1% 7.1% -22.7% 8.6% 23.0% -37.4% 11.3% 12.0% 2.5% -11.3%
Leverage 1.88
2.17
2.06
2.12
1.85
1.83
2.13
2.12
2.04
1.85
1.85
growth rate 15.4% -5.1% 2.9% -12.7% -1.1% 16.4% -0.5% -3.8% -9.3% 0.0%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 380.10
449.90
462.50
572.10
357.70
366.00
450.70
572.70
477.00
363.80
570.20
growth rate 18.4% 2.8% 23.7% -37.5% 2.3% 23.1% 27.1% -16.7% -23.7% 56.7%
Acct.Payable 373.00
476.00
299.20
309.90
362.20
488.60
319.90
290.40
553.50
growth rate 27.6% -37.1% 3.6% 16.9% 34.9% -34.5% -9.2% 90.6%
Cur.Assets 1,303.80
1,350.10
1,350.90
1,567.90
1,224.30
1,172.10
1,413.60
1,763.60
1,394.70
1,120.10
1,719.60
growth rate 3.6% 0.1% 16.1% -21.9% -4.3% 20.6% 24.8% -20.9% -19.7% 53.5%
Total Assets 1,538.40
1,795.10
1,817.80
2,042.80
1,607.00
1,508.50
1,759.10
2,130.40
1,924.90
1,596.30
2,314.50
growth rate 16.7% 1.3% 12.4% -21.3% -6.1% 16.6% 21.1% -9.7% -17.1% 45.0%
Cash 217.80
115.10
116.20
53.40
143.40
181.80
125.80
124.30
16.00
26.30
133.10
growth rate -47.2% 1.0% -54.0% 168.5% 26.8% -30.8% -1.2% -87.1% 64.4% 406.1%
Inventory 645.60
764.00
766.30
930.80
712.50
615.80
819.90
1,052.50
883.60
716.40
986.00
growth rate 18.3% 0.3% 21.5% -23.5% -13.6% 33.1% 28.4% -16.1% -18.9% 37.6%
Cur.Liabilities 381.50
413.00
385.50
539.20
398.20
353.80
595.10
644.70
405.90
315.20
640.20
growth rate 8.3% -6.7% 39.9% -26.2% -11.2% 68.2% 8.3% -37.0% -22.4% 103.1%
Liabilities 719.00
967.10
935.40
1,077.80
738.10
683.20
932.30
1,125.50
980.30
731.60
1,066.20
growth rate 34.5% -3.3% 15.2% -31.5% -7.4% 36.5% 20.7% -12.9% -25.4% 45.7%
LT Debt 296.50
453.60
455.50
459.90
295.10
295.70
296.50
443.60
444.80
293.70
294.80
growth rate 53.0% 0.4% 1.0% -35.8% 0.2% 0.3% 49.6% 0.3% -34.0% 0.4%
Equity 819.40
828.00
881.00
965.00
868.90
825.30
826.80
1,004.90
944.60
864.70
1,248.30
growth rate 1.1% 6.4% 9.5% -10.0% -5.0% 0.2% 21.5% -6.0% -8.5% 44.4%
Common Shares 67.00
67.00
61.00
68.00
62.00
62.00
62.00
542.10
543.70
546.20
571.00
growth rate 0.0% -9.0% 11.5% -8.8% 0.0% 0.0% 774.4% 0.3% 0.5% 4.5%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 17.30
31.90
27.20
48.20
38.30
16.70
35.70
41.30
34.80
24.90
28.80
growth rate 84.4% -14.7% 77.2% -20.5% -56.4% 113.8% 15.7% -15.7% -28.5% 15.7%
Cash Dividends 69.10
81.20
85.20
89.60
93.80
93.80
93.90
94.30
94.50
94.50
95.40
growth rate 17.5% 4.9% 5.2% 4.7% 0.0% 0.1% 0.4% 0.2% 0.0% 1.0%
Cash From OA 56.20
76.00
141.70
28.10
366.20
172.00
-68.40
87.90
249.70
371.00
304.50
growth rate 35.2% 86.5% -80.2% 1,203.2% -53.0% -100.0% 100.0% 184.1% 48.6% -17.9%
FCF per Share -0.15
0.63
2.84
-0.05
2.63
4.61
-0.46
-1.29
3.00
6.05
6.26
growth rate 100.0% 350.8% -100.0% 100.0% 75.3% -100.0% 0.0% 100.0% 101.7% 3.5%
Sale Purchase of Stock 18.00
17.40
0.50
0.60
3.60
growth rate -3.3% -97.1% 20.0% 500.0%
FCF 38.00
42.00
115.00
-20.00
327.00
155.00
-104.00
47.00
215.00
346.00
275.00
growth rate 10.5% 173.8% -100.0% 100.0% -52.6% -100.0% 100.0% 357.5% 60.9% -20.5%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 2,693.30
3,000.10
3,187.80
3,869.30
3,111.60
2,578.60
3,296.00
4,165.00
3,675.90
2,688.30
4,208.50
growth rate 11.4% 6.3% 21.4% -19.6% -17.1% 27.8% 26.4% -11.7% -26.9% 56.6%
Op.Income 197.50
175.00
150.40
243.40
58.30
88.70
204.00
335.00
144.20
44.00
602.30
growth rate -11.4% -14.1% 61.8% -76.1% 52.1% 130.0% 64.2% -57.0% -69.5% 1,268.9%
IBT 169.40
136.90
115.10
176.00
-100.00
97.30
179.20
298.10
105.40
27.90
580.10
growth rate -19.2% -15.9% 52.9% -100.0% 100.0% 84.2% 66.4% -64.6% -73.5% 1,979.2%
Net Income 118.30
97.90
83.20
123.50
-87.60
62.80
123.80
219.00
76.60
24.50
432.20
growth rate -17.2% -15.0% 48.4% -100.0% 100.0% 97.1% 76.9% -65.0% -68.0% 1,664.1%
EPS 1.92
1.62
1.37
1.95
-1.42
1.01
2.00
3.52
1.23
0.39
6.89
growth rate -15.6% -15.4% 42.3% -100.0% 100.0% 98.0% 76.0% -65.1% -68.3% 1,666.7%
Gross Profit 516.00
523.30
552.90
706.70
475.50
491.60
651.90
870.90
625.50
505.50
1,197.80
growth rate 1.4% 5.7% 27.8% -32.7% 3.4% 32.6% 33.6% -28.2% -19.2% 137.0%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 162.40
179.20
145.80
130.30
171.40
growth rate 10.3% -18.6% -10.6% 31.5%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 539.50
555.00
570.20
671.20
664.80
growth rate 2.9% 2.7% 17.7% -1.0%
Acct.Payable 479.50
555.30
553.50
567.30
626.40
growth rate 15.8% -0.3% 2.5% 10.4%
Cur.Assets 1,505.40
1,695.00
1,719.60
1,742.30
1,918.40
growth rate 12.6% 1.5% 1.3% 10.1%
Total Assets 1,987.90
2,216.10
2,314.50
2,353.70
2,531.50
growth rate 11.5% 4.4% 1.7% 7.6%
Cash 175.20
336.80
133.10
146.20
186.90
growth rate 92.2% -60.5% 9.8% 27.8%
Inventory 772.70
786.80
986.00
894.00
1,025.10
growth rate 1.8% 25.3% -9.3% 14.7%
Cur.Liabilities 538.70
632.30
640.20
592.60
652.60
growth rate 17.4% 1.3% -7.4% 10.1%
Liabilities 958.50
1,050.70
1,066.20
1,031.50
1,087.10
growth rate 9.6% 1.5% -3.3% 5.4%
LT Debt 294.20
294.50
294.80
295.10
295.40
growth rate 0.1% 0.1% 0.1% 0.1%
Equity 1,029.40
1,165.40
1,248.30
1,322.20
1,444.40
growth rate 13.2% 7.1% 5.9% 9.2%
Common Shares 557.30
566.50
571.00
571.40
571.40
growth rate 1.7% 0.8% 0.1% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 6.80
7.60
8.50
8.20
7.80
growth rate 11.8% 11.8% -3.5% -4.9%
Cash Dividends 23.80
23.90
24.00
24.00
24.00
growth rate 0.4% 0.4% 0.0% 0.0%
Cash From OA 109.70
105.80
-7.00
42.60
68.90
growth rate -3.6% -100.0% 100.0% 61.7%
Sale Purchase of Stock
growth rate
FCF 102.90
98.20
-15.50
34.40
61.10
growth rate -4.6% -100.0% 100.0% 77.6%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 1,068.20
1,108.10
1,146.80
1,338.60
1,362.30
growth rate 3.7% 3.5% 16.7% 1.8%
Op.Income 162.40
179.20
145.80
130.30
171.40
growth rate 10.3% -18.6% -10.6% 31.5%
IBT 157.00
174.50
140.50
130.60
166.10
growth rate 11.2% -19.5% -7.1% 27.2%
Net Income 117.80
131.60
102.20
98.70
124.00
growth rate 11.7% -22.3% -3.4% 25.6%
EPS
growth rate
Gross Profit 324.40
326.30
295.30
285.80
339.60
growth rate 0.6% -9.5% -3.2% 18.8%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (68.61)

YOY Growth Grade:

E (24.45)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 73.79 72.87 14.39
EPS / Growth 27.4% 0.39 8.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 11.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 8.3% 9.6% 9.6%
Future PE 14.39 16.84 16.84
Future EPS 0.87 0.98 0.98
Value Price
MOS %
3.08
-89.2%
4.07
-85.7%
4.07
-85.7%
MOS Price 1.54 2.04 2.04
IRT 23.63 21.75 21.75

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.