Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Pulse Seismic Inc. acquires, markets, and licenses two-dimensional (2D) and three-dimensional (3D) seismic data for the energy sector in Western Canada. Its data library covers principal areas in Alberta, British Columbia, and Saskatchewan. The company's seismic data is used by oil and natural gas exploration and development companies. It owns and manages licensable seismic data library that consists of approximately 65,310 net square kilometers of 3D seismic; and 8,29,207 linear kilometers of 2D seismic data. The company was formerly known as Pulse Data Inc. and changed its name to Pulse Seismic Inc. in May 2009. Pulse Seismic Inc. was incorporated in 1985 and is headquartered in Calgary, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 1.13
1.58
1.20
1.13
0.83
0.72
0.91
0.64
0.61
0.46
0.72
growth rate 39.8% -24.1% -5.8% -26.6% -13.3% 26.4% -29.7% -4.7% -24.6% 56.5%
Earnings BIT 6.95
36.49
-23.92
5.48
-4.90
-10.23
20.53
-2.73
2.93
-4.63
32.01
growth rate 425.0% -100.0% 100.0% -100.0% 0.0% 100.0% -100.0% 100.0% -100.0% 100.0%
Avg.PE 21.88
6.20
-7.16
50.00
84.62
84.62
13.64
6.88
6.88
6.88
6.88
growth rate -71.7% -100.0% 100.0% 69.2% 0.0% -83.9% -49.6% 0.0% 0.0% 0.0%
ROA 3.41
17.53
-14.46
4.01
-8.16
-15.04
31.22
-3.82
-6.28
-10.72
39.24
growth rate 414.1% -100.0% 100.0% -100.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
ROE 6.31
30.56
-23.18
5.59
-10.23
-17.83
39.47
-4.74
-10.15
-23.71
61.99
growth rate 384.3% -100.0% 100.0% -100.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
ROIC 5.99
22.90
-17.98
5.46
-9.39
-17.61
39.20
-5.36
-2.39
-9.32
44.61
growth rate 282.3% -100.0% 100.0% -100.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
Cur. Ratio 1.17
0.96
3.71
2.79
4.43
8.93
3.09
15.00
1.11
3.58
2.73
growth rate -18.0% 286.5% -24.8% 58.8% 101.6% -65.4% 385.4% -92.6% 222.5% -23.7%
Quick Ratio 1.16
0.95
3.56
2.69
4.24
8.66
3.07
14.85
1.05
3.46
2.66
growth rate -18.1% 274.7% -24.4% 57.6% 104.3% -64.6% 383.7% -92.9% 229.5% -23.1%
Leverage 1.81
1.68
1.48
1.29
1.20
1.16
1.37
1.10
2.18
2.25
1.20
growth rate -7.2% -11.9% -12.8% -7.0% -3.3% 18.1% -19.7% 98.2% 3.2% -46.7%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 0.00
16.20
6.79
7.08
6.16
5.81
5.54
4.35
4.03
7.53
15.03
growth rate -58.1% 4.3% -13.1% -5.7% -4.7% -21.4% -7.3% 86.7% 99.7%
Acct.Payable 0.96
1.58
0.71
0.48
2.05
0.87
1.00
0.93
2.39
growth rate 65.0% -54.9% -33.2% 332.0% -57.7% 15.1% -6.6% 155.7%
Cur.Assets 34.00
39.20
8.87
8.26
6.45
12.02
33.22
27.65
5.73
7.78
15.39
growth rate 15.3% -77.4% -6.9% -21.9% 86.4% 176.4% -16.8% -79.3% 35.6% 98.0%
Total Assets 150.70
162.50
98.02
75.48
54.62
44.96
51.69
38.85
69.50
56.74
52.90
growth rate 7.8% -39.7% -23.0% -27.6% -17.7% 15.0% -24.9% 78.9% -18.4% -6.8%
Cash 17.00
20.30
1.75
0.90
5.85
27.42
23.02
1.36
growth rate 19.4% -91.4% -48.4% 154.7% 369.0% -16.1% -94.1%
Inventory 0.00 0.00
growth rate
Cur.Liabilities 29.00
40.70
2.39
2.96
1.45
1.35
10.73
1.84
5.05
2.17
5.64
growth rate 40.3% -94.1% 23.8% -50.9% -7.4% 697.5% -82.8% 173.9% -56.9% 159.6%
Liabilities 67.60
65.90
32.06
17.08
9.23
6.31
13.88
3.61
37.53
31.48
8.76
growth rate -2.5% -51.4% -46.7% -46.0% -31.6% 120.0% -74.0% 939.9% -16.1% -72.2%
LT Debt 33.60
13.70
21.85
5.37
0.06
0.07
0.17
30.01
27.72
2.27
growth rate -59.2% 59.5% -75.4% -99.0% 25.5% 140.6% 1,244.6% -7.7% -91.8%
Equity 83.10
96.60
65.96
58.40
45.39
38.65
37.81
35.24
31.97
25.27
44.14
growth rate 16.3% -31.7% -11.5% -22.3% -14.9% -2.2% -6.8% -9.3% -21.0% 74.7%
Common Shares 67.00
63.00
60.00
59.00
57.00
56.00
55.00
74.58
74.58
74.58
74.57
growth rate -6.0% -4.8% -1.7% -3.4% -1.8% -1.8% 35.6% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 0.10
0.80
0.13
0.06
0.01
0.01
0.05
0.02
0.44
0.01
0.01
growth rate 700.0% -84.1% -49.6% -78.1% -57.1% 700.0% -62.5% 2,338.9% -98.4% 14.3%
Cash Dividends 1.70
4.50
4.81
4.71
3.41
8.71
8.71
2.82
2.82
2.82
2.82
growth rate 164.7% 6.9% -2.0% -27.7% 155.6% 0.0% -67.6% 0.0% 0.0% 0.0%
Cash From OA 37.20
71.90
35.13
27.99
17.09
9.47
38.76
-3.25
8.61
3.81
29.80
growth rate 93.3% -51.2% -20.3% -38.9% -44.6% 309.2% -100.0% 100.0% -55.7% 681.3%
FCF per Share 0.33
0.46
0.03
0.26
0.40
0.12
0.70
-0.08
-0.96
0.07
0.49
growth rate 39.4% -93.5% 766.7% 53.9% -70.0% 483.3% -100.0% 0.0% 100.0% 600.0%
Sale Purchase of Stock 1.70
-0.34
-0.23
-0.12
-0.12
growth rate -100.0% 0.0% 0.0% 0.0%
FCF 36.00
29.00
13.00
27.00
12.00
7.00
38.00
-3.00
-53.00
3.00
29.00
growth rate -19.4% -55.2% 107.7% -55.6% -41.7% 442.9% -100.0% 0.0% 100.0% 866.7%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 51.50
86.40
40.51
35.74
24.43
14.34
43.53
10.19
24.16
11.35
49.15
growth rate 67.8% -53.1% -11.8% -31.6% -41.3% 203.5% -76.6% 137.1% -53.0% 333.1%
Op.Income 10.90
38.50
-23.92
5.48
-4.90
-10.23
20.53
-2.73
2.93
-4.63
32.01
growth rate 253.2% -100.0% 100.0% -100.0% 0.0% 100.0% -100.0% 100.0% -100.0% 100.0%
IBT 7.00
36.50
-25.30
4.61
-6.33
-10.36
20.67
-2.41
-2.19
-6.62
30.18
growth rate 421.4% -100.0% 100.0% -100.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
Net Income 5.20
27.40
-18.83
3.48
-5.31
-7.49
15.09
-1.73
-3.41
-6.79
21.51
growth rate 426.9% -100.0% 100.0% -100.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
EPS 0.08
0.44
-0.31
0.06
-0.09
-0.13
0.27
-0.03
-0.06
-0.13
0.40
growth rate 450.0% -100.0% 100.0% -100.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
Gross Profit 51.50
86.40
40.51
35.74
24.43
14.34
43.53
10.19
24.16
11.35
49.15
growth rate 67.8% -53.1% -11.8% -31.6% -41.3% 203.5% -76.6% 137.1% -53.0% 333.1%

Quarterly Statements

Item Name Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Earnings BIT 4.79
11.22
-2.54
-1.69
-1.73
growth rate 134.6% -100.0% 0.0% 0.0%
Balance Sheet Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Acct.Receivable 5.66
15.03
2.35
1.43
1.55
growth rate 165.4% -84.4% -39.0% 8.0%
Acct.Payable 0.78
2.39
0.38
0.32
0.32
growth rate 207.1% -84.2% -15.1% -0.3%
Cur.Assets 5.92
15.39
8.00
7.64
7.61
growth rate 160.0% -48.0% -4.6% -0.4%
Total Assets 46.04
52.90
42.94
40.06
37.55
growth rate 14.9% -18.8% -6.7% -6.3%
Cash 5.28
5.91
5.81
growth rate 12.0% -1.7%
Cur.Liabilities 3.21
5.64
1.12
1.11
1.01
growth rate 75.7% -80.1% -0.9% -9.2%
Liabilities 7.33
8.76
2.00
1.66
1.59
growth rate 19.6% -77.2% -16.8% -4.6%
LT Debt 3.12
2.27
growth rate -27.3%
Equity 38.71
44.14
40.95
38.40
35.96
growth rate 14.0% -7.2% -6.2% -6.3%
Common Shares 74.58
74.57
74.50
74.48
74.36
growth rate 0.0% -0.1% 0.0% -0.2%
Cash Flow Statement Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Capital Expenditures 0.01
0.00
0.00
0.01
growth rate -20.0% 0.0% 100.0%
Cash Dividends 2.82
2.82
0.67
0.67
0.67
growth rate 0.0% -76.2% -0.2% 0.2%
Cash From OA 7.57
4.01
8.63
1.77
0.83
growth rate -47.0% 115.1% -79.5% -53.2%
Sale Purchase of Stock
growth rate
FCF 7.57
4.01
8.63
1.77
growth rate -47.0% 115.2% -79.5%
Income Statement Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Sales 8.93
16.31
1.86
3.10
2.18
growth rate 82.6% -88.6% 66.9% -29.7%
Op.Income 4.79
11.22
-2.54
-1.69
-1.73
growth rate 134.6% -100.0% 0.0% 0.0%
IBT 4.68
11.14
-2.71
-1.72
-1.74
growth rate 138.2% -100.0% 0.0% 0.0%
Net Income 3.16
8.16
-2.52
-1.77
-1.68
growth rate 157.8% -100.0% 0.0% 0.0%
EPS
growth rate
Gross Profit 8.93
16.31
1.86
3.10
2.18
growth rate 82.6% -88.6% 66.9% -29.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (46.81)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 7.64 -24.66 29.83
EPS / Growth -4.9% -0.07

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 8.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 4.6% 4.6%
Future PE 2.00 8.46 8.46
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
0.00
0.00
MOS Price 0.00 0.00 0.00
IRT

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.