Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Kraken Robotics Inc., a marine technology company, engages in the design, manufacture, and sale of software-centric sensors, batteries, and underwater robotic systems for unmanned underwater vehicles used in military and commercial applications. It operates in two segments, Sensors and Platforms, and Power. The company offers AquaPix Miniature interferometric synthetic aperture sonar (MINSAS), a configurable MINSAS; and SeaVision, an underwater laser imaging system. It also provides Kraken Active Towed Fish (KATFISH), a towed underwater vehicle for high speed and high resolution seabed mapping; ThunderFish, an autonomous underwater vehicle; and ALARS, an autonomous launch and recovery system that enable an unmanned vehicle and its payloads to be brought aboard to a host ship. In addition, the company designs and manufactures pressure tolerant thrusters, drives, batteries, battery management systems, and electronics; and robotics as a service, as well as implements digital signal processing and user interface software for anti-submarine warfare sonar applications. It has operations in Canada, the United States, Europe, and internationally. The company was formerly known as Kraken Sonar Inc. and changed its name to Kraken Robotics Inc. in September 2017. Kraken Robotics Inc. is headquartered in Mount Pearl, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Sep '13 Dec '13 Sep '14 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 0.05
0.05
0.01
0.02
0.01
0.02
0.07
0.06
0.13
growth rate 0.0% -55.3% 100.0% -50.0% 100.0% 250.0% -14.3% 116.7%
Earnings BIT -0.13
-0.85
-1.26
-1.40
-3.01
-3.98
-3.18
-4.45
-1.48
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Avg.PE -11.07
-6.48
-6.48
-6.48
-6.48
-6.48
growth rate 0.0% 0.0% 0.0% 0.0% 0.0%
ROA -33.97
-28.27
-177.51
-67.13
-64.38
-28.17
-21.36
-20.92
-7.05
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROE -39.25
-31.13
-352.72
-163.19
-366.65
-63.91
-38.91
-43.12
-16.22
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROIC -39.60
-31.58
-342.13
-139.20
-265.19
-57.75
-32.27
-31.64
-7.12
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cur. Ratio 17.98
7.29
1.73
1.25
0.73
2.02
2.16
1.75
1.25
growth rate -36.3% -51.3% -27.8% -41.6% 176.7% 6.9% -19.0% -28.6%
Quick Ratio 17.98
7.25
1.25
0.45
0.39
1.38
1.15
1.10
0.62
growth rate -36.5% -58.5% -64.0% -13.3% 253.9% -16.7% -4.4% -43.6%
Leverage 1.06
1.16
2.11
2.83
9.82
1.76
1.87
2.17
2.37
growth rate 4.6% 34.9% 34.1% 247.0% -82.1% 6.3% 16.0% 9.2%
Balance Sheet Sep '13 Dec '13 Sep '14 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 0.14
1.10
0.57
0.55
1.84
1.73
5.08
3.20
8.87
growth rate 181.6% -47.9% -3.5% 233.7% -5.7% 193.3% -37.0% 177.0%
Acct.Payable 0.26
0.74
0.87
1.27
3.91
1.89
3.62
4.70
10.67
growth rate 70.4% 17.2% 45.2% 208.4% -51.5% 91.1% 29.8% 127.0%
Cur.Assets 0.32
2.81
1.86
1.77
3.46
9.74
13.50
25.12
31.72
growth rate 196.2% -34.0% -4.6% 95.2% 181.6% 38.6% 86.1% 26.3%
Total Assets 0.35
2.94
2.04
2.19
5.26
14.03
18.09
34.82
65.47
growth rate 188.0% -30.6% 7.1% 140.3% 166.8% 29.0% 92.5% 88.0%
Cash 0.00
1.34
0.77
0.09
4.93
2.10
12.92
6.75
growth rate 1,887.6% -42.5% -88.9% 658.9% -57.5% 516.3% -47.7%
Inventory 0.18
0.33
0.51
1.12
1.62
2.91
6.32
8.13
14.98
growth rate 36.2% 53.9% 120.2% 45.2% 79.3% 117.4% 28.7% 84.2%
Cur.Liabilities 0.59
3.05
1.07
1.42
4.72
4.82
6.26
14.70
25.36
growth rate 126.7% -64.8% 31.8% 233.4% 2.0% 30.0% 134.7% 72.6%
Liabilities 0.59
3.05
1.07
1.42
4.72
5.73
8.43
18.81
37.86
growth rate 126.7% -64.8% 31.8% 233.4% 21.4% 47.1% 123.2% 101.3%
LT Debt 0.39
0.39
0.65
5.51
growth rate 1.6% 64.8% 752.8%
Equity -0.24
-0.11
0.97
0.77
0.54
7.97
9.66
16.01
27.60
growth rate 0.0% 100.0% -20.3% -30.7% 1,387.9% 21.3% 65.7% 72.4%
Common Shares 2.00
0.00
2.00
1.23
68.00
74.00
87.00
18.17
22.59
33.94
47.42
growth rate -100.0% 1,999,900.0% -38.7% 5,443.3% 8.8% 17.6% -79.1% 24.4% 50.2% 39.7%
Cash Flow Statement Sep '13 Dec '13 Sep '14 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 0.02
0.11
0.09
0.13
1.07
0.27
1.64
2.00
5.50
growth rate 161.3% -13.0% 40.6% 710.5% -74.8% 509.5% 21.9% 174.6%
Cash From OA -0.22
-0.47
-0.21
-1.63
-2.04
-6.51
-5.01
2.84
-11.01
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0%
FCF per Share -0.05
-0.05
-0.02
-0.03
-0.05
-0.06
-0.01
-0.07
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock 0.00
0.00
0.02
1.08
2.24
growth rate 0.0% 835.0% 5,689.8% 107.1%
FCF -0.23
0.00
-0.58
-0.30
-2.00
-3.00
-7.00
-7.00
1.00
-17.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0%
Income Statement Sep '13 Dec '13 Sep '14 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 0.58
2.35
1.89
2.27
3.53
6.71
15.15
12.27
25.63
growth rate 102.2% -19.6% 19.8% 55.8% 89.8% 125.8% -19.0% 108.8%
Op.Income -0.13
-0.85
-1.26
-1.40
-3.01
-3.98
-3.18
-4.45
-1.48
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
IBT -0.14
-1.31
-1.99
-1.42
-2.40
-2.96
-3.05
-5.22
-3.64
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Income -0.14
-1.31
-1.99
-1.42
-2.40
-2.72
-3.43
-5.21
-3.54
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -0.02
-0.02
-0.03
-0.02
-0.03
-0.03
-0.02
-0.03
-0.02
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Gross Profit 0.44
1.22
0.93
1.25
1.60
2.81
6.70
5.82
11.32
growth rate 65.7% -23.3% 34.0% 27.8% 75.7% 139.0% -13.2% 94.4%
R&D -0.42
-0.42
0.84
0.84
1.61
2.05
1.55
0.55
1.72
growth rate 0.0% 100.0% 0.0% 91.6% 27.6% -24.4% -64.3% 210.3%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT -0.73
-1.89
1.50
-1.75
1.40
growth rate 0.0% 100.0% -100.0% 100.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 3.59
4.77
8.87
11.43
15.57
growth rate 32.8% 85.8% 28.9% 36.2%
Acct.Payable 5.43
9.71
10.67
9.60
8.93
growth rate 78.8% 9.9% -10.0% -7.0%
Cur.Assets 20.62
27.46
31.72
30.31
31.80
growth rate 33.2% 15.5% -4.5% 4.9%
Total Assets 34.64
61.80
65.47
63.92
63.44
growth rate 78.4% 5.9% -2.4% -0.7%
Cash 2.11
1.73
6.75
1.21
1.99
growth rate -18.0% 291.4% -82.1% 65.0%
Inventory 13.83
17.25
14.98
16.55
12.99
growth rate 24.7% -13.2% 10.5% -21.5%
Cur.Liabilities 15.41
19.16
25.36
27.07
25.60
growth rate 24.4% 32.3% 6.8% -5.5%
Liabilities 19.85
35.06
37.86
38.86
37.38
growth rate 76.7% 8.0% 2.6% -3.8%
LT Debt 1.13
5.16
5.51
5.05
5.12
growth rate 357.5% 6.9% -8.4% 1.3%
Equity 14.79
26.73
27.60
25.06
26.06
growth rate 80.8% 3.3% -9.2% 4.0%
Common Shares 34.23
46.64
47.42
47.62
47.62
growth rate 36.3% 1.7% 0.4% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 2.19
0.95
1.72
1.23
1.25
growth rate -56.5% 80.7% -28.3% 1.9%
Cash From OA -1.78
-4.34
-1.39
-5.04
1.18
growth rate 0.0% 0.0% 0.0% 100.0%
Sale Purchase of Stock
growth rate
FCF -3.97
-5.29
-3.10
-6.27
-0.08
growth rate 0.0% 0.0% 0.0% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 1.95
5.06
15.02
5.51
14.29
growth rate 159.6% 196.8% -63.3% 159.3%
Op.Income -0.73
-1.89
1.50
-1.75
1.40
growth rate 0.0% 100.0% -100.0% 100.0%
IBT -1.01
-2.71
0.72
-2.69
0.54
growth rate 0.0% 100.0% -100.0% 100.0%
Net Income -0.91
-2.57
0.55
-2.56
0.51
growth rate 0.0% 100.0% -100.0% 100.0%
Gross Profit 0.76
1.95
6.46
1.82
6.40
growth rate 156.2% 232.1% -71.9% 252.4%
R&D -0.13
0.58
0.88
-0.15
0.51
growth rate 100.0% 51.0% -100.0% 100.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (19.59)

YOY Growth Grade:

F (6.63)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -6.48 -14.17 29.00
EPS / Growth 4.5% -0.04

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 4.5% 27.3% 48.5%
Future PE 0.01 27.84 42.01
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
0.00
0.00
MOS Price 0.00 0.00 0.00
IRT

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.