Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

19.55 

0.17 0.9%

as of Mar 21 '23

52 Week Range:

9.71 21.83


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Peyto Exploration & Development Corp. engages in the exploration, development, and production of oil and natural gas, and natural gas liquids in Deep Basin of Alberta. As of December 31, 2021, it had a total proved plus probable reserves of 904 million barrels of oil equivalent. The company was formerly known as Peyto Energy Trust and changed its name to Peyto Exploration & Development Corp. in January 2011. Peyto Exploration & Development Corp. was founded in 1998 and is headquartered in Calgary, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 6.33
8.15
8.19
9.34
10.19
9.95
10.12
9.99
10.44
9.54
9.36
growth rate 28.8% 0.5% 14.0% 9.1% -2.4% 1.7% -1.3% 4.5% -8.6% -1.9%
Earnings BIT 168.15
130.09
220.35
383.44
256.54
185.65
288.34
228.37
123.48
20.00
250.11
growth rate -22.6% 69.4% 74.0% -33.1% -27.6% 55.3% -20.8% -45.9% -83.8% 1,150.3%
Avg.PE 25.32
34.48
33.90
20.37
28.33
39.45
10.44
7.55
2.31
10.12
12.41
growth rate 36.2% -1.7% -39.9% 39.1% 39.3% -73.5% -27.7% -69.4% 338.1% 22.6%
ROA 7.88
4.69
5.99
9.21
4.24
3.29
4.83
3.43
3.66
-0.99
4.12
growth rate -40.5% 27.7% 53.8% -54.0% -22.4% 46.8% -29.0% 6.7% -100.0% 100.0%
ROE 13.83
8.44
11.83
19.02
8.66
7.10
10.82
7.59
7.87
-2.10
8.84
growth rate -39.0% 40.2% 60.8% -54.5% -18.0% 52.4% -29.9% 3.7% -100.0% 100.0%
ROIC 10.81
6.86
8.59
12.63
6.19
5.34
7.49
5.59
6.07
0.41
7.00
growth rate -36.5% 25.2% 47.0% -51.0% -13.7% 40.3% -25.4% 8.6% -93.3% 1,607.3%
Cur. Ratio 1.33
0.58
0.48
1.00
1.02
0.38
1.52
0.55
0.71
0.87
0.60
growth rate -56.4% -17.2% 108.3% 2.0% -62.8% 300.0% -63.8% 29.1% 22.5% -31.0%
Quick Ratio 0.98
0.50
0.45
0.48
0.54
0.34
0.59
0.25
0.60
0.69
0.52
growth rate -49.0% -10.0% 6.7% 12.5% -37.0% 73.5% -57.6% 140.0% 15.0% -24.6%
Leverage 1.77
1.82
2.13
2.01
2.07
2.25
2.23
2.20
2.10
2.15
2.14
growth rate 2.8% 17.0% -5.6% 3.0% 8.7% -0.9% -1.4% -4.6% 2.4% -0.5%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 53.80
85.70
89.96
104.32
89.29
99.74
90.24
60.13
61.34
55.68
115.47
growth rate 59.3% 5.0% 16.0% -14.4% 11.7% -9.5% -33.4% 2.0% -9.2% 107.4%
Acct.Payable 154.47
192.31
143.49
157.47
132.23
114.06
103.44
87.34
168.92
growth rate 24.5% -25.4% 9.7% -16.0% -13.7% -9.3% -15.6% 93.4%
Cur.Assets 163.30
103.50
95.63
218.10
167.46
115.23
243.49
135.23
80.27
82.65
144.37
growth rate -36.6% -7.6% 128.1% -23.2% -31.2% 111.3% -44.5% -40.7% 3.0% 74.7%
Total Assets 1,800.30
2,203.50
2,555.16
3,127.07
3,357.51
3,463.09
3,844.71
3,688.85
3,597.18
3,601.06
3,784.20
growth rate 22.4% 16.0% 22.4% 7.4% 3.1% 11.0% -4.1% -2.5% 0.1% 5.1%
Cash 57.20
0.00
0.00
2.10
5.65
6.19
9.31
5.72
growth rate -100.0% 168.9% 4.6% 50.5% -38.6%
Inventory 0.00 0.00
growth rate
Cur.Liabilities 123.10
178.40
198.87
217.44
163.89
302.42
160.08
243.88
113.44
95.06
239.62
growth rate 44.9% 11.5% 9.3% -24.6% 84.5% -47.1% 52.4% -53.5% -16.2% 152.1%
Liabilities 784.50
993.50
1,354.52
1,575.13
1,733.96
1,922.16
2,121.74
2,008.39
1,883.26
1,923.58
2,018.19
growth rate 26.6% 36.3% 16.3% 10.1% 10.9% 10.4% -5.3% -6.2% 2.1% 4.9%
LT Debt 470.00
580.00
875.00
925.00
1,045.00
1,070.00
1,285.00
1,050.00
1,120.00
1,170.00
1,065.71
growth rate 23.4% 50.9% 5.7% 13.0% 2.4% 20.1% -18.3% 6.7% 4.5% -8.9%
Equity 1,015.70
1,210.10
1,200.64
1,551.94
1,623.56
1,540.93
1,722.98
1,680.46
1,713.92
1,677.47
1,766.01
growth rate 19.1% -0.8% 29.3% 4.6% -5.1% 11.8% -2.5% 2.0% -2.1% 5.3%
Common Shares 133.00
141.00
149.00
153.00
157.00
163.00
165.00
1,649.54
1,649.37
1,649.64
1,664.51
growth rate 6.0% 5.7% 2.7% 2.6% 3.8% 1.2% 899.7% 0.0% 0.0% 0.9%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 379.20
429.70
583.08
691.74
600.05
473.90
539.43
238.45
206.43
235.70
365.06
growth rate 13.3% 35.7% 18.6% -13.3% -21.0% 13.8% -55.8% -13.4% 14.2% 54.9%
Cash Dividends 103.60
101.00
127.91
169.82
207.57
214.29
217.59
126.95
46.17
16.49
15.00
growth rate -2.5% 26.6% 32.8% 22.2% 3.2% 1.5% -41.7% -63.6% -64.3% -9.0%
Cash From OA 290.00
284.30
407.36
642.53
530.21
508.63
535.34
486.48
316.94
203.05
457.87
growth rate -2.0% 43.3% 57.7% -17.5% -4.1% 5.3% -9.1% -34.9% -35.9% 125.5%
FCF per Share -0.95
-0.82
-1.22
-0.65
-0.11
-0.01
0.08
1.66
0.60
-0.10
0.22
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 1,975.0% -63.9% -100.0% 100.0%
Sale Purchase of Stock 5.74
167.48
180.25
180.14
growth rate 2,816.7% 7.6% -0.1%
FCF -89.00
-116.00
-171.00
-48.00
-64.00
39.00
14.00
254.00
111.00
-33.00
93.00
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -64.1% 1,714.3% -56.3% -100.0% 100.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 424.60
411.40
521.20
849.09
582.26
531.59
668.91
475.52
456.03
378.24
840.43
growth rate -3.1% 26.7% 62.9% -31.4% -8.7% 25.8% -28.9% -4.1% -17.1% 122.2%
Op.Income 190.90
155.50
220.35
383.44
256.54
185.65
288.34
228.37
123.48
20.00
250.11
growth rate -18.5% 41.7% 74.0% -33.1% -27.6% 55.3% -20.8% -45.9% -83.8% 1,150.3%
IBT 168.10
130.10
189.36
349.05
223.99
154.15
241.88
176.48
69.93
-44.34
191.42
growth rate -22.6% 45.6% 84.3% -35.8% -31.2% 56.9% -27.0% -60.4% -100.0% 100.0%
Net Income 128.20
94.00
142.63
261.78
137.56
112.35
176.58
129.11
133.50
-35.56
152.25
growth rate -26.7% 51.7% 83.5% -47.5% -18.3% 57.2% -26.9% 3.4% -100.0% 100.0%
EPS 0.96
0.67
0.96
1.71
0.87
0.69
1.07
0.78
0.81
-0.22
0.89
growth rate -30.2% 43.3% 78.1% -49.1% -20.7% 55.1% -27.1% 3.9% -100.0% 100.0%
Gross Profit 346.40
338.10
459.74
769.60
499.14
443.80
570.85
378.82
356.29
278.26
729.92
growth rate -2.4% 36.0% 67.4% -35.1% -11.1% 28.6% -33.6% -6.0% -21.9% 162.3%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 30.19
51.49
99.74
138.58
136.49
growth rate 70.5% 93.7% 38.9% -1.5%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 66.44
104.80
115.47
149.99
171.80
growth rate 57.8% 10.2% 29.9% 14.5%
Acct.Payable 95.59
148.15
168.92
187.62
227.74
growth rate 55.0% 14.0% 11.1% 21.4%
Cur.Assets 89.69
133.43
144.37
172.06
221.46
growth rate 48.8% 8.2% 19.2% 28.7%
Total Assets 3,662.50
3,735.55
3,784.20
3,852.41
3,899.99
growth rate 2.0% 1.3% 1.8% 1.2%
Cash 3.53
13.04
5.72
3.57
21.41
growth rate 269.0% -56.1% -37.5% 499.2%
Cur.Liabilities 209.74
401.94
239.62
492.19
479.78
growth rate 91.6% -40.4% 105.4% -2.5%
Liabilities 2,028.20
2,161.49
2,018.19
2,218.85
2,150.27
growth rate 6.6% -6.6% 9.9% -3.1%
LT Debt 1,140.00
1,065.00
1,065.71
1,039.98
976.54
growth rate -6.6% 0.1% -2.4% -6.1%
Equity 1,634.30
1,574.06
1,766.01
1,633.56
1,749.73
growth rate -3.7% 12.2% -7.5% 7.1%
Common Shares 1,655.52
1,660.38
1,664.51
1,671.96
1,680.78
growth rate 0.3% 0.3% 0.5% 0.5%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 57.09
90.17
108.95
143.33
108.09
growth rate 58.0% 20.8% 31.6% -24.6%
Cash Dividends 1.65
1.66
10.04
25.30
25.43
growth rate 0.4% 505.7% 152.0% 0.5%
Cash From OA 85.91
101.98
150.23
185.79
220.58
growth rate 18.7% 47.3% 23.7% 18.7%
Sale Purchase of Stock
growth rate
FCF 28.83
11.81
41.28
42.46
112.49
growth rate -59.0% 249.4% 2.9% 164.9%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 150.03
219.26
284.45
307.75
399.03
growth rate 46.2% 29.7% 8.2% 29.7%
Op.Income 30.19
51.49
99.74
138.58
136.49
growth rate 70.5% 93.7% 38.9% -1.5%
IBT 17.00
38.48
85.61
127.72
123.55
growth rate 126.4% 122.5% 49.2% -3.3%
Net Income 12.76
29.27
71.72
97.82
94.55
growth rate 129.4% 145.0% 36.4% -3.3%
EPS
growth rate
Gross Profit 122.56
190.65
255.02
270.18
322.43
growth rate 55.6% 33.8% 6.0% 19.3%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (40.18)

YOY Growth Grade:

F (14.25)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 14.33 -90.51 22.97
EPS / Growth 16.8% -0.22 -13.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 3.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 2.0% 2.0%
Future PE 2.00 13.77 13.77
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.