Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

20.83 

-0.48 -2.3%

as of May 20 '22

52 Week Range:

18.94 63.60


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Pollard Banknote Limited, together with its subsidiaries, manufactures and sells a range of gaming products and services for the lottery and charitable gaming industries worldwide. The company operates in two segments, Lotteries and Charitable Gaming, and Diamond Game. It designs, manufactures, and distributes instant tickets, as well as offers related services. The company also offers a range of bingo and bingo-related products; manufactures and sells pull-tab tickets, as well as pull-tab ticket vending machines and pull-tab ticket counting machines. In addition, it provides licensed games; and various solutions for licensed games, such as ticket design and manufacturing, prize structure consultation, merchandise selection and fulfillment, publicity and promotional opportunities, and second chance draw management. Further, the company offers lottery ticket dispensers and point-of-sale displays; charitable gaming machines; and lottery management services and information systems, as well as warehouse and distribution services to lotteries. Additionally, it engages in the interactive digital games and website development; and internet-based gaming businesses. The company was formerly known as 7510101 Canada Limited. Pollard Banknote Limited was founded in 1907 and is headquartered in Winnipeg, Canada. Pollard Banknote Limited is a subsidiary of Pollard Equities Limited.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 1.39
1.10
1.24
1.66
1.71
2.08
2.54
4.60
4.67
5.41
7.60
growth rate -20.9% 12.7% 33.9% 3.0% 21.6% 22.1% 81.1% 1.5% 15.9% 40.5%
Earnings BIT 4.82
8.99
13.58
18.30
18.12
20.53
33.24
33.56
37.56
39.53
growth rate 86.5% 51.1% 34.8% -1.0% 13.3% 62.0% 0.9% 12.0% 5.2%
Avg.PE 13.39
7.64
13.83
16.76
23.57
18.75
32.10
26.26
21.32
30.60
30.60
growth rate -42.9% 81.0% 21.2% 40.6% -20.5% 71.2% -18.2% -18.8% 43.5% 0.0%
ROA 2.44
5.35
4.19
6.19
4.76
7.20
8.29
5.56
6.69
8.80
4.55
growth rate 119.3% -21.7% 47.7% -23.1% 51.3% 15.1% -32.9% 20.3% 31.5% -48.3%
ROE 10.09
24.80
18.27
25.89
19.26
25.72
30.68
16.95
18.28
25.06
11.28
growth rate 145.8% -26.3% 41.7% -25.6% 33.5% 19.3% -44.8% 7.9% 37.1% -55.0%
ROIC 5.40
9.48
7.82
9.88
7.92
11.64
13.48
9.12
10.76
13.21
7.41
growth rate 75.6% -17.5% 26.3% -19.8% 47.0% 15.8% -32.3% 18.0% 22.8% -43.9%
Cur. Ratio 2.39
2.55
2.62
2.15
2.61
2.62
1.97
2.45
2.48
1.98
1.68
growth rate 6.7% 2.8% -17.9% 21.4% 0.4% -24.8% 24.4% 1.2% -20.2% -15.2%
Quick Ratio 1.23
1.21
1.49
1.08
1.44
1.51
1.01
1.07
1.31
0.96
0.89
growth rate -1.6% 23.1% -27.5% 33.3% 4.9% -33.1% 5.9% 22.4% -26.7% -7.3%
Leverage 4.40
4.88
3.96
4.40
3.77
3.41
3.97
2.60
2.86
2.84
2.23
growth rate 10.9% -18.9% 11.1% -14.3% -9.6% 16.4% -34.5% 10.0% -0.7% -21.5%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 15.50
16.30
22.78
21.93
27.20
38.59
40.75
36.95
62.41
66.38
growth rate 5.2% 39.8% -3.7% 24.0% 41.9% 5.6% -9.3% 68.9% 6.4%
Acct.Payable 17.38
20.07
20.37
24.17
34.17
41.56
46.78
56.95
growth rate 15.4% 1.5% 18.7% 41.4% 21.6% 12.6% 21.8%
Cur.Assets 40.00
44.80
53.85
56.40
63.25
79.96
90.47
110.58
132.63
140.65
growth rate 12.0% 20.2% 4.7% 12.2% 26.4% 13.2% 22.2% 19.9% 6.1%
Total Assets 121.60
127.00
133.38
149.32
164.09
176.76
228.27
305.60
352.27
404.57
growth rate 4.4% 5.0% 12.0% 9.9% 7.7% 29.1% 33.9% 15.3% 14.9%
Cash 5.10
5.00
7.77
6.21
7.59
7.50
5.60
11.17
7.45
1.89
growth rate -2.0% 55.5% -20.1% 22.1% -1.2% -25.3% 99.4% -33.4% -74.7%
Inventory 17.40
21.70
21.28
24.91
23.74
27.23
32.01
45.35
42.54
46.62
growth rate 24.7% -1.9% 17.0% -4.7% 14.7% 17.5% 41.7% -6.2% 9.6%
Cur.Liabilities 16.70
17.60
20.58
26.19
24.20
30.47
45.92
45.09
53.41
70.89
growth rate 5.4% 16.9% 27.3% -7.6% 25.9% 50.7% -1.8% 18.5% 32.7%
Liabilities 94.00
100.90
99.74
115.40
120.51
124.92
170.71
187.96
228.98
262.18
growth rate 7.3% -1.2% 15.7% 4.4% 3.7% 36.7% 10.1% 21.8% 14.5%
LT Debt 69.10
70.50
73.35
75.06
78.90
75.62
96.92
115.76
127.30
131.08
growth rate 2.0% 4.0% 2.3% 5.1% -4.2% 28.2% 19.4% 10.0% 3.0%
Equity 27.70
26.00
33.64
33.92
43.58
51.84
57.57
117.64
123.28
142.38
growth rate -6.1% 29.4% 0.8% 28.5% 19.0% 11.1% 104.3% 4.8% 15.5%
Common Shares 24.00
24.00
24.00
24.00
24.00
24.00
24.00
26.00
26.00
26.00
27.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 8.3% 0.0% 0.0% 3.9%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures -0.50
6.50
4.60
17.57
15.38
5.00
6.95
15.09
17.24
12.96
growth rate 100.0% -29.2% 281.7% -12.5% -67.5% 39.1% 117.2% 14.3% -24.8%
Cash Dividends 2.80
2.80
2.83
2.83
2.83
2.83
2.83
3.07
3.85
4.10
growth rate 0.0% 0.9% 0.0% 0.0% 0.0% 0.0% 8.8% 25.1% 6.7%
Cash From OA 11.60
9.50
12.32
18.81
19.66
11.73
28.36
39.66
29.30
59.65
growth rate -18.1% 29.7% 52.7% 4.5% -40.4% 141.8% 39.9% -26.1% 103.6%
FCF per Share 0.46
0.09
0.13
0.05
0.06
0.21
0.74
0.81
-0.01
1.91
1.03
growth rate -80.4% 44.4% -61.5% 20.0% 250.0% 252.4% 9.5% -100.0% 100.0% -46.1%
FCF 8.00
2.00
4.00
0.10
4.00
6.00
19.00
17.00
4.00
41.00
22.00
growth rate -75.0% 100.0% -97.5% 3,900.0% 50.0% 216.7% -10.5% -76.5% 925.0% -46.3%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 172.00
162.40
184.94
194.47
221.03
246.41
285.65
331.87
397.84
414.13
growth rate -5.6% 13.9% 5.2% 13.7% 11.5% 15.9% 16.2% 19.9% 4.1%
Op.Income 10.40
12.90
13.58
18.30
18.12
20.53
33.24
33.56
37.56
39.53
growth rate 24.0% 5.3% 34.8% -1.0% 13.3% 62.0% 0.9% 12.0% 5.2%
IBT 4.80
8.80
9.36
12.50
12.20
17.07
23.97
20.77
29.00
46.14
growth rate 83.3% 6.4% 33.5% -2.4% 40.0% 40.4% -13.4% 39.6% 59.1%
Net Income 3.10
6.50
5.45
8.75
7.46
12.27
16.78
14.85
22.02
33.29
growth rate 109.7% -16.2% 60.5% -14.7% 64.4% 36.8% -11.5% 48.2% 51.2%
EPS 0.13
0.28
0.23
0.37
0.32
0.52
0.71
0.58
0.86
1.28
0.73
growth rate 115.4% -17.9% 60.9% -13.5% 62.5% 36.5% -18.3% 48.3% 48.8% -43.0%
Gross Profit 30.10
32.70
35.19
41.67
44.36
49.24
65.74
75.74
91.11
91.05
growth rate 8.6% 7.6% 18.4% 6.4% 11.0% 33.5% 15.2% 20.3% -0.1%

Quarterly Statements

Item Name Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Earnings BIT 16.35
2.27
9.52
7.86
6.07
growth rate -86.1% 319.4% -17.4% -22.9%
Balance Sheet Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Acct.Receivable 63.88
66.38
71.13
74.46
77.71
growth rate 3.9% 7.2% 4.7% 4.4%
Acct.Payable 56.55
56.95
70.88
79.15
86.26
growth rate 0.7% 24.5% 11.7% 9.0%
Cur.Assets 141.58
140.65
161.59
159.75
158.51
growth rate -0.7% 14.9% -1.1% -0.8%
Total Assets 380.86
404.57
464.69
459.47
462.04
growth rate 6.2% 14.9% -1.1% 0.6%
Cash 11.31
1.89
16.71
9.06
10.25
growth rate -83.3% 785.0% -45.8% 13.2%
Inventory 44.20
46.62
44.74
46.96
45.25
growth rate 5.5% -4.0% 5.0% -3.7%
Cur.Liabilities 66.62
70.89
81.17
87.76
96.05
growth rate 6.4% 14.5% 8.1% 9.4%
Liabilities 241.86
262.18
267.63
258.94
257.57
growth rate 8.4% 2.1% -3.3% -0.5%
LT Debt 117.60
131.08
136.80
123.31
115.84
growth rate 11.5% 4.4% -9.9% -6.1%
Equity 139.00
142.38
197.06
200.53
204.47
growth rate 2.4% 38.4% 1.8% 2.0%
Common Shares 108.64
109.01
148.77
149.00
149.00
growth rate 0.3% 36.5% 0.2% 0.0%
Cash Flow Statement Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Capital Expenditures 4.55
3.09
4.24
4.94
5.33
growth rate -32.1% 37.2% 16.5% 7.9%
Cash Dividends 1.03
1.03
1.03
1.08
1.08
growth rate 0.2% 0.1% 4.7% 0.0%
Cash From OA 20.62
1.40
21.72
15.15
16.43
growth rate -93.2% 1,448.9% -30.2% 8.5%
Sale Purchase of Stock
growth rate
FCF 16.08
-1.69
17.48
10.21
11.11
growth rate -100.0% 100.0% -41.6% 8.8%
Income Statement Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Sales 116.64
103.74
112.21
113.38
116.88
growth rate -11.1% 8.2% 1.0% 3.1%
Op.Income 16.35
2.27
9.52
7.86
6.07
growth rate -86.1% 319.4% -17.4% -22.9%
IBT 17.46
16.35
10.73
11.67
1.49
growth rate -6.4% -34.4% 8.8% -87.3%
Net Income 13.15
12.18
7.46
7.67
-0.62
growth rate -7.4% -38.8% 2.8% -100.0%
EPS
growth rate
Gross Profit 27.75
22.82
24.51
22.59
21.46
growth rate -17.8% 7.4% -7.9% -5.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (76.60)

YOY Growth Grade:

D (47.78)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 30.60 41.66 19.87
EPS / Growth 31.4% 0.50

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 22.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 22.6% 27.0% 27.0%
Future PE 19.87 34.84 34.84
Future EPS 3.84 5.47 5.47
Value Price
MOS %
18.87
-9.4%
47.12
126.2%
47.12
126.2%
MOS Price 9.44 23.56 23.56
IRT 10.58 9.54 9.54

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.