Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

The REIT is an unincorporated, open-ended real estate investment trust established under and governed by the laws of the Province of Ontario. The Units of the REIT trade on the Toronto Stock Exchange under the ticker symbol MRG.UN. With a strategic focus on the acquisition of high-quality multi-suite residential properties in Canada and the United States, the REIT maximizes long-term Unit value through active asset and property management. The REIT's portfolio is comprised of 13,275 residential suites (as of October 27, 2020) located in Alberta, Ontario, Colorado, Texas, Louisiana, Illinois, Georgia, Florida, North Carolina, Virginia and Maryland with an appraised value of approximately $3.1 billion at September 30, 2020.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 31.88
17.89
16.93
18.50
21.85
21.24
21.53
27.70
28.79
33.39
35.38
growth rate -43.9% -5.4% 9.3% 18.1% -2.8% 1.4% 28.7% 3.9% 16.0% 6.0%
Earnings BIT 101.90
114.33
72.68
81.75
94.02
103.31
110.12
118.98
118.62
110.43
117.79
growth rate 12.2% -36.4% 12.5% 15.0% 9.9% 6.6% 8.1% -0.3% -6.9% 6.7%
Avg.PE 1.25
4.89
5.45
5.45
86.75
5.02
2.90
2.90
2.90
2.90
growth rate 291.2% 11.5% 0.0% 1,491.7% -94.2% -42.2% 0.0% 0.0% 0.0%
ROA 12.46
22.13
4.22
2.18
1.94
1.32
6.50
6.08
2.54
5.73
7.38
growth rate 77.6% -80.9% -48.3% -11.0% -32.0% 392.4% -6.5% -58.2% 125.6% 28.8%
ROE 36.31
61.12
12.72
7.12
6.37
4.47
21.87
18.79
7.13
14.56
17.58
growth rate 68.3% -79.2% -44.0% -10.5% -29.8% 389.3% -14.1% -62.1% 104.2% 20.7%
ROIC 16.60
28.73
7.71
4.56
4.16
3.45
9.61
9.39
4.98
8.37
10.23
growth rate 73.1% -73.2% -40.9% -8.8% -17.1% 178.6% -2.3% -47.0% 68.1% 22.2%
Cur. Ratio 0.07
0.89
0.07
0.45
0.56
0.36
0.21
0.21
0.69
0.32
0.83
growth rate 1,171.4% -92.1% 542.9% 24.4% -35.7% -41.7% 0.0% 228.6% -53.6% 159.4%
Quick Ratio 0.04
0.06
0.03
0.36
0.14
0.06
0.14
0.11
0.27
0.21
0.23
growth rate 50.0% -50.0% 1,100.0% -61.1% -57.1% 133.3% -21.4% 145.5% -22.2% 9.5%
Leverage 2.91
2.66
3.27
3.27
3.29
3.50
3.26
2.95
2.67
2.43
2.34
growth rate -8.6% 22.9% 0.0% 0.6% 6.4% -6.9% -9.5% -9.5% -9.0% -3.7%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 0.70
1.80
3.08
3.61
29.86
38.93
4.54
3.65
23.30
5.65
77.19
growth rate 157.1% 71.0% 17.3% 726.8% 30.4% -88.3% -19.6% 538.1% -75.8% 1,266.4%
Acct.Payable 22.77
20.47
22.24
22.68
33.48
35.12
47.98
30.50
35.62
growth rate -10.1% 8.7% 1.9% 47.6% 4.9% 36.6% -36.4% 16.8%
Cur.Assets 2.90
97.50
16.84
45.46
54.50
61.06
43.21
37.78
54.25
50.11
120.75
growth rate 3,262.1% -82.7% 170.0% 19.9% 12.0% -29.2% -12.6% 43.6% -7.6% 141.0%
Total Assets 679.90
1,020.70
1,671.23
1,832.29
2,160.02
2,285.73
2,651.10
3,011.47
3,033.43
3,084.36
3,473.29
growth rate 50.1% 63.7% 9.6% 17.9% 5.8% 16.0% 13.6% 0.7% 1.7% 12.6%
Cash 0.90
5.20
5.25
32.55
8.60
7.59
25.12
16.79
17.75
27.30
26.56
growth rate 477.8% 1.0% 520.1% -73.6% -11.8% 231.1% -33.2% 5.7% 53.8% -2.7%
Inventory 0.00 0.00
growth rate
Cur.Liabilities 44.50
109.80
240.18
100.55
96.90
169.90
210.03
183.65
78.15
155.87
144.69
growth rate 146.7% 118.7% -58.1% -3.6% 75.3% 23.6% -12.6% -57.5% 99.5% -7.2%
Liabilities 440.80
645.30
1,148.27
1,258.69
1,475.05
1,601.70
1,733.39
1,883.61
1,807.63
1,736.74
1,911.90
growth rate 46.4% 77.9% 9.6% 17.2% 8.6% 8.2% 8.7% -4.0% -3.9% 10.1%
LT Debt 0.00
331.30
900.22
1,122.17
1,299.32
1,321.95
1,431.91
1,575.85
1,605.44
1,462.11
1,582.92
growth rate 171.7% 24.7% 15.8% 1.7% 8.3% 10.1% 1.9% -8.9% 8.3%
Equity 239.10
375.40
511.00
560.84
656.12
652.62
814.34
1,018.42
1,136.36
1,270.13
1,484.74
growth rate 57.0% 36.1% 9.8% 17.0% -0.5% 24.8% 25.1% 11.6% 11.8% 16.9%
Common Shares 8.00
21.00
29.00
29.00
29.00
29.00
34.00
368.43
468.59
469.21
469.96
growth rate 162.5% 38.1% 0.0% 0.0% 0.0% 17.2% 983.6% 27.2% 0.1% 0.2%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 8.10
0.00
0.00
growth rate -100.0%
Cash Dividends 0.00
5.10
15.94
17.37
17.33
17.34
20.93
21.82
23.60
26.66
26.56
growth rate 212.6% 8.9% -0.2% 0.1% 20.7% 4.2% 8.2% 13.0% -0.4%
Cash From OA 21.10
4.90
38.70
36.21
42.58
52.60
59.48
59.95
62.48
50.13
63.70
growth rate -76.8% 689.7% -6.4% 17.6% 23.5% 13.1% 0.8% 4.2% -19.8% 27.1%
FCF per Share 0.20
0.71
1.09
1.47
1.66
1.70
1.77
1.51
1.69
1.42
growth rate 255.0% 53.5% 34.9% 12.9% 2.4% 4.1% -14.7% 11.9% -16.0%
Sale Purchase of Stock 95.11
60.09
60.09
60.09
60.09
growth rate -36.8% 0.0% 0.0% 0.0%
FCF 21.00
4.00
39.00
36.00
43.00
53.00
59.00
60.00
62.00
50.00
64.00
growth rate -81.0% 875.0% -7.7% 19.4% 23.3% 11.3% 1.7% 3.3% -19.4% 28.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 71.90
80.30
142.94
174.82
198.44
218.47
226.50
242.42
245.69
238.81
248.26
growth rate 11.7% 78.0% 22.3% 13.5% 10.1% 3.7% 7.0% 1.4% -2.8% 4.0%
Op.Income 19.30
13.00
72.68
81.75
94.02
103.31
110.12
118.98
118.62
110.43
117.79
growth rate -32.6% 459.1% 12.5% 15.0% 9.9% 6.6% 8.1% -0.3% -6.9% 6.7%
IBT 101.90
118.50
66.07
65.43
73.04
64.90
153.61
198.23
86.35
164.51
310.49
growth rate 16.3% -44.2% -1.0% 11.6% -11.2% 136.7% 29.1% -56.4% 90.5% 88.7%
Net Income 86.80
187.80
56.38
38.16
38.78
29.26
160.44
172.23
76.82
175.22
242.09
growth rate 116.4% -70.0% -32.3% 1.6% -24.6% 448.3% 7.4% -55.4% 128.1% 38.2%
EPS 10.52
8.95
1.93
1.30
1.32
1.00
4.76
5.11
1.97
4.49
6.20
growth rate -14.9% -78.4% -32.6% 1.5% -24.2% 376.0% 7.4% -61.5% 127.9% 38.1%
Gross Profit 36.40
41.30
78.85
90.22
104.18
115.29
122.74
132.75
132.96
125.66
132.19
growth rate 13.5% 90.9% 14.4% 15.5% 10.7% 6.5% 8.2% 0.2% -5.5% 5.2%

Quarterly Statements

Item Name Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Earnings BIT 34.67
38.49
14.89
42.37
39.87
growth rate 11.0% -61.3% 184.6% -5.9%
Balance Sheet Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Acct.Receivable 4.99
77.19
66.09
66.25
83.25
growth rate 1,446.2% -14.4% 0.3% 25.7%
Acct.Payable 54.00
35.62
51.14
48.30
67.35
growth rate -34.0% 43.6% -5.6% 39.4%
Cur.Assets 46.70
120.75
239.54
342.80
254.10
growth rate 158.6% 98.4% 43.1% -25.9%
Total Assets 3,262.42
3,473.29
3,691.99
3,856.41
4,227.27
growth rate 6.5% 6.3% 4.5% 9.6%
Cash 20.53
26.56
31.21
40.88
22.97
growth rate 29.4% 17.5% 31.0% -43.8%
Cur.Liabilities 190.34
144.69
316.92
359.20
248.74
growth rate -24.0% 119.0% 13.3% -30.8%
Liabilities 1,798.94
1,911.90
1,981.40
1,951.74
2,157.52
growth rate 6.3% 3.6% -1.5% 10.5%
LT Debt 1,452.50
1,582.92
1,442.94
1,335.19
1,604.04
growth rate 9.0% -8.8% -7.5% 20.1%
Equity 1,382.04
1,484.74
1,626.39
1,813.99
1,961.59
growth rate 7.4% 9.5% 11.5% 8.1%
Common Shares 469.76
469.96
470.16
470.36
1,961.59
growth rate 0.0% 0.0% 0.0% 317.0%
Cash Flow Statement Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Capital Expenditures
growth rate
Cash Dividends 6.63
6.63
6.63
6.63
6.64
growth rate 0.1% 0.0% 0.0% 0.1%
Cash From OA 11.33
17.45
12.53
22.08
25.78
growth rate 54.0% -28.2% 76.3% 16.8%
Sale Purchase of Stock
growth rate
FCF
growth rate
Income Statement Sep '21 Dec '21 Mar '22 Jun '22 Sep '22
Sales 63.10
66.01
66.91
71.90
70.77
growth rate 4.6% 1.4% 7.5% -1.6%
Op.Income 34.67
38.49
14.89
42.37
39.87
growth rate 11.0% -61.3% 184.6% -5.9%
IBT 109.85
139.49
211.59
195.23
101.86
growth rate 27.0% 51.7% -7.7% -47.8%
Net Income 83.70
112.61
162.43
162.60
70.10
growth rate 34.5% 44.2% 0.1% -56.9%
EPS
growth rate
Gross Profit 38.28
42.33
19.07
46.97
44.88
growth rate 10.6% -55.0% 146.3% -4.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (64.44)

YOY Growth Grade:

D (46.14)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 3.56 3.63 5.90
EPS / Growth 51.6% 4.49

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 15.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 15.9% 33.8% 33.8%
Future PE 3.56 5.12 25.65
Future EPS 19.64 82.26 82.26
Value Price
MOS %
17.28
104.07
521.60
MOS Price 8.64 52.04 260.80
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.