Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

33.19 

-1.22 -3.6%

as of May 20 '22

52 Week Range:

29.29 52.37


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Maxar Technologies Inc. provides earth intelligence and space infrastructure solutions in the United States, Asia, South America, Europe, the Middle East, Australia, Canada, and internationally. It operates through two segments, Earth Intelligence and Space Infrastructure. The Earth Intelligence segment offers earth imagery and other geospatial data sourced from its advanced satellite constellation and third-party providers to public sector and enterprise customers, as well as a provides advanced geospatial information, applications, and analytic services for national security and commercial solutions. Its solutions include satellite access, geospatial foundation, precision mapping, on-demand intelligence, and geospatial services. It serves U.S. and international government agencies, and enterprise customer verticals. The Space Infrastructure segment provides space-based infrastructure, robotics, sub-systems, and information solutions, including communication and imaging satellites and payloads; platforms for space exploration and hosting instruments for earth science; space subsystems for power, propulsion, and communication; satellite ground systems and support services; space-based remote sensory solutions; space robotics; and defense systems. This segment serves government agencies and satellite operators. Maxar Technologies Inc. was founded in 1957 and is headquartered in Westminster, Colorado.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 7.46
8.35
17.63
25.71
30.73
31.20
19.66
39.16
15.29
20.79
23.31
growth rate 11.9% 111.1% 45.8% 19.5% 1.5% -37.0% 99.2% -61.0% 36.0% 12.1%
Earnings BIT 199.77
238.16
103.00
-94.00
-139.00
25.00
65.00
136.00
growth rate 19.2% -56.8% -100.0% 0.0% 100.0% 160.0% 109.2%
Avg.PE 22.31
13.69
10.81
7.35
7.35
growth rate -38.6% -21.0% -32.0% 0.0%
ROA 14.75
5.64
4.15
1.63
3.98
4.03
2.18
-21.68
2.15
6.29
1.02
growth rate -61.8% -26.4% -60.7% 144.2% 1.3% -45.9% -100.0% 100.0% 192.6% -83.8%
ROE 40.58
34.69
19.44
5.64
13.81
12.51
6.98
-95.16
15.53
35.73
3.84
growth rate -14.5% -44.0% -71.0% 144.9% -9.4% -44.2% -100.0% 100.0% 130.1% -89.3%
ROIC 29.36
12.71
11.23
4.51
9.01
8.95
5.16
-24.73
7.73
11.16
3.47
growth rate -56.7% -11.6% -59.8% 99.8% -0.7% -42.4% -100.0% 100.0% 44.4% -68.9%
Cur. Ratio 1.46
0.75
0.71
0.79
0.98
0.86
0.86
0.75
1.27
0.71
0.85
growth rate -48.6% -5.3% 11.3% 24.1% -12.2% 0.0% -12.8% 69.3% -44.1% 19.7%
Quick Ratio 1.00
0.54
0.46
0.53
0.64
0.54
0.60
0.60
0.42
0.53
0.65
growth rate -46.0% -14.8% 15.2% 20.8% -15.6% 11.1% 0.0% -30.0% 26.2% 22.6%
Leverage 3.22
8.70
3.25
3.71
3.26
2.97
3.31
7.78
6.78
4.79
3.08
growth rate 170.2% -62.6% 14.2% -12.1% -8.9% 11.5% 135.1% -12.9% -29.4% -35.7%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 548.75
647.13
404.20
495.00
350.00
357.00
327.00
355.00
growth rate 17.9% -37.5% 22.5% -29.3% 2.0% -8.4% 8.6%
Acct.Payable 252.39
231.63
186.00
222.00
149.00
153.00
115.00
75.00
growth rate -8.2% -19.7% 19.4% -32.9% 2.7% -24.8% -34.8%
Cur.Assets 858.01
1,065.05
666.30
759.00
678.00
1,261.00
468.00
529.00
growth rate 24.1% -37.4% 13.9% -10.7% 86.0% -62.9% 13.0%
Total Assets 2,981.39
3,611.03
2,561.20
6,377.00
5,058.00
5,157.00
4,483.00
4,498.00
growth rate 21.1% -29.1% 149.0% -20.7% 2.0% -13.1% 0.3%
Cash 17.13
41.56
14.10
19.00
19.00
59.00
27.00
47.00
growth rate 142.6% -66.1% 34.8% 0.0% 210.5% -54.2% 74.1%
Inventory 100.73
144.29
97.60
102.00
29.00
20.00
31.00
39.00
growth rate 43.3% -32.4% 4.5% -71.6% -31.0% 55.0% 25.8%
Cur.Liabilities 1,086.63
1,090.88
779.30
831.00
882.00
996.00
663.00
622.00
growth rate 0.4% -28.6% 6.6% 6.1% 12.9% -33.4% -6.2%
Liabilities 2,177.41
2,503.33
1,698.20
4,544.00
4,391.00
4,396.00
3,547.00
3,035.00
growth rate 15.0% -32.2% 167.6% -3.4% 0.1% -19.3% -14.4%
LT Debt 709.54
979.16
602.30
3,033.00
3,121.00
2,962.00
2,460.00
2,092.00
growth rate 38.0% -38.5% 403.6% 2.9% -5.1% -17.0% -15.0%
Equity 803.98
1,107.71
863.00
1,832.00
666.00
761.00
935.00
1,462.00
growth rate 37.8% -22.1% 112.3% -63.7% 14.3% 22.9% 56.4%
Common Shares 39.00
32.00
35.00
36.00
36.00
37.00
41.00
58.00
60.00
61.00
73.00
growth rate -18.0% 9.4% 2.9% 0.0% 2.8% 10.8% 41.5% 3.5% 1.7% 19.7%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 58.04
31.74
40.00
43.00
150.00
257.00
221.00
135.00
growth rate -45.3% 26.0% 7.5% 248.8% 71.3% -14.0% -38.9%
Cash Dividends 46.91
53.56
41.00
47.00
65.00
2.00
growth rate 14.2% -23.5% 14.6% 38.3% -96.9%
Cash From OA 78.19
135.19
54.00
105.00
139.00
317.00
189.00
281.00
growth rate 72.9% -60.1% 94.4% 32.4% 128.1% -40.4% 48.7%
FCF per Share 0.72
3.84
2.58
1.41
1.54
1.27
0.69
3.45
-0.83
-0.66
0.04
growth rate 433.3% -32.8% -45.4% 9.2% -17.5% -45.7% 400.0% -100.0% 0.0% 100.0%
Sale Purchase of Stock 4.10
4.72
3.50
3.80
growth rate 14.9% -25.8% 8.6%
FCF -74.00
123.00
84.00
-13.00
39.00
29.00
79.00
-79.00
3.00
-119.00
47.00
growth rate 100.0% -31.7% -100.0% 100.0% -25.6% 172.4% -100.0% 100.0% -100.0% 100.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 2,098.84
2,117.36
1,558.00
1,257.00
1,804.00
1,666.00
1,723.00
1,770.00
growth rate 0.9% -26.4% -19.3% 43.5% -7.7% 3.4% 2.7%
Op.Income 199.77
238.16
103.00
-94.00
-139.00
25.00
65.00
136.00
growth rate 19.2% -56.8% -100.0% 0.0% 100.0% 160.0% 109.2%
IBT 84.61
186.55
67.00
-224.00
-921.00
88.00
-68.00
33.00
growth rate 120.5% -64.1% -100.0% 0.0% 100.0% -100.0% 100.0%
Net Income 47.12
142.84
68.00
60.00
-1,250.00
109.00
303.00
46.00
growth rate 203.2% -52.4% -11.8% -100.0% 100.0% 178.0% -84.8%
EPS 4.00
2.64
2.82
1.13
2.77
1.86
1.46
-21.52
1.81
4.99
0.63
growth rate -34.0% 6.8% -59.9% 145.1% -32.9% -21.5% -100.0% 100.0% 175.7% -87.4%
Gross Profit 339.12
363.04
402.00
333.00
716.00
691.00
730.00
786.00
growth rate 7.1% 10.7% -17.2% 115.0% -3.5% 5.6% 7.7%

Quarterly Statements

Item Name Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Earnings BIT 23.00
-7.00
56.00
37.00
50.00
growth rate -100.0% 100.0% -33.9% 35.1%
Balance Sheet Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Acct.Receivable 327.00
318.00
400.00
365.00
355.00
growth rate -2.8% 25.8% -8.8% -2.7%
Acct.Payable 115.00
104.00
112.00
92.00
75.00
growth rate -9.6% 7.7% -17.9% -18.5%
Cur.Assets 468.00
463.00
533.00
511.00
529.00
growth rate -1.1% 15.1% -4.1% 3.5%
Total Assets 4,483.00
4,425.00
4,470.00
4,414.00
4,498.00
growth rate -1.3% 1.0% -1.3% 1.9%
Cash 27.00
22.00
10.00
36.00
47.00
growth rate -18.5% -54.6% 260.0% 30.6%
Inventory 31.00
38.00
43.00
42.00
39.00
growth rate 22.6% 13.2% -2.3% -7.1%
Cur.Liabilities 663.00
638.00
623.00
606.00
622.00
growth rate -3.8% -2.4% -2.7% 2.6%
Liabilities 3,548.00
3,178.00
3,170.00
3,084.00
3,035.00
growth rate -10.4% -0.3% -2.7% -1.6%
LT Debt 2,460.00
2,138.00
2,158.00
2,098.00
2,092.00
growth rate -13.1% 0.9% -2.8% -0.3%
Equity 935.00
1,246.00
1,299.00
1,329.00
1,462.00
growth rate 33.3% 4.3% 2.3% 10.0%
Common Shares
growth rate
Cash Flow Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Capital Expenditures -3.00
50.00
55.00
-21.00
-21.00
growth rate 100.0% 10.0% -100.0% 0.0%
Cash Dividends
growth rate
Cash From OA 57.00
27.00
23.00
96.00
96.00
growth rate -52.6% -14.8% 317.4% 0.0%
Sale Purchase of Stock
growth rate
FCF 54.00
-23.00
-32.00
75.00
75.00
growth rate -100.0% 0.0% 100.0% 0.0%
Income Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Sales 467.00
392.00
473.00
437.00
468.00
growth rate -16.1% 20.7% -7.6% 7.1%
Op.Income 23.00
-7.00
56.00
37.00
50.00
growth rate -100.0% 100.0% -33.9% 35.1%
IBT -52.00
-84.00
35.00
14.00
68.00
growth rate 0.0% 100.0% -60.0% 385.7%
Net Income -40.00
-84.00
45.00
14.00
71.00
growth rate 0.0% 100.0% -68.9% 407.1%
Gross Profit 183.00
151.00
217.00
200.00
218.00
growth rate -17.5% 43.7% -7.8% 9.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (19.25)

YOY Growth Grade:

E (20.80)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 7.35 -26.87 26.98
EPS / Growth -20.2% -1.24 30.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 20.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 17.2% 17.2%
Future PE 2.00 22.91 22.91
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.