Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

7.75 

-0.43 -5.3%

as of May 18 '22

52 Week Range:

7.54 10.99


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Magellan Aerospace Corporation, through its subsidiaries, designs, engineers, and manufactures aero engine, and aero structure assemblies and components for aerospace markets in Canada, the United States, Europe, and Asia. The company offers aero engine products, including engine frames, compressor and fan cases, turbine cases, shafts, rotor spools, discs and blisks, and gearbox housings; and combustion liners and cases, exhaust frames and systems, engine bypass ducts and frames, acoustically treated exhaust systems, and fan cowl doors, as well as repair and overhaul services. It also provides aero structure components, such as landing gear systems, wing ribs and spars, bulkheads and fuselage components, tailcone assemblies, and composite wing and fairing structures. In addition, the company offers space, satellites, SCISAT, and satellite subsystems; sand cast components comprising engine mounted gearbox housings, power transmission housings, APU housings, engine inlets and intermediate cases, and front frames and fan cases; and wire strike protection systems for helicopter safety. Further, it provides power generation equipment and services, and gas turbines, as well as generates energy from waste; and rocket weapon systems, brant rockets, booster motors, and missile fins and control systems, as well as other support materials. Additionally, the company is involved in the precision machining and assembly of commercial aerospace products, as well as provision of metal finishing treatment services for aerospace products; supply and overhaul of aircraft and helicopter engines and airborne ancillary power units; and provision of aircraft engineering and design consultancy, including engine sales, exchange, and leasing services. Magellan Aerospace Corporation was founded in 1994 and is headquartered in Mississauga, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 4.47
5.75
6.49
7.65
9.38
9.96
11.40
12.92
13.69
14.20
13.43
growth rate 28.6% 12.9% 17.9% 22.6% 6.2% 14.5% 13.3% 6.0% 3.7% -5.4%
Earnings BIT 41.40
62.11
65.53
85.56
107.64
121.33
113.16
105.94
94.65
24.38
growth rate 50.0% 5.5% 30.6% 25.8% 12.7% -6.7% -6.4% -10.7% -74.2%
Avg.PE 5.45
3.19
10.88
14.43
12.73
11.99
11.47
11.01
6.25
14.66
14.66
growth rate -41.5% 241.1% 32.6% -11.8% -5.8% -4.3% -4.0% -43.2% 134.6% 0.0%
ROA 5.69
8.22
5.88
6.96
8.43
8.67
11.26
8.67
6.09
0.30
-0.09
growth rate 44.5% -28.5% 18.4% 21.1% 2.9% 29.9% -23.0% -29.8% -95.1% -100.0%
ROE 13.64
18.89
12.25
13.04
15.32
14.95
17.10
12.03
8.42
0.42
-0.13
growth rate 38.5% -35.2% 6.5% 17.5% -2.4% 14.4% -29.7% -30.0% -95.0% -100.0%
ROIC 10.93
12.10
8.34
9.79
11.36
11.64
14.78
11.00
7.73
0.64
0.11
growth rate 10.7% -31.1% 17.4% 16.0% 2.5% 27.0% -25.6% -29.7% -91.7% -82.8%
Cur. Ratio 2.24
2.03
1.15
1.99
2.15
1.95
2.09
2.58
2.72
3.18
3.60
growth rate -9.4% -43.4% 73.0% 8.0% -9.3% 7.2% 23.4% 5.4% 16.9% 13.2%
Quick Ratio 1.12
1.02
0.54
0.92
0.99
0.93
1.07
1.60
1.63
1.81
1.97
growth rate -8.9% -47.1% 70.4% 7.6% -6.1% 15.1% 49.5% 1.9% 11.0% 8.8%
Leverage 2.34
2.26
1.94
1.82
1.82
1.63
1.42
1.36
1.40
1.37
1.32
growth rate -3.4% -14.2% -6.2% 0.0% -10.4% -12.9% -4.2% 2.9% -2.1% -3.7%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 78.50
95.20
146.97
160.99
207.19
205.61
215.89
254.33
255.77
184.79
growth rate 21.3% 54.4% 9.5% 28.7% -0.8% 5.0% 17.8% 0.6% -27.8%
Acct.Payable 61.33
64.16
73.15
90.37
84.68
86.75
85.58
45.17
growth rate 4.6% 14.0% 23.5% -6.3% 2.5% -1.4% -47.2%
Cur.Assets 265.80
309.90
327.46
352.90
458.89
447.31
444.73
512.79
543.36
524.77
growth rate 16.6% 5.7% 7.8% 30.0% -2.5% -0.6% 15.3% 6.0% -3.4%
Total Assets 661.70
755.00
791.91
834.55
1,049.75
992.90
982.66
1,072.88
1,141.17
1,072.60
growth rate 14.1% 4.9% 5.4% 25.8% -5.4% -1.0% 9.2% 6.4% -6.0%
Cash 26.50
22.40
7.76
2.65
5.54
7.61
40.39
63.32
69.64
113.94
growth rate -15.5% -65.4% -65.9% 109.4% 37.3% 431.1% 56.8% 10.0% 63.6%
Inventory 127.50
147.30
160.27
176.87
215.35
208.96
171.05
175.08
196.82
213.12
growth rate 15.5% 8.8% 10.4% 21.8% -3.0% -18.1% 2.4% 12.4% 8.3%
Cur.Liabilities 118.50
153.40
284.49
176.99
213.44
229.35
206.11
198.80
200.05
164.80
growth rate 29.5% 85.5% -37.8% 20.6% 7.5% -10.1% -3.6% 0.6% -17.6%
Liabilities 379.00
420.50
383.75
374.96
472.40
385.57
283.41
285.21
325.29
286.72
growth rate 11.0% -8.7% -2.3% 26.0% -18.4% -26.5% 0.6% 14.1% -11.9%
LT Debt 221.30
213.30
63.79
144.09
195.98
101.55
35.07
33.57
30.97
29.85
growth rate -3.6% -70.1% 125.9% 36.0% -48.2% -65.5% -4.3% -7.7% -3.6%
Equity 282.70
334.50
408.16
459.60
577.35
607.33
699.25
787.67
812.50
782.50
growth rate 18.3% 22.0% 12.6% 25.6% 5.2% 15.1% 12.7% 3.2% -3.7%
Common Shares 58.00
58.00
58.00
58.00
58.00
58.00
58.00
58.00
58.00
58.00
58.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 58.70
33.50
31.30
35.48
43.91
45.42
64.15
48.35
51.82
24.58
growth rate -42.9% -6.6% 13.4% 23.7% 3.5% 41.2% -24.6% 7.2% -52.6%
Cash Dividends 0.00
0.00
3.49
10.19
12.95
13.83
16.30
20.66
23.58
24.37
growth rate 191.6% 27.2% 6.7% 17.9% 26.8% 14.1% 3.4%
Cash From OA 51.40
38.50
69.82
78.58
94.12
155.00
129.95
100.00
104.21
105.97
growth rate -25.1% 81.4% 12.5% 19.8% 64.7% -16.2% -23.1% 4.2% 1.7%
FCF per Share 0.52
0.04
0.51
0.78
1.04
1.03
1.31
1.06
0.96
1.45
0.11
growth rate -92.3% 1,175.0% 52.9% 33.3% -1.0% 27.2% -19.1% -9.4% 51.0% -92.4%
FCF -8.00
2.00
39.00
43.00
51.00
102.00
66.00
49.00
47.00
80.00
-10.00
growth rate 100.0% 1,850.0% 10.3% 18.6% 100.0% -35.3% -25.8% -4.1% 70.2% -100.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 691.40
704.00
752.13
843.04
951.47
1,003.84
955.46
966.75
1,016.22
744.41
growth rate 1.8% 6.8% 12.1% 12.9% 5.5% -4.8% 1.2% 5.1% -26.8%
Op.Income 58.40
69.60
65.53
85.56
107.64
121.33
113.16
105.94
94.65
24.38
growth rate 19.2% -5.8% 30.6% 25.8% 12.7% -6.7% -6.4% -10.7% -74.2%
IBT 41.40
60.40
60.72
77.10
100.45
117.41
127.12
114.18
85.00
14.39
growth rate 45.9% 0.5% 27.0% 30.3% 16.9% 8.3% -10.2% -25.6% -83.1%
Net Income 37.40
57.00
45.48
56.57
79.42
88.58
109.49
89.12
67.38
3.31
growth rate 52.4% -20.2% 24.4% 40.4% 11.5% 23.6% -18.6% -24.4% -95.1%
EPS 0.73
0.98
0.78
0.97
1.36
1.52
1.88
1.53
1.16
0.06
-0.02
growth rate 34.3% -20.4% 24.4% 40.2% 11.8% 23.7% -18.6% -24.2% -94.8% -100.0%
Gross Profit 97.40
98.80
111.02
133.78
164.38
178.89
172.71
163.28
156.96
77.80
growth rate 1.4% 12.4% 20.5% 22.9% 8.8% -3.5% -5.5% -3.9% -50.4%

Quarterly Statements

Item Name Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Earnings BIT 0.91
-10.37
5.44
-0.73
-0.70
growth rate -100.0% 100.0% -100.0% 0.0%
Balance Sheet Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Acct.Receivable 214.25
184.79
218.94
224.67
234.63
growth rate -13.8% 18.5% 2.6% 4.4%
Acct.Payable 106.15
45.17
99.20
98.67
102.94
growth rate -57.5% 119.6% -0.5% 4.3%
Cur.Assets 549.65
524.77
518.91
494.75
500.75
growth rate -4.5% -1.1% -4.7% 1.2%
Total Assets 1,126.11
1,072.60
1,053.13
1,018.01
1,017.60
growth rate -4.8% -1.8% -3.3% 0.0%
Cash 91.20
113.94
71.31
46.28
33.96
growth rate 24.9% -37.4% -35.1% -26.6%
Inventory 224.99
213.12
214.23
210.12
215.34
growth rate -5.3% 0.5% -1.9% 2.5%
Cur.Liabilities 168.17
164.80
159.09
135.63
137.85
growth rate -2.0% -3.5% -14.8% 1.6%
Liabilities 302.88
286.72
266.66
239.29
239.19
growth rate -5.3% -7.0% -10.3% 0.0%
LT Debt 31.53
29.85
28.42
28.04
27.51
growth rate -5.3% -4.8% -1.3% -1.9%
Equity 819.85
782.50
783.10
775.34
775.04
growth rate -4.6% 0.1% -1.0% 0.0%
Common Shares 253.18
252.34
252.34
252.34
252.34
growth rate -0.3% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Capital Expenditures 6.29
11.60
2.66
2.31
3.58
growth rate 84.4% -77.0% -13.3% 55.0%
Cash Dividends 6.10
6.06
6.06
6.06
6.06
growth rate -0.7% 0.1% 0.0% 0.0%
Cash From OA 45.29
32.93
-20.90
12.85
3.05
growth rate -27.3% -100.0% 100.0% -76.3%
FCF 39.00
21.33
-23.56
10.54
-0.53
growth rate -45.3% -100.0% 100.0% -100.0%
Income Statement Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Sales 163.38
180.06
176.28
167.64
166.43
growth rate 10.2% -2.1% -4.9% -0.7%
Op.Income 0.91
-10.37
5.44
-0.73
-0.70
growth rate -100.0% 100.0% -100.0% 0.0%
IBT 2.17
-23.60
5.21
1.59
1.27
growth rate -100.0% 100.0% -69.6% -20.1%
Net Income 0.01
-22.88
3.26
1.06
0.46
growth rate -100.0% 100.0% -67.5% -56.8%
EPS
growth rate
Gross Profit 13.04
2.64
17.08
9.90
10.59
growth rate -79.7% 546.0% -42.0% 6.9%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

E (30.75)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 14.66 12.66 14.24
EPS / Growth 8.3% 0.61 11.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 6.8%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 6.8% 8.7% 8.7%
Future PE 13.66 15.45 15.45
Future EPS 1.18 1.41 1.41
Value Price
MOS %
4.00
-48.4%
5.39
-30.4%
5.39
-30.4%
MOS Price 2.00 2.70 2.70
IRT 8.98 8.37 8.37

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.