Market Price

60.54 

0.45 0.8%

as of Sep 29 '22

52 Week Range:

40.01 72.96


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Imperial Oil Limited engages in exploration, production, and sale of crude oil and natural gas in Canada. The company operates through three segments: Upstream, Downstream and Chemical segments. The Upstream segment explores for, and produces crude oil, natural gas, synthetic oil, and bitumen. As of December 31, 2021, this segment had 386 million oil-equivalent barrels of proved undeveloped reserves. The Downstream segment is involved in the transportation and refining of crude oil, blending of refined products and the distribution, and marketing of refined products. It also transports crude oil to refineries by contracted pipelines, common carrier pipelines, and rail; maintains a distribution system to move petroleum products to market by pipeline, tanker, rail, and road transport; and owns and operates fuel terminals, natural gas liquids, and products pipelines in Alberta, Manitoba, and Ontario. In addition, this segment markets and supplies petroleum products to motoring public through approximately 2,400 Esso and Mobil-branded sites. Further, it sells petroleum products, including fuel, asphalt, and lubricants for industrial and transportation customers, independent marketers, and resellers, as well as other refiners serving the agriculture, residential heating, and commercial markets through branded fuel and lubricant resellers. The Chemical segment manufactures and markets various petrochemicals, benzene, aromatic and aliphatic solvents, plasticizer intermediates, and polyethylene resin. Imperial Oil Limited has a strategic agreement with E3 Metals Corp. to advance a lithium-extraction pilot in Alberta. The company was incorporated in 1880 and is headquartered in Calgary, Canada. Imperial Oil Limited is a subsidiary of Exxon Mobil Corporation.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 15.53
19.32
21.11
26.40
27.33
28.29
30.10
30.64
33.56
31.05
31.28
growth rate 24.4% 9.3% 25.1% 3.5% 3.5% 6.4% 1.8% 9.5% -7.5% 0.7%
Earnings BIT 4,410.00
4,990.00
3,786.00
4,290.00
1,830.00
204.00
361.00
3,092.00
2,040.00
-897.00
3,255.00
growth rate 13.2% -24.1% 13.3% -57.3% -88.9% 77.0% 756.5% -34.0% -100.0% 100.0%
Avg.PE 11.49
9.65
14.14
10.84
32.33
16.18
59.66
12.41
10.84
9.57
77.63
growth rate -16.0% 46.5% -23.3% 198.3% -50.0% 268.7% -79.2% -12.7% -11.7% 711.2%
ROA 14.65
13.75
8.49
9.70
2.67
5.10
1.18
5.57
5.26
-4.63
6.29
growth rate -6.1% -38.3% 14.3% -72.5% 91.0% -76.9% 372.0% -5.6% -100.0% 100.0%
ROE 27.52
25.36
15.75
18.00
4.88
8.94
1.98
9.46
9.02
-8.13
11.49
growth rate -7.9% -37.9% 14.3% -72.9% 83.2% -77.9% 377.8% -4.7% -100.0% 100.0%
ROIC 25.50
23.13
12.94
13.72
3.75
7.15
1.86
8.08
7.65
-6.42
9.38
growth rate -9.3% -44.1% 6.0% -72.7% 90.7% -74.0% 334.4% -5.3% -100.0% 100.0%
Cur. Ratio 0.85
0.69
0.60
0.60
0.68
0.99
1.31
1.35
1.38
1.34
1.41
growth rate -18.8% -13.0% 0.0% 13.3% 45.6% 32.3% 3.1% 2.2% -2.9% 5.2%
Quick Ratio 0.58
0.42
0.33
0.29
0.33
0.62
0.94
0.89
0.96
0.80
1.08
growth rate -27.6% -21.4% -12.1% 13.8% 87.9% 51.6% -5.3% 7.9% -16.7% 35.0%
Leverage 1.91
1.79
1.91
1.81
1.84
1.66
1.70
1.69
1.74
1.78
1.88
growth rate -6.3% 6.7% -5.2% 1.7% -9.8% 2.4% -0.6% 3.0% 2.3% 5.6%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 2,290.00
1,976.00
2,084.00
1,539.00
1,581.00
2,023.00
2,712.00
2,529.00
2,699.00
1,919.00
3,869.00
growth rate -13.7% 5.5% -26.2% 2.7% 28.0% 34.1% -6.8% 6.7% -28.9% 101.6%
Acct.Payable 3,754.00
3,164.00
2,408.00
2,604.00
3,256.00
3,075.00
3,551.00
2,554.00
4,509.00
growth rate -15.7% -23.9% 8.1% 25.0% -5.6% 15.5% -28.1% 76.6%
Cur.Assets 5,083.00
4,092.00
4,287.00
3,569.00
3,670.00
3,831.00
5,407.00
5,355.00
6,329.00
4,524.00
7,813.00
growth rate -19.5% 4.8% -16.8% 2.8% 4.4% 41.1% -1.0% 18.2% -28.5% 72.7%
Total Assets 25,429.00
29,364.00
37,218.00
40,830.00
43,170.00
41,654.00
41,601.00
41,456.00
42,187.00
38,031.00
40,782.00
growth rate 15.5% 26.8% 9.7% 5.7% -3.5% -0.1% -0.4% 1.8% -9.9% 7.2%
Cash 1,202.00
482.00
272.00
215.00
203.00
391.00
1,195.00
988.00
1,718.00
771.00
2,153.00
growth rate -59.9% -43.6% -21.0% -5.6% 92.6% 205.6% -17.3% 73.9% -55.1% 179.3%
Inventory 1,001.00
1,107.00
1,372.00
1,501.00
1,614.00
1,417.00
1,500.00
1,838.00
1,912.00
1,834.00
1,791.00
growth rate 10.6% 23.9% 9.4% 7.5% -12.2% 5.9% 22.5% 4.0% -4.1% -2.3%
Cur.Liabilities 5,949.00
5,905.00
7,088.00
5,981.00
5,393.00
3,883.00
4,136.00
3,955.00
4,595.00
3,380.00
5,554.00
growth rate -0.7% 20.0% -15.6% -9.8% -28.0% 6.5% -4.4% 16.2% -26.4% 64.3%
Liabilities 12,108.00
12,987.00
17,694.00
18,300.00
19,745.00
16,633.00
17,166.00
16,967.00
17,911.00
16,613.00
19,047.00
growth rate 7.3% 36.2% 3.4% 7.9% -15.8% 3.2% -1.2% 5.6% -7.3% 14.7%
LT Debt 843.00
1,175.00
4,316.00
4,746.00
5,952.00
4,447.00
4,447.00
4,447.00
4,447.00
4,447.00
4,447.00
growth rate 39.4% 267.3% 10.0% 25.4% -25.3% 0.0% 0.0% 0.0% 0.0% 0.0%
Equity 13,321.00
16,377.00
19,524.00
22,530.00
23,425.00
25,021.00
24,435.00
24,489.00
24,276.00
21,418.00
21,735.00
growth rate 22.9% 19.2% 15.4% 4.0% 6.8% -2.3% 0.2% -0.9% -11.8% 1.5%
Common Shares 854.00
851.00
851.00
851.00
851.00
851.00
846.00
1,446.00
1,375.00
1,357.00
1,252.00
growth rate -0.4% 0.0% 0.0% 0.0% 0.0% -0.6% 70.9% -4.9% -1.3% -7.7%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 3,605.00
5,478.00
6,297.00
5,290.00
2,994.00
1,073.00
993.00
1,491.00
1,636.00
868.00
1,108.00
growth rate 52.0% 15.0% -16.0% -43.4% -64.2% -7.5% 50.2% 9.7% -46.9% 27.7%
Cash Dividends 373.00
398.00
407.00
441.00
449.00
492.00
524.00
572.00
631.00
649.00
706.00
growth rate 6.7% 2.3% 8.4% 1.8% 9.6% 6.5% 9.2% 10.3% 2.9% 8.8%
Cash From OA 4,489.00
4,680.00
3,292.00
4,405.00
2,167.00
2,015.00
2,763.00
3,922.00
4,429.00
798.00
5,476.00
growth rate 4.3% -29.7% 33.8% -50.8% -7.0% 37.1% 42.0% 12.9% -82.0% 586.2%
FCF per Share 0.49
-0.94
-3.70
-0.48
-1.19
0.25
1.85
3.36
3.35
0.62
4.51
growth rate -100.0% 0.0% 0.0% 0.0% 100.0% 640.0% 81.6% -0.3% -81.5% 627.4%
Sale Purchase of Stock -500.00
-500.00
-500.00
growth rate 0.0% 0.0%
FCF 570.00
-798.00
-3,005.00
-885.00
-827.00
942.00
1,770.00
2,431.00
2,793.00
-70.00
4,368.00
growth rate -100.0% 0.0% 0.0% 0.0% 100.0% 87.9% 37.3% 14.9% -100.0% 100.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 30,714.00
31,188.00
31,299.00
34,669.00
25,188.00
23,399.00
29,125.00
34,964.00
34,002.00
22,284.00
37,508.00
growth rate 1.5% 0.4% 10.8% -27.4% -7.1% 24.5% 20.1% -2.8% -34.5% 68.3%
Op.Income 4,406.00
4,992.00
3,786.00
4,290.00
1,830.00
204.00
361.00
3,092.00
2,040.00
-897.00
3,255.00
growth rate 13.3% -24.2% 13.3% -57.3% -88.9% 77.0% 756.5% -34.0% -100.0% 100.0%
IBT 4,406.00
4,993.00
3,737.00
5,021.00
1,923.00
2,444.00
582.00
3,073.00
2,046.00
-2,408.00
3,283.00
growth rate 13.3% -25.2% 34.4% -61.7% 27.1% -76.2% 428.0% -33.4% -100.0% 100.0%
Net Income 3,371.00
3,766.00
2,828.00
3,785.00
1,122.00
2,165.00
490.00
2,314.00
2,200.00
-1,857.00
2,479.00
growth rate 11.7% -24.9% 33.8% -70.4% 93.0% -77.4% 372.2% -4.9% -100.0% 100.0%
EPS 3.95
4.42
3.32
4.45
1.32
2.55
0.58
2.86
2.88
-2.53
3.48
growth rate 11.9% -24.9% 34.0% -70.3% 93.2% -77.3% 393.1% 0.7% -100.0% 100.0%
Gross Profit 7,661.00
8,172.00
5,856.00
6,528.00
4,470.00
3,174.00
3,721.00
5,635.00
4,728.00
1,720.00
6,090.00
growth rate 6.7% -28.3% 11.5% -31.5% -29.0% 17.2% 51.4% -16.1% -63.6% 254.1%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 444.00
1,175.00
1,116.00
1,534.00
3,479.00
growth rate 164.6% -5.0% 37.5% 126.8%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 3,163.00
3,871.00
3,869.00
5,413.00
growth rate 22.4% -0.1% 39.9%
Acct.Payable 4,171.00
5,285.00
4,509.00
7,111.00
growth rate 26.7% -14.7% 57.7%
Cur.Assets 5,874.00
7,880.00
7,813.00
10,718.00
growth rate 34.2% -0.9% 37.2%
Total Assets 38,939.00
40,875.00
40,782.00
43,810.00
growth rate 5.0% -0.2% 7.4%
Cash 776.00
1,875.00
2,153.00
3,149.00
growth rate 141.6% 14.8% 46.3%
Inventory 1,935.00
2,134.00
1,791.00
2,156.00
growth rate 10.3% -16.1% 20.4%
Cur.Liabilities 4,650.00
5,949.00
5,554.00
8,651.00
growth rate 27.9% -6.6% 55.8%
Liabilities 18,170.00
19,666.00
19,047.00
21,534.00
growth rate 8.2% -3.2% 13.1%
LT Debt 4,447.00
4,447.00
4,447.00
4,447.00
growth rate 0.0% 0.0% 0.0%
Equity 20,769.00
21,209.00
21,735.00
21,735.00
22,276.00
growth rate 2.1% 2.5% 0.0% 2.5%
Common Shares 1,302.00
1,286.00
1,252.00
1,237.00
growth rate -1.2% -2.6% -1.2%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 241.00
276.00
424.00
304.00
333.00
growth rate 14.5% 53.6% -28.3% 9.5%
Cash Dividends 161.00
195.00
188.00
185.00
228.00
growth rate 21.1% -3.6% -1.6% 23.2%
Cash From OA 852.00
1,947.00
1,632.00
1,914.00
2,682.00
growth rate 128.5% -16.2% 17.3% 40.1%
Sale Purchase of Stock
growth rate
FCF 611.00
1,671.00
1,208.00
1,610.00
2,349.00
growth rate 173.5% -27.7% 33.3% 45.9%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 8,007.00
10,214.00
12,295.00
12,686.00
17,307.00
growth rate 27.6% 20.4% 3.2% 36.4%
Op.Income 444.00
1,175.00
1,116.00
1,534.00
3,479.00
growth rate 164.6% -5.0% 37.5% 126.8%
IBT 471.00
1,189.00
1,111.00
1,534.00
3,166.00
growth rate 152.4% -6.6% 38.1% 106.4%
Net Income 366.00
908.00
813.00
1,173.00
2,409.00
growth rate 148.1% -10.5% 44.3% 105.4%
EPS
growth rate
Gross Profit 1,106.00
1,856.00
1,912.00
1,590.00
3,671.00
growth rate 67.8% 3.0% -16.8% 130.9%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (50.34)

YOY Growth Grade:

E (27.63)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 85.83 -34.73 20.68
EPS / Growth 3.0% -1.74 21.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 2.0% 2.0%
Future PE 2.00 12.33 12.33
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.