Market Price

10.80 

0.11 1.0%

as of Sep 29 '22

52 Week Range:

8.95 14.10


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Goodfellow Inc. engages in the wholesale distribution of lumber products, building materials, and floor coverings to the retail trade, industrial, and manufacturing sectors in Canada and the United States. It is also involved in the remanufacturing and distribution of lumber and wood products. The company's decking products include accessories, composite, and wood products for outdoor spaces; and flooring products comprise engineered wood floors, hardwood floors, laminates, sub-floors and accessories, planks and tiles, and stone product composite. It also provides insulation and sound-proofing products; lumber products comprising cedar, Douglas fir, engineered wood, glued-laminated timber, hardwood, Hemlock timber, pine, and treated wood products, as well as lumber products for the mining industry; and panels consisting of construction and hardwood plywood panels, medium and high density fiber boards, oriented strand board panels, particleboards, and melamine panels and accessories. In addition, the company offers siding products, including accessories, engineered wood sidings, and wood siding boards; cedar, asphalt, or polymer roofing products; and wall concepts, such as laminate and wood planks. Further, it offers ceiling, hardware, and solid surface, as well as interior materials. Additionally, the company provides custom timber fabrication, engineering, container and van loading, and export prep and packaging services. It also exports its products. The company was formerly known as Goodfellow Lumber Ltd. and changed its name to Goodfellow Inc. in October 1984. Goodfellow Inc. was founded in 1898 and is headquartered in Delson, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Aug '12 Aug '13 Aug '14 Nov '14 Nov '15 Nov '16 Nov '17 Nov '18 Nov '19 Nov '20 Nov '21
Equity (BVPS) 13.64
13.77
14.67
14.65
12.51
13.14
13.36
13.78
17.10
growth rate 1.0% 2.1% -0.1% -14.6% 5.0% 1.7% 3.1% 24.1%
Earnings BIT 6.06
7.31
11.51
11.16
14.46
-12.65
-0.27
6.74
7.40
21.74
53.22
growth rate 20.6% 57.4% -3.0% 29.5% -100.0% 0.0% 100.0% 9.9% 193.7% 144.8%
Avg.PE 15.90
14.58
10.51
67.94
-3.75
11.89
14.93
14.93
14.93
growth rate -8.3% -10.3% 546.4% -100.0% 100.0% 25.6% 0.0% 0.0%
ROA 2.42
2.82
4.23
-5.34
-0.95
1.33
1.65
6.92
16.60
growth rate 16.5% 14.5% -100.0% 0.0% 100.0% 24.1% 319.4% 139.9%
ROE 3.76
4.51
6.96
-10.14
-1.90
2.31
2.70
11.77
26.82
growth rate 20.0% 15.6% -100.0% 0.0% 100.0% 16.9% 335.9% 127.9%
ROIC 3.79
4.00
5.77
-5.43
-0.17
2.82
3.04
9.61
22.04
growth rate 5.5% 13.0% -100.0% 0.0% 100.0% 7.8% 216.1% 129.3%
Cur. Ratio 2.28
2.34
2.12
1.52
1.85
2.04
2.22
2.06
2.90
growth rate 2.6% -3.2% -28.3% 21.7% 10.3% 8.8% -7.2% 40.8%
Quick Ratio 1.26
1.13
0.84
0.57
0.74
0.72
0.80
0.98
1.08
growth rate -10.3% -9.4% -32.1% 29.8% -2.7% 11.1% 22.5% 10.2%
Leverage 1.61
1.59
1.66
2.18
1.80
1.69
1.59
1.80
1.48
growth rate -1.2% 1.5% 31.3% -17.4% -6.1% -5.9% 13.2% -17.8%
Balance Sheet Aug '12 Aug '13 Aug '14 Nov '14 Nov '15 Nov '16 Nov '17 Nov '18 Nov '19 Nov '20 Nov '21
Acct.Receivable 82.50
72.40
76.56
60.59
65.67
70.85
59.20
50.01
48.50
76.09
63.25
growth rate -12.2% 5.7% -20.9% 8.4% 7.9% -16.5% -15.5% -3.0% 56.9% -16.9%
Acct.Payable 19.75
18.34
20.99
23.03
22.33
22.79
20.44
31.06
28.64
growth rate -7.1% 14.4% 9.7% -3.0% 2.0% -10.3% 52.0% -7.8%
Cur.Assets 151.00
150.70
178.85
156.98
168.46
191.81
152.51
148.27
140.76
166.88
181.48
growth rate -0.2% 18.7% -12.2% 7.3% 13.9% -20.5% -2.8% -5.1% 18.6% 8.7%
Total Assets 188.30
188.10
217.67
195.85
212.08
241.57
197.23
190.72
180.58
218.32
237.59
growth rate -0.1% 15.7% -10.0% 8.3% 13.9% -18.4% -3.3% -5.3% 20.9% 8.8%
Cash 0.70
0.20
0.43
0.86
0.97
0.70
1.62
2.58
2.36
3.47
4.25
growth rate -71.4% 116.5% 98.6% 12.2% -27.2% 130.7% 58.9% -8.3% 46.6% 22.7%
Inventory 63.70
74.30
98.08
92.26
97.67
115.39
88.86
92.54
87.34
84.74
109.79
growth rate 16.6% 32.0% -5.9% 5.9% 18.2% -23.0% 4.2% -5.6% -3.0% 29.6%
Cur.Liabilities 66.20
64.40
91.84
71.08
79.36
125.93
82.80
72.79
63.33
80.97
62.57
growth rate -2.7% 42.6% -22.6% 11.7% 58.7% -34.3% -12.1% -13.0% 27.9% -22.7%
Liabilities 72.30
69.80
97.30
76.36
83.98
130.88
87.80
77.86
67.17
97.09
76.64
growth rate -3.5% 39.4% -21.5% 10.0% 55.8% -32.9% -11.3% -13.7% 44.5% -21.1%
LT Debt 0.00
0.10
0.72
0.69
0.13
0.06
0.04
growth rate 616.0% -3.4% -57.3% -56.4% -21.8%
Equity 116.00
118.30
120.37
119.49
128.10
110.69
109.43
112.86
113.41
121.23
160.95
growth rate 2.0% 1.8% -0.7% 7.2% -13.6% -1.1% 3.1% 0.5% 6.9% 32.8%
Common Shares 9.00
9.00
9.15
9.15
9.00
9.00
9.00
9.15
9.42
9.42
9.42
growth rate 0.0% 1.7% 0.0% -1.7% 0.0% 0.0% 1.7% 3.0% 0.0% 0.0%
Cash Flow Statement Aug '12 Aug '13 Aug '14 Nov '14 Nov '15 Nov '16 Nov '17 Nov '18 Nov '19 Nov '20 Nov '21
Capital Expenditures 1.30
2.50
4.70
4.18
2.10
2.97
1.33
1.16
0.97
1.43
1.33
growth rate 92.3% 88.0% -11.1% -49.7% 41.4% -55.3% -12.8% -16.5% 47.8% -6.9%
Cash Dividends 1.70
3.00
3.40
4.42
2.98
2.55
0.85
0.85
0.85
1.71
7.28
growth rate 76.5% 13.4% 30.0% -32.7% -14.3% -66.7% 0.0% 0.0% 101.2% 325.2%
Cash From OA -4.51
7.80
-18.72
1.34
4.43
-34.00
39.66
11.61
13.41
11.44
33.28
growth rate 100.0% -100.0% 100.0% 230.1% -100.0% 100.0% -70.7% 15.5% -14.7% 190.9%
FCF per Share -0.68
0.62
0.27
-4.67
3.69
0.57
1.39
4.52
0.90
growth rate 100.0% -24.2% -100.0% 100.0% -84.6% 143.9% 225.2% -80.1%
FCF -6.00
5.00
-23.42
-3.60
0.10
-40.00
38.00
10.00
12.00
10.00
32.00
growth rate 100.0% -100.0% 0.0% 100.0% -100.0% 100.0% -73.7% 20.0% -16.7% 220.0%
Income Statement Aug '12 Aug '13 Aug '14 Nov '14 Nov '15 Nov '16 Nov '17 Nov '18 Nov '19 Nov '20 Nov '21
Sales 500.70
483.50
486.05
488.47
538.98
565.17
523.66
475.21
449.59
454.10
615.95
growth rate -3.4% 0.5% 0.5% 10.3% 4.9% -7.4% -9.3% -5.4% 1.0% 35.6%
Op.Income 7.90
9.30
11.51
11.16
14.46
-12.65
-0.27
6.74
7.40
21.74
53.22
growth rate 17.7% 23.8% -3.0% 29.5% -100.0% 0.0% 100.0% 9.9% 193.7% 144.8%
IBT 6.10
7.30
9.34
8.90
11.87
-16.29
-3.28
3.28
4.27
19.02
50.52
growth rate 19.7% 28.0% -4.7% 33.4% -100.0% 0.0% 100.0% 30.3% 345.6% 165.6%
Net Income 4.40
5.30
6.63
6.50
8.62
-12.11
-2.09
2.57
3.05
13.81
37.84
growth rate 20.5% 25.1% -2.0% 32.7% -100.0% 0.0% 100.0% 18.8% 352.2% 174.0%
EPS 0.51
0.62
1.01
-1.42
-0.25
0.30
0.35
1.61
4.42
growth rate 21.6% 17.7% -100.0% 0.0% 100.0% 16.7% 360.0% 174.5%
Gross Profit 87.20
89.90
91.78
91.76
103.02
81.29
81.42
87.90
85.04
91.75
136.54
growth rate 3.1% 2.1% 0.0% 12.3% -21.1% 0.2% 8.0% -3.3% 7.9% 48.8%

Quarterly Statements

Item Name May '21 Aug '21 Nov '21 Feb '22 May '22
Earnings BIT 20.27
14.70
12.46
7.67
18.30
growth rate -27.5% -15.2% -38.4% 138.6%
Balance Sheet May '21 Aug '21 Nov '21 Feb '22 May '22
Acct.Receivable 107.79
72.12
63.25
73.78
102.73
growth rate -33.1% -12.3% 16.7% 39.2%
Acct.Payable 44.40
31.90
28.64
30.90
34.25
growth rate -28.2% -10.2% 7.9% 10.8%
Cur.Assets 231.52
193.18
181.48
218.61
255.92
growth rate -16.6% -6.1% 20.5% 17.1%
Total Assets 280.80
241.51
237.59
275.57
313.98
growth rate -14.0% -1.6% 16.0% 13.9%
Cash 2.53
1.73
4.25
3.04
2.61
growth rate -31.9% 146.4% -28.6% -14.2%
Inventory 115.29
115.05
109.79
129.31
141.13
growth rate -0.2% -4.6% 17.8% 9.1%
Cur.Liabilities 129.66
80.78
62.57
98.02
121.65
growth rate -37.7% -22.5% 56.7% 24.1%
Liabilities 144.40
95.06
76.64
112.93
138.80
growth rate -34.2% -19.4% 47.3% 22.9%
LT Debt
growth rate
Equity 136.41
146.44
160.95
162.64
175.18
growth rate 7.4% 9.9% 1.1% 7.7%
Common Shares 9.42
9.42
9.42
9.42
9.42
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement May '21 Aug '21 Nov '21 Feb '22 May '22
Capital Expenditures 0.55
0.24
0.36
0.44
1.47
growth rate -56.7% 50.4% 24.0% 230.6%
Cash Dividends 2.57
2.57
2.57
3.43
3.43
growth rate 0.0% 0.0% 33.3% 0.0%
Cash From OA -25.60
39.16
22.05
-40.80
-16.15
growth rate 100.0% -43.7% -100.0% 0.0%
FCF -26.15
38.93
21.69
-41.25
-17.62
growth rate 100.0% -44.3% -100.0% 0.0%
Income Statement May '21 Aug '21 Nov '21 Feb '22 May '22
Sales 185.53
167.95
143.04
129.37
184.95
growth rate -9.5% -14.8% -9.6% 43.0%
Op.Income 20.27
14.70
12.46
7.67
18.30
growth rate -27.5% -15.2% -38.4% 138.6%
IBT 19.44
13.94
11.90
7.11
17.42
growth rate -28.3% -14.6% -40.3% 145.1%
Net Income 13.98
10.04
10.05
5.12
12.54
growth rate -28.2% 0.1% -49.1% 145.1%
EPS
growth rate
Gross Profit 43.34
34.91
32.86
28.11
41.20
growth rate -19.5% -5.9% -14.5% 46.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (71.56)

YOY Growth Grade:

E (30.85)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 4.80 4.71
EPS / Growth -12.7% 2.29

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 10.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 5.6% 5.6%
Future PE 0.01 5.31 5.31
Future EPS 2.53 3.94 3.94
Value Price
MOS %
0.01
-99.9%
5.17
-52.2%
5.17
-52.2%
MOS Price 0.00 2.58 2.58
IRT 4.58 4.10 4.10

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.