Market Price

32.77 

-0.13 -0.4%

as of May 13 '22

52 Week Range:

29.71 40.22


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Finning International Inc. engages in selling, servicing, and renting heavy equipment, and power and energy systems in Canada, the United States, South America, the United Kingdom, and Ireland. It offers tractors, off-highway trucks, drills, electric rope shovels, hydraulic excavators and draglines, backhoe loaders, excavators, forklifts, articulated trucks, loaders, log loaders, tree harvesters, skidders, motor graders, paving products, compactors, wheel tractor-scrapers, pipe layers, extensive underground equipment, and other products. The company also sells and rents Caterpillar-branded and non-branded engines and power systems for use in electric power generation, oil and gas, marine, and industrial applications; and supplies complete or partial power systems engineering projects to customers. It serves various industries, including mining, agriculture, quarrying, forestry, construction, pipeline, oil and gas, marine transportation, fisheries, and commercial transport, as well as various power system applications and government sector. The company was formerly known as Finning Ltd. and changed its name to Finning International Inc. in April 1997. Finning International Inc. was founded in 1933 and is headquartered in Vancouver, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 7.65
9.11
10.15
11.75
13.86
11.27
11.45
12.86
12.87
13.47
14.57
growth rate 19.1% 11.4% 15.8% 18.0% -18.7% 1.6% 12.3% 0.1% 4.7% 8.2%
Earnings BIT 326.50
416.39
512.05
516.00
365.00
267.00
383.00
436.00
443.00
323.00
growth rate 27.5% 23.0% 0.8% -29.3% -26.9% 43.5% 13.8% 1.6% -27.1%
Avg.PE 14.71
12.55
13.97
13.79
11.95
66.74
24.92
18.07
14.44
21.01
21.01
growth rate -14.7% 11.3% -1.3% -13.3% 458.5% -62.7% -27.5% -20.1% 45.5% 0.0%
ROA 6.74
7.34
6.59
6.16
-3.10
1.30
4.42
4.30
4.14
4.05
6.37
growth rate 8.9% -10.2% -6.5% -100.0% 100.0% 240.0% -2.7% -3.7% -2.2% 57.3%
ROE 18.99
23.19
19.58
15.96
-7.70
3.29
11.44
11.39
11.46
10.74
16.07
growth rate 22.1% -15.6% -18.5% -100.0% 100.0% 247.7% -0.4% 0.6% -6.3% 49.6%
ROIC 11.69
13.35
12.03
10.97
-2.65
3.39
8.19
7.99
8.12
7.22
10.21
growth rate 14.2% -9.9% -8.8% -100.0% 100.0% 141.6% -2.4% 1.6% -11.1% 41.4%
Cur. Ratio 1.59
1.47
2.10
2.53
2.78
2.74
2.28
1.97
1.81
1.98
1.68
growth rate -7.6% 42.9% 20.5% 9.9% -1.4% -16.8% -13.6% -8.1% 9.4% -15.2%
Quick Ratio 0.58
0.59
0.88
1.25
1.25
1.39
1.11
0.85
0.79
1.02
0.81
growth rate 1.7% 49.2% 42.1% 0.0% 11.2% -20.1% -23.4% -7.1% 29.1% -20.6%
Leverage 3.04
3.27
2.72
2.47
2.49
2.58
2.59
2.70
2.83
2.47
2.57
growth rate 7.6% -16.8% -9.2% 0.8% 3.6% 0.4% 4.3% 4.8% -12.7% 4.1%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 862.70
876.90
1,060.08
1,219.00
1,024.00
1,083.00
1,232.00
1,217.00
1,300.00
1,107.00
growth rate 1.7% 20.9% 15.0% -16.0% 5.8% 13.8% -1.2% 6.8% -14.9%
Acct.Payable 1,010.75
1,019.00
801.00
946.00
1,160.00
1,215.00
1,040.00
761.00
growth rate 0.8% -21.4% 18.1% 22.6% 4.7% -14.4% -26.8%
Cur.Assets 2,777.50
3,317.20
3,248.61
3,477.00
3,460.00
3,378.00
3,531.00
3,924.00
3,659.00
3,214.00
growth rate 19.4% -2.1% 7.0% -0.5% -2.4% 4.5% 11.1% -6.8% -12.2%
Total Assets 4,085.40
5,118.00
5,057.57
5,273.00
5,108.00
4,910.00
5,069.00
5,696.00
5,990.00
5,458.00
growth rate 25.3% -1.2% 4.3% -3.1% -3.9% 3.2% 12.4% 5.2% -8.9%
Cash 122.70
114.90
176.27
450.00
475.00
593.00
458.00
454.00
268.00
539.00
growth rate -6.4% 53.4% 155.3% 5.6% 24.8% -22.8% -0.9% -41.0% 101.1%
Inventory 1,442.80
1,930.10
1,857.35
1,661.00
1,800.00
1,601.00
1,708.00
2,061.00
1,990.00
1,477.00
growth rate 33.8% -3.8% -10.6% 8.4% -11.1% 6.7% 20.7% -3.4% -25.8%
Cur.Liabilities 1,742.50
2,250.20
1,549.29
1,372.00
1,243.00
1,233.00
1,545.00
1,992.00
2,026.00
1,623.00
growth rate 29.1% -31.2% -11.4% -9.4% -0.8% 25.3% 28.9% 1.7% -19.9%
Liabilities 2,740.40
3,551.50
3,199.80
3,142.00
3,058.00
3,009.00
3,095.00
3,587.00
3,875.00
3,252.00
growth rate 29.6% -9.9% -1.8% -2.7% -1.6% 2.9% 15.9% 8.0% -16.1%
LT Debt 955.00
1,012.20
1,366.51
1,418.00
1,548.00
1,487.00
1,296.00
1,354.00
1,318.00
1,107.00
growth rate 6.0% 35.0% 3.8% 9.2% -3.9% -12.8% 4.5% -2.7% -16.0%
Equity 1,345.00
1,566.60
1,857.76
2,131.00
2,050.00
1,901.00
1,974.00
2,109.00
2,115.00
2,206.00
growth rate 16.5% 18.6% 14.7% -3.8% -7.3% 3.8% 6.8% 0.3% 4.3%
Common Shares 172.00
172.00
172.00
173.00
171.00
168.00
169.00
169.00
163.00
162.00
162.00
growth rate 0.0% 0.0% 0.6% -1.2% -1.8% 0.6% 0.0% -3.6% -0.6% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 126.60
170.50
98.53
81.00
76.00
92.00
121.00
201.00
154.00
115.00
growth rate 34.7% -42.2% -17.8% -6.2% 21.1% 31.5% 66.1% -23.4% -25.3%
Cash Dividends 87.50
94.50
102.76
118.00
124.00
123.00
125.00
133.00
133.00
133.00
growth rate 8.0% 8.7% 14.8% 5.1% -0.8% 1.6% 6.4% 0.0% 0.0%
Cash From OA -80.92
133.00
514.70
546.00
379.00
440.00
283.00
260.00
191.00
962.00
growth rate 100.0% 287.0% 6.1% -30.6% 16.1% -35.7% -8.1% -26.5% 403.7%
FCF per Share -2.19
-0.35
1.60
2.57
2.03
3.40
-0.45
-0.03
0.40
5.83
2.63
growth rate 0.0% 100.0% 60.6% -21.0% 67.5% -100.0% 0.0% 100.0% 1,357.5% -54.9%
Sale Purchase of Stock 0.06
growth rate
FCF -230.00
-61.00
416.00
464.00
303.00
348.00
162.00
59.00
37.00
847.00
292.00
growth rate 0.0% 100.0% 11.5% -34.7% 14.9% -53.5% -63.6% -37.3% 2,189.2% -65.5%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 5,894.90
6,575.60
6,755.99
6,918.00
6,275.00
5,628.00
6,256.00
6,996.00
7,817.00
6,196.00
growth rate 11.6% 2.7% 2.4% -9.3% -10.3% 11.2% 11.8% 11.7% -20.7%
Op.Income 379.70
488.60
512.05
516.00
365.00
267.00
383.00
436.00
443.00
323.00
growth rate 28.7% 4.8% 0.8% -29.3% -26.9% 43.5% 13.8% 1.6% -27.1%
IBT 326.50
402.10
430.44
419.00
-190.00
80.00
292.00
347.00
318.00
307.00
growth rate 23.2% 7.1% -2.7% -100.0% 100.0% 265.0% 18.8% -8.4% -3.5%
Net Income 259.40
326.80
335.26
318.00
-161.00
65.00
216.00
232.00
242.00
232.00
growth rate 26.0% 2.6% -5.2% -100.0% 100.0% 232.3% 7.4% 4.3% -4.1%
EPS 1.51
1.90
1.94
1.84
-0.94
0.38
1.28
1.38
1.48
1.43
2.25
growth rate 25.8% 2.1% -5.2% -100.0% 100.0% 236.8% 7.8% 7.3% -3.4% 57.3%
Gross Profit 1,679.70
1,967.20
2,080.37
2,062.00
1,677.00
1,483.00
1,654.00
1,768.00
1,799.00
1,570.00
growth rate 17.1% 5.8% -0.9% -18.7% -11.6% 11.5% 6.9% 1.8% -12.7%
R&D
growth rate

Quarterly Statements

Item Name Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Earnings BIT 100.00
91.00
93.00
135.00
150.00
growth rate -9.0% 2.2% 45.2% 11.1%
Balance Sheet Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Acct.Receivable 889.00
1,107.00
961.00
1,063.00
1,144.00
growth rate 24.5% -13.2% 10.6% 7.6%
Acct.Payable 785.00
761.00
813.00
839.00
898.00
growth rate -3.1% 6.8% 3.2% 7.0%
Cur.Assets 3,261.00
3,214.00
3,319.00
3,416.00
3,620.00
growth rate -1.4% 3.3% 2.9% 6.0%
Total Assets 5,535.00
5,458.00
5,524.00
5,615.00
5,936.00
growth rate -1.4% 1.2% 1.7% 5.7%
Cash 453.00
539.00
469.00
378.00
518.00
growth rate 19.0% -13.0% -19.4% 37.0%
Inventory 1,626.00
1,477.00
1,593.00
1,643.00
1,627.00
growth rate -9.2% 7.9% 3.1% -1.0%
Cur.Liabilities 1,717.00
1,623.00
1,817.00
1,942.00
2,156.00
growth rate -5.5% 12.0% 6.9% 11.0%
Liabilities 3,351.00
3,252.00
3,280.00
3,363.00
3,616.00
growth rate -3.0% 0.9% 2.5% 7.5%
LT Debt 1,136.00
1,107.00
973.00
903.00
923.00
growth rate -2.6% -12.1% -7.2% 2.2%
Equity 2,184.00
2,206.00
2,244.00
2,252.00
2,299.00
growth rate 1.0% 1.7% 0.4% 2.1%
Common Shares 565.00
566.00
575.00
573.00
567.00
growth rate 0.2% 1.6% -0.4% -1.1%
Cash Flow Statement Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Capital Expenditures 26.00
34.00
33.00
17.00
38.00
growth rate 30.8% -2.9% -48.5% 123.5%
Cash Dividends 33.00
33.00
34.00
33.00
36.00
growth rate 0.0% 3.0% -2.9% 9.1%
Cash From OA 340.00
317.00
12.00
8.00
212.00
growth rate -6.8% -96.2% -33.3% 2,550.0%
FCF 314.00
283.00
-21.00
-9.00
174.00
growth rate -9.9% -100.0% 0.0% 100.0%
Income Statement Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Sales 1,553.00
1,666.00
1,596.00
1,845.00
1,904.00
growth rate 7.3% -4.2% 15.6% 3.2%
Op.Income 100.00
91.00
93.00
135.00
150.00
growth rate -9.0% 2.2% 45.2% 11.1%
IBT 116.00
90.00
89.00
119.00
131.00
growth rate -22.4% -1.1% 33.7% 10.1%
Net Income 88.00
72.00
70.00
91.00
99.00
growth rate -18.2% -2.8% 30.0% 8.8%
EPS
growth rate
Gross Profit 390.00
418.00
407.00
449.00
461.00
growth rate 7.2% -2.6% 10.3% 2.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (47.58)

YOY Growth Grade:

E (31.58)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 21.01 25.36 17.40
EPS / Growth 5.1% 1.29 19.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 3.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 3.5% 4.3% 4.3%
Future PE 6.98 15.67 15.67
Future EPS 1.82 1.97 1.97
Value Price
MOS %
3.14
-90.4%
7.63
-76.7%
7.63
-76.7%
MOS Price 1.57 3.81 3.81
IRT 18.02 17.00 17.00

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.