Market Price

12.11 

0.27 2.3%

as of Mar 21 '23

52 Week Range:

10.99 15.49


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Evertz Technologies Limited engages in the design, manufacture, and distribution of video and audio infrastructure solutions for the production, post-production, broadcast, and telecommunications markets in Canada, the United States, and internationally. The company offers contribution encoder, decoder, receiver, processing, and modulation products; and control panels, unified controls, accessories, and network management systems. It also provides encoding, transcoding, and multiplexing products comprising ASI/IP converters, multiplexers, scramblers, and modulators; contribution encoders/decoders; transport stream processors; and software defined accelerated encoding/transcoding/muxing products, as well as audio/data/RF transporters, CWDM/DWDM multiplexors, fiber routers, SONET/SDH transporters, and video transporters. In addition, the company offers infrastructure and conversion products, including audio/data embedder/de-embedder, keyers, media and logo inserters, master control switchers, audio processing, closed captioning, conversion, audio/video delay system, distribution amplifier, and frame synchronizer products; and IP audio/video processing, media gateway, switch routing, timing, and software defined network orchestration products. Further, it provides 3D, auto changeover, film/post graticule generator, master clock/SPG, slave clock, test/reference generator, and timecode products for live media production; EMS media server, mediator content manager, and live integrated playout products; and multi viewers. Additionally, the company offers antennas, demodulators, fiber transporters, routers/switchers, and splitters and distribution amplifiers; and audio, bypass and auto changeover, data/LTC/tally, fiber/RF, magnum unified control, video routers, and panels. It serves content creators, broadcasters, specialty channels, and television service providers. The company was founded in 1966 and is headquartered in Burlington, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Equity (BVPS) 5.17
5.56
4.43
4.79
5.05
4.07
4.37
4.54
3.87
3.91
growth rate 7.5% -20.3% 8.1% 5.4% -19.4% 7.4% 3.9% -14.8% 1.0%
Earnings BIT 81.84
88.85
76.25
87.09
93.80
82.72
75.41
100.15
89.07
72.85
94.74
growth rate 8.6% -14.2% 14.2% 7.7% -11.8% -8.8% 32.8% -11.1% -18.2% 30.1%
Avg.PE 17.30
17.89
19.23
18.65
19.48
19.89
23.07
18.00
14.35
24.36
20.78
growth rate 3.4% 7.5% -3.0% 4.5% 2.1% 16.0% -22.0% -20.3% 69.8% -14.7%
ROA 14.15
14.40
14.57
15.83
16.06
16.10
12.77
17.55
15.07
9.33
growth rate 1.8% 1.2% 8.7% 1.5% 0.3% -20.7% 37.4% -14.1% -38.1%
ROE 15.87
16.45
17.06
19.07
19.51
20.22
16.41
22.83
21.17
14.21
growth rate 3.7% 3.7% 11.8% 2.3% 3.6% -18.8% 39.1% -7.3% -32.9%
ROIC 15.43
16.03
16.65
18.86
19.40
19.92
16.29
22.64
20.39
13.22
growth rate 3.9% 3.9% 13.3% 2.9% 2.7% -18.2% 39.0% -9.9% -35.2%
Cur. Ratio 8.63
9.01
5.80
5.62
5.37
4.16
3.96
3.55
2.85
2.61
growth rate 4.4% -35.6% -3.1% -4.5% -22.5% -4.8% -10.4% -19.7% -8.4%
Quick Ratio 6.06
6.41
3.36
3.07
3.12
1.98
2.02
1.92
1.44
1.42
growth rate 5.8% -47.6% -8.6% 1.6% -36.5% 2.0% -5.0% -25.0% -1.4%
Leverage 1.14
1.14
1.20
1.21
1.22
1.29
1.28
1.32
1.50
1.54
growth rate 0.0% 5.3% 0.8% 0.8% 5.7% -0.8% 3.1% 13.6% 2.7%
Balance Sheet Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Acct.Receivable 53.30
51.00
89.72
95.40
101.69
111.66
86.07
104.55
98.50
79.61
106.42
growth rate -4.3% 75.9% 6.3% 6.6% 9.8% -22.9% 21.5% -5.8% -19.2% 33.7%
Acct.Payable 44.89
44.27
49.58
46.64
48.84
56.25
56.84
59.19
62.76
growth rate -1.4% 12.0% -5.9% 4.7% 15.2% 1.1% 4.1% 6.0%
Cur.Assets 368.40
396.60
330.94
358.77
387.06
348.22
353.83
393.48
344.51
347.64
323.52
growth rate 7.7% -16.6% 8.4% 7.9% -10.0% 1.6% 11.2% -12.4% 0.9% -6.9%
Total Assets 431.90
465.30
401.28
426.16
448.31
410.57
421.12
466.60
443.67
451.79
420.98
growth rate 7.7% -13.8% 6.2% 5.2% -8.4% 2.6% 10.8% -4.9% 1.8% -6.8%
Cash 173.70
208.70
101.96
100.68
123.10
54.27
94.18
104.58
75.03
108.77
33.90
growth rate 20.2% -51.2% -1.3% 22.3% -55.9% 73.5% 11.0% -28.3% 45.0% -68.8%
Inventory 109.20
111.60
134.56
154.26
155.96
178.21
168.07
171.27
161.99
152.70
177.27
growth rate 2.2% 20.6% 14.6% 1.1% 14.3% -5.7% 1.9% -5.4% -5.7% 16.1%
Cur.Liabilities 42.70
44.40
57.02
63.87
72.15
83.64
89.32
110.96
120.79
133.12
164.57
growth rate 4.0% 28.4% 12.0% 13.0% 15.9% 6.8% 24.2% 8.9% 10.2% 23.6%
Liabilities 53.40
58.50
64.86
69.30
78.58
88.80
89.83
111.19
146.25
156.89
187.33
growth rate 9.6% 10.9% 6.8% 13.4% 13.0% 1.2% 23.8% 31.5% 7.3% 19.4%
LT Debt 1.90
1.50
1.37
1.00
0.89
0.73
0.52
0.24
growth rate -21.1% -8.5% -27.4% -10.8% -17.5% -29.7% -53.6%
Equity 378.40
406.80
333.48
353.47
366.21
317.83
329.23
353.12
295.01
292.73
230.94
growth rate 7.5% -18.0% 6.0% 3.6% -13.2% 3.6% 7.3% -16.5% -0.8% -21.1%
Common Shares 74.00
74.00
74.00
75.00
75.00
75.00
138.68
139.87
143.92
143.61
143.50
growth rate 0.0% 0.0% 1.4% 0.0% 0.0% 84.9% 0.9% 2.9% -0.2% -0.1%
Cash Flow Statement Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Capital Expenditures 16.20
10.90
10.82
8.34
4.02
11.27
18.17
11.65
10.05
9.58
5.48
growth rate -32.7% -0.7% -23.0% -51.7% 180.2% 61.2% -35.9% -13.7% -4.7% -42.8%
Cash Dividends 37.30
42.90
47.40
50.60
53.55
54.08
54.93
55.09
55.26
41.22
131.20
growth rate 15.0% 10.5% 6.7% 5.8% 1.0% 1.6% 0.3% 0.3% -25.4% 218.3%
Cash From OA 66.60
89.60
35.49
54.36
91.18
64.51
98.38
88.47
109.29
101.00
68.67
growth rate 34.5% -60.4% 53.2% 67.7% -29.3% 52.5% -10.1% 23.5% -7.6% -32.0%
FCF per Share 0.68
1.05
0.49
0.41
1.18
0.79
0.97
0.86
0.99
1.38
growth rate 54.4% -53.3% -16.3% 187.8% -33.1% 22.8% -11.3% 15.1% 39.4%
Sale Purchase of Stock 8.23
2.17
4.37
18.70
growth rate -73.6% 101.3% 327.8%
FCF 50.00
79.00
25.00
46.00
87.00
53.00
80.00
77.00
99.00
91.00
63.20
growth rate 58.0% -68.4% 84.0% 89.1% -39.1% 50.9% -3.8% 28.6% -8.1% -30.6%
Income Statement Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19 Apr '20 Apr '21 Apr '22
Sales 293.40
316.30
325.52
363.61
381.55
384.43
402.83
443.56
436.59
342.89
441.02
growth rate 7.8% 2.9% 11.7% 4.9% 0.8% 4.8% 10.1% -1.6% -21.5% 28.6%
Op.Income 80.30
86.80
76.25
87.09
93.80
82.72
75.41
100.15
89.07
72.85
94.74
growth rate 8.1% -12.2% 14.2% 7.7% -11.8% -8.8% 32.8% -11.1% -18.2% 30.1%
IBT 81.80
88.80
84.80
89.42
96.80
93.55
72.97
105.09
91.96
55.85
97.91
growth rate 8.6% -4.5% 5.4% 8.3% -3.4% -22.0% 44.0% -12.5% -39.3% 75.3%
Net Income 59.50
64.60
63.14
65.50
70.22
69.16
53.09
77.88
68.61
41.76
71.75
growth rate 8.6% -2.3% 3.8% 7.2% -1.5% -23.2% 46.7% -11.9% -39.1% 71.8%
EPS 0.81
0.88
0.85
0.87
0.94
0.92
0.70
1.02
0.90
0.55
growth rate 8.6% -3.4% 2.4% 8.1% -2.1% -23.9% 45.7% -11.8% -38.9%
Gross Profit 166.20
181.90
186.19
206.13
217.38
218.14
222.90
253.36
248.38
199.42
255.32
growth rate 9.5% 2.4% 10.7% 5.5% 0.4% 2.2% 13.7% -2.0% -19.7% 28.0%
R&D 44.20
52.90
47.90
54.07
56.40
64.34
74.06
81.95
88.07
72.07
94.19
growth rate 19.7% -9.4% 12.9% 4.3% 14.1% 15.1% 10.7% 7.5% -18.2% 30.7%

Quarterly Statements

Item Name Jul '21 Oct '21 Jan '22 Apr '22 Jul '22
Earnings BIT 18.89
21.49
28.59
25.77
18.27
growth rate 13.8% 33.0% -9.8% -29.1%
Balance Sheet Jul '21 Oct '21 Jan '22 Apr '22 Jul '22
Acct.Receivable 85.88
90.85
109.56
106.42
110.09
growth rate 5.8% 20.6% -2.9% 3.5%
Acct.Payable 74.54
63.85
72.14
62.76
81.84
growth rate -14.4% 13.0% -13.0% 30.4%
Cur.Assets 378.91
299.50
320.64
323.52
346.78
growth rate -21.0% 7.1% 0.9% 7.2%
Total Assets 482.48
405.59
422.89
420.98
441.90
growth rate -15.9% 4.3% -0.5% 5.0%
Cash 131.62
37.67
29.79
33.90
25.58
growth rate -71.4% -20.9% 13.8% -24.5%
Inventory 155.29
163.97
175.48
177.27
192.25
growth rate 5.6% 7.0% 1.0% 8.5%
Cur.Liabilities 161.89
154.59
163.34
164.57
187.45
growth rate -4.5% 5.7% 0.8% 13.9%
Liabilities 184.77
182.21
190.50
187.33
208.96
growth rate -1.4% 4.6% -1.7% 11.6%
LT Debt
growth rate
Equity 295.39
221.16
229.85
230.94
230.18
growth rate -25.1% 3.9% 0.5% -0.3%
Common Shares 143.61
143.61
143.50
143.50
143.50
growth rate 0.0% -0.1% 0.0% 0.0%
Cash Flow Statement Jul '21 Oct '21 Jan '22 Apr '22 Jul '22
Capital Expenditures 1.12
1.86
1.17
1.33
1.91
growth rate 67.0% -37.2% 13.5% 44.0%
Cash Dividends 13.73
13.72
13.73
90.02
13.72
growth rate -0.1% 0.1% 555.7% -84.8%
Cash From OA 38.00
0.93
8.26
21.49
19.26
growth rate -97.6% 790.2% 160.1% -10.4%
Sale Purchase of Stock
growth rate
FCF 36.88
-0.94
7.09
20.16
17.35
growth rate -100.0% 100.0% 184.3% -14.0%
Income Statement Jul '21 Oct '21 Jan '22 Apr '22 Jul '22
Sales 97.17
107.20
120.56
116.09
101.54
growth rate 10.3% 12.5% -3.7% -12.5%
Op.Income 18.89
21.49
28.59
25.77
18.27
growth rate 13.8% 33.0% -9.8% -29.1%
IBT 19.76
23.42
28.90
25.83
18.92
growth rate 18.5% 23.4% -10.6% -26.8%
Net Income 14.55
16.99
21.25
18.96
13.84
growth rate 16.8% 25.1% -10.8% -27.0%
EPS
growth rate
Gross Profit 56.69
61.08
69.21
68.34
58.52
growth rate 7.8% 13.3% -1.3% -14.4%
R&D 22.57
23.16
23.33
25.12
26.08
growth rate 2.6% 0.7% 7.7% 3.8%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

E (17.52)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 19.95 19.41 15.00
EPS / Growth -1.2% 0.62 18.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 12.32 12.32
Future EPS 0.69 0.69 0.69
Value Price
MOS %
0.34
-97.2%
2.10
-82.7%
2.10
-82.7%
MOS Price 0.17 1.05 1.05
IRT 17.66 17.66 17.66

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.