CWC Energy Services Corp.
stock CA:CWC (VANSE)

Alternative ID: CA1523797076

Watch List

Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!
  • Exchange: VANSE
  • Sector: Industrial Goods
  • Industry: Industrial Products and Services,Energy Services
  • Market Cap: Micro (113.57M)
  • Data in CAD
  • EPS: -0.01
  • Current PE: -2,163.00
  • BVPS: 0.31
  • Price/BVPS: 69.77
  • Dividend: 0.00 / 0.0%
  • Hist Grade: F (0.00)
  • YOY Grade: F (0.00)
  • Debt/FCF: -3.04
  • ROIC: 2.8%
  • PEG: -1.00
  • PEGY: -1.00
  • Value Price: 0.00
  • MOS Price: 0.00
  • MOS %: -100.0%
  • Graham Number: 0.00
  • Graham MOS %: -100.0%
  • IRT: 99.00

Market Price

21.63 

0.21 1.0%

as of Jun 02 '23

52 Week Range:

0.16 21.76

Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

  • Exchange: VANSE
  • Sector: Industrial Goods
  • Industry: Industrial Products and Services,Energy Services
  • Market Cap: Micro (113.57M)
  • Inst. Ownership: 73.15%
  • Insider Ownership: 7.04%
  • Full Time Employees: 516
CWC Energy Services Corp., a contract drilling and well servicing company, provides oilfield services to oil and gas exploration and production companies in Canada and the United States. The company operates through two segments, Contract Drilling and Production Services. It also provides completion, maintenance, workover, and well decommissioning services; and equipment and related services. The company operates through a fleet of 144 service rigs; 75 single, 55 double, and 14 slant rigs; 10 electric triple drilling rigs with depth ratings from 3,600 to 7,600 meters; and 9 telescopic double drilling rigs with depth ratings from 3,200 to 5,000 meters. The company was formerly known as CWC Well Services Corp. and changed its name to CWC Energy Services Corp. in May 2014. CWC Energy Services Corp. is headquartered in Calgary, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement


 

Cash Flow Statement


 

Balance Sheet


 

Liquidity Ratios

Current Ratio

 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 0.59
0.61
0.58
0.70
0.52
0.40
0.29
0.36
0.36
0.31
0.31
growth rate 3.4% -4.9% 20.7% -25.7% -23.1% -27.5% 24.1% 0.0% -13.9% 0.0%
Earnings BIT 11.62
6.77
9.84
13.37
-4.44
-6.77
-1.61
1.25
-1.92
-7.78
3.69
growth rate -41.7% 45.3% 35.9% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 100.0%
Avg.PE 7.41
23.42
27.25
21.05
21.05
21.05
-10.50
13.08
13.08
13.08
13.08
growth rate 216.1% 16.4% -22.8% 0.0% 0.0% -100.0% 100.0% 0.0% 0.0% 0.0%
ROA 8.74
3.06
3.22
-6.34
-11.69
-3.45
2.05
-0.66
-0.69
-10.99
2.13
growth rate -65.0% 5.2% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
ROE 12.93
4.80
5.18
-10.19
-18.18
-4.93
2.84
-0.92
-0.93
-14.41
2.85
growth rate -62.9% 7.9% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
ROIC 11.05
4.57
5.21
-6.32
-12.35
-2.87
3.00
0.36
0.04
-11.06
2.77
growth rate -58.6% 14.0% -100.0% 0.0% 0.0% 100.0% -88.0% -88.9% -100.0% 100.0%
Cur. Ratio 1.80
1.52
2.30
2.13
3.03
2.48
2.56
3.06
2.88
2.62
2.87
growth rate -15.6% 51.3% -7.4% 42.3% -18.2% 3.2% 19.5% -5.9% -9.0% 9.5%
Quick Ratio 1.64
1.35
2.05
1.94
2.41
2.04
2.44
2.74
2.59
2.34
2.71
growth rate -17.7% 51.9% -5.4% 24.2% -15.4% 19.6% 12.3% -5.5% -9.7% 15.8%
Leverage 1.56
1.58
1.63
1.59
1.51
1.36
1.42
1.37
1.34
1.28
1.39
growth rate 1.3% 3.2% -2.5% -5.0% -9.9% 4.4% -3.5% -2.2% -4.5% 8.6%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 28.90
21.40
22.36
34.83
13.80
15.34
30.12
23.58
23.80
16.23
26.23
growth rate -26.0% 4.5% 55.8% -60.4% 11.1% 96.4% -21.7% 0.9% -31.8% 61.6%
Acct.Payable 8.32
13.06
5.51
7.36
12.20
7.66
7.86
5.68
8.74
growth rate 57.0% -57.8% 33.5% 65.8% -37.2% 2.7% -27.7% 53.7%
Cur.Assets 31.60
24.10
25.35
38.41
17.33
16.50
31.75
26.89
26.64
18.32
27.91
growth rate -23.7% 5.2% 51.5% -54.9% -4.8% 92.4% -15.3% -0.9% -31.2% 52.3%
Total Assets 159.80
152.70
149.00
275.35
222.43
210.75
264.35
252.67
243.40
202.22
226.65
growth rate -4.4% -2.4% 84.8% -19.2% -5.3% 25.4% -4.4% -3.7% -16.9% 12.1%
Cash 0.00
0.00
0.20
0.07
0.00
0.00
0.10
0.51
0.12
0.17
0.09
growth rate -65.8% -97.1% 0.0% 4,650.0% 434.7% -77.0% 41.9% -45.8%
Inventory 2.40
2.50
2.39
2.34
2.11
2.19
growth rate 4.2% -4.3% -2.4% -9.6% 3.7%
Cur.Liabilities 17.60
15.90
11.03
18.00
5.72
7.54
12.38
8.79
9.25
7.00
9.71
growth rate -9.7% -30.6% 63.2% -68.3% 31.8% 64.3% -29.0% 5.2% -24.3% 38.6%
Liabilities 57.20
56.20
57.66
102.65
74.97
55.27
77.84
68.43
61.37
44.25
63.38
growth rate -1.8% 2.6% 78.0% -27.0% -26.3% 40.8% -12.1% -10.3% -27.9% 43.2%
LT Debt 39.60
39.40
43.71
65.25
51.86
32.87
49.47
43.59
39.14
29.44
44.87
growth rate -0.5% 10.9% 49.3% -20.5% -36.6% 50.5% -11.9% -10.2% -24.8% 52.4%
Equity 102.60
96.50
91.34
172.71
147.46
155.48
186.52
184.23
182.03
157.98
163.27
growth rate -6.0% -5.3% 89.1% -14.6% 5.4% 20.0% -1.2% -1.2% -13.2% 3.4%
Common Shares 162.00
162.00
162.00
231.00
286.00
350.00
403.00
261.35
259.52
255.48
255.07
growth rate 0.0% 0.0% 42.6% 23.8% 22.4% 15.1% -35.2% -0.7% -1.6% -0.2%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures -2.60
15.90
11.44
28.79
8.95
2.61
6.80
11.06
4.34
5.14
28.84
growth rate 100.0% -28.1% 151.6% -68.9% -70.8% 160.1% 62.7% -60.8% 18.4% 461.2%
Cash Dividends 0.00
7.60
10.08
14.51
2.50
growth rate 32.6% 43.9% -82.8%
Cash From OA 21.10
32.70
25.20
34.97
25.43
8.79
4.26
19.42
12.25
17.61
12.78
growth rate 55.0% -22.9% 38.8% -27.3% -65.4% -51.5% 355.8% -36.9% 43.8% -27.5%
FCF per Share 0.06
0.10
0.04
0.03
0.04
0.03
0.02
0.03
0.01
growth rate 66.7% -60.0% -25.0% 33.3% -25.0% -12.6% 50.0% -66.7%
Sale Purchase of Stock 29.05
29.05
0.66
14.63
growth rate 0.0% -97.7% 2,123.7%
FCF 17.00
16.00
14.00
6.00
16.00
6.00
-3.00
8.00
8.00
12.00
-16.00
growth rate -5.9% -12.5% -57.1% 166.7% -62.5% -100.0% 100.0% 0.0% 50.0% -100.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 109.50
112.30
113.30
143.67
81.26
73.12
112.22
144.76
108.45
67.89
102.64
growth rate 2.6% 0.9% 26.8% -43.4% -10.0% 53.5% 29.0% -25.1% -37.4% 51.2%
Op.Income 11.60
9.70
9.84
13.37
-4.44
-6.77
-1.61
1.25
-1.92
-7.78
3.69
growth rate -16.4% 1.4% 35.9% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 100.0%
IBT 11.60
6.80
6.75
-10.49
-31.07
-9.88
3.58
-1.85
-4.64
-29.43
5.40
growth rate -41.4% -0.8% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
Net Income 12.70
4.80
4.86
-13.45
-29.11
-7.47
4.86
-1.70
-1.70
-24.49
4.57
growth rate -62.2% 1.3% -100.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0%
EPS 0.08
0.03
0.03
-0.06
-0.10
-0.02
0.01
-0.05
0.01
growth rate -62.5% 0.0% -100.0% 0.0% 0.0% 100.0% -100.0% 100.0%
Gross Profit 41.80
39.10
41.83
53.03
26.97
20.48
29.85
36.78
28.84
18.74
30.35
growth rate -6.5% 7.0% 26.8% -49.2% -24.1% 45.8% 23.2% -21.6% -35.0% 61.9%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT -2.84
1.59
4.03
5.27
4.39
growth rate 100.0% 153.5% 30.9% -16.7%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 13.65
23.21
26.23
32.39
32.63
growth rate 70.1% 13.0% 23.5% 0.7%
Acct.Payable 6.40
7.36
8.74
8.30
10.46
growth rate 15.0% 18.7% -5.0% 26.1%
Cur.Assets 15.64
23.93
27.91
33.90
33.80
growth rate 53.0% 16.6% 21.5% -0.3%
Total Assets 193.13
200.78
226.65
231.41
241.83
growth rate 4.0% 12.9% 2.1% 4.5%
Cash 0.09
0.09
0.09
growth rate 0.0% 0.0%
Inventory
growth rate
Cur.Liabilities 7.51
8.47
9.71
9.07
11.23
growth rate 12.8% 14.7% -6.6% 23.9%
Liabilities 35.77
40.82
63.38
64.97
70.85
growth rate 14.1% 55.2% 2.5% 9.1%
LT Debt 20.41
23.69
44.87
46.03
48.58
growth rate 16.1% 89.4% 2.6% 5.5%
Equity 157.36
159.95
163.27
163.27
170.98
growth rate 1.7% 2.1% 0.0% 4.7%
Common Shares 254.52
254.52
255.07
255.10
255.78
growth rate 0.0% 0.2% 0.0% 0.3%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 1.34
1.22
25.00
2.79
12.36
growth rate -8.6% 1,942.3% -88.8% 342.8%
Cash Dividends
growth rate
Cash From OA 8.99
-2.69
4.28
1.92
10.00
growth rate -100.0% 100.0% -55.3% 422.0%
Sale Purchase of Stock
growth rate
FCF 7.66
-3.92
-20.72
-0.88
-2.36
growth rate -100.0% 0.0% 0.0% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 16.50
27.78
33.69
40.83
42.68
growth rate 68.4% 21.3% 21.2% 4.5%
Op.Income -2.84
1.59
4.03
5.27
4.39
growth rate 100.0% 153.5% 30.9% -16.7%
IBT -0.92
2.67
3.01
4.54
3.56
growth rate 100.0% 12.9% 50.9% -21.8%
Net Income -0.76
2.02
2.87
3.44
2.66
growth rate 100.0% 42.0% 20.0% -22.5%
EPS
growth rate
Gross Profit 3.38
8.32
11.53
13.52
12.42
growth rate 146.1% 38.5% 17.3% -8.1%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

  • Dividend Yield: 0.0%

  • Beta: 1.69

    Beta of 1.6900 suggests that the asset is more volatile than the rest of the market.

  • PE: -2,163.00

  • EY: 0.0%

  • PEG: -1.00

    PEG Ratio of -1.00 suggests that annual EPS growth is negative, which is a bad sign.

  • PEGY: -1.00

    PEGY Ratio of -1.00 suggests that annual EPS growth is negative, which is a bad sign.

  • Price/BVPS: 69.77

Profitability Ratios

  • ROE: 2.9%

    Return on Equity (ROE) of 2.9% suggests that a company may not be able to fund future growth from within.

  • ROS: 3.6%

    The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.

  • ROA: 2.4%

    Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.

  • ROI: 3.3%

    Return on Investment (ROI) of 3.3% suggests that a company may not be able to fund future growth from within.

  • ROIC: 2.8%

    Return on Invested Capital (ROIC) of 2.8% suggests that a company may not be able to fund future growth from within.

Liquidity Ratios

  • Current Ratio: 2.87

    Current Ratio of 2.87 suggests that money that could be working for the business is tied up in government securities, cash savings or other safe funds.

  • Quick Ratio: 2.71

    Quick Ratio of 2.71 suggests that a company is doing well.

  • Cash Turnover: 5.64

    Turnover Of Cash Ratio of 5.64 suggests that a company may be vulnerable to creditors. As a result it may be unable to pay wages or utility bills.

  • Equity Ratio: 72.0%

    Equity Ratio of 72.0% suggests that a large percent of the company's assets financed by shareholder equity, which is good.

  • Debt/Equity: 38.8%

    Debt to Equity Ratio of 38.8% suggests that a company is doing well.

  • Debt/FCF: -3.04

    Debt/FCF of -3.04 suggests that a company has a negative Free Cash Flow and probably will not be able to pay off its long term debt.

Efficiency Ratios

  • Avg Collection Period: 93.27

    Average Collection Period of 93.27 days suggests a slow turnover, which may be the result of a number of bad accounts, or a tax collection policy or perhaps credit is being used to generate sales.

  • Inventory Turnover: 36.33

    Inventory Turnover Ratio of 36.33 suggests that a company is doing well.

  • Cash Flow Ratio: 3.31

    Cash Flow Ratio of 3.31 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.

  • Profit Margin: 4.5%

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 127.50 -2,163.00 -22.50
EPS / Growth -25.5% -0.01

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.1% 1.1%
Future PE 0.01 1.06 1.06
Future EPS 0.00 0.00 0.00
Value Price
MOS %		 0.00
-100.0% 		0.00
-100.0% 		0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

  • Graham Number: 0.00
  • Graham MOS: -100.0%

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.