Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

6.14 

0.05 0.8%

as of Oct 05 '22

52 Week Range:

2.38 7.15


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Yancoal Australia Ltd engages in the exploration, development, production, and marketing of metallurgical and thermal coal in Australia, Japan, Singapore, China, South Korea, Taiwan, Thailand, and internationally. It owns 95% interests in the Moolarben coal mine located in the Western Coalfields of New South Wales; 100% interests in the Stratford Duralie mines located within the New South Wales Gloucester Basin; 100% interests in the Yarrabee mine located to the northeast of Blackwater in Central Queensland's Bowen Basin; and 80% interests in the Mount Thorley mine and 84.5% interests in the Warkworth mine located in the Hunter Valley region of New South Wales. In addition, it owns 100% interest in the Ashton mine located in the Upper Hunter Valley region of New South Wales; the Austar mine located in New South Wales; and 50% interest in the Middlemount mine located in the Queensland's Bowen Basin, as well as holds interest in the Cameby Downs mine located in the Southeast Queensland, and the Hunter Valley coal mine located in the New South Wales. The company was incorporated in 2004 and is based in Sydney, Australia. Yancoal Australia Ltd is a subsidiary of Yankuang Energy Group Company Limited.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 22.90
39.96
21.37
21.46
46.95
32.87
1.22
3.99
4.60
4.91
3.96
growth rate 74.5% -46.5% 0.4% 118.8% -30.0% -96.3% 227.1% 15.3% 6.7% -19.4%
Earnings BIT 437.47
160.80
-552.41
-109.70
-190.00
-111.00
329.00
1,316.00
958.00
-189.00
1,251.00
growth rate -63.2% -100.0% 0.0% 0.0% 0.0% 100.0% 300.0% -27.2% -100.0% 100.0%
Avg.PE 2.20
-0.26
-0.26
-0.26
-0.26
16.50
6.35
5.15
3.75
3.75
growth rate -100.0% 0.0% 0.0% 0.0% 100.0% -61.5% -18.9% -27.2% 0.0%
ROA 5.60
5.10
-10.68
-4.67
-3.79
-2.92
2.29
6.89
6.12
-9.39
6.92
growth rate -8.9% -100.0% 0.0% 0.0% 0.0% 100.0% 200.9% -11.2% -100.0% 100.0%
ROE 17.40
21.95
-59.00
-20.41
-13.95
-14.94
7.18
15.69
11.99
-18.32
13.96
growth rate 26.2% -100.0% 0.0% 0.0% 0.0% 100.0% 118.5% -23.6% -100.0% 100.0%
ROIC 6.99
-12.78
-4.39
-3.18
-2.64
4.40
9.91
8.29
-9.94
10.08
growth rate -100.0% 0.0% 0.0% 0.0% 100.0% 125.2% -16.4% -100.0% 100.0%
Cur. Ratio 0.84
1.40
1.93
3.33
1.48
1.67
2.11
0.84
1.12
3.06
growth rate 66.7% 37.9% 72.5% -55.6% 12.8% 26.4% -60.2% 33.3% 173.2%
Quick Ratio 0.57
1.16
1.53
0.59
1.32
0.88
1.73
0.67
0.82
2.67
growth rate 103.5% 31.9% -61.4% 123.7% -33.3% 96.6% -61.3% 22.4% 225.6%
Leverage 4.30
7.83
3.01
4.66
5.67
2.45
2.13
1.80
2.13
1.92
growth rate 82.1% -61.6% 54.8% 21.7% -56.8% -13.1% -15.5% 18.3% -9.9%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 252.00
223.00
236.78
322.10
241.00
434.00
681.00
587.00
478.00
364.00
730.00
growth rate -11.5% 6.2% 36.0% -25.2% 80.1% 56.9% -13.8% -18.6% -23.9% 100.6%
Acct.Payable 148.00
187.00
173.52
280.10
200.00
257.00
487.00
423.00
387.00
414.00
458.00
growth rate 26.4% -7.2% 61.4% -28.6% 28.5% 89.5% -13.1% -8.5% 7.0% 10.6%
Cur.Assets 822.00
754.00
1,001.96
668.90
2,124.00
738.00
1,689.00
1,922.00
1,773.00
1,343.00
2,531.00
growth rate -8.3% 32.9% -33.2% 217.5% -65.3% 128.9% 13.8% -7.8% -24.3% 88.5%
Total Assets 5,507.00
7,585.00
7,654.34
7,479.40
7,870.00
7,660.00
12,313.00
11,379.00
11,093.00
11,055.00
11,800.00
growth rate 37.7% 0.9% -2.3% 5.2% -2.7% 60.7% -7.6% -2.5% -0.3% 6.7%
Cash 291.00
349.00
318.00
203.60
154.00
190.00
207.00
1,031.00
962.00
637.00
1,495.00
growth rate 19.9% -8.9% -36.0% -24.4% 23.4% 9.0% 398.1% -6.7% -33.8% 134.7%
Inventory 137.00
146.00
136.60
112.70
76.00
75.00
150.00
226.00
261.00
312.00
264.00
growth rate 6.6% -6.4% -17.5% -32.6% -1.3% 100.0% 50.7% 15.5% 19.5% -15.4%
Cur.Liabilities 1,227.00
1,000.00
716.68
346.30
638.00
499.00
1,013.00
913.00
2,112.00
1,199.00
826.00
growth rate -18.5% -28.3% -51.7% 84.2% -21.8% 103.0% -9.9% 131.3% -43.2% -31.1%
Liabilities 3,744.00
5,793.00
6,677.19
4,992.20
6,182.00
6,308.00
7,287.00
5,541.00
4,930.00
5,862.00
5,654.00
growth rate 54.7% 15.3% -25.2% 23.8% 2.0% 15.5% -24.0% -11.0% 18.9% -3.6%
LT Debt 1,994.00
3,442.00
4,991.64
3,732.00
4,694.00
4,883.00
4,668.00
4,082.00
2,168.00
3,629.00
3,270.00
growth rate 72.6% 45.0% -25.2% 25.8% 4.0% -4.4% -12.6% -46.9% 67.4% -9.9%
Equity 1,762.50
1,843.40
977.15
2,487.20
1,688.00
1,352.00
5,023.00
5,836.00
6,161.00
5,191.00
6,144.00
growth rate 4.6% -47.0% 154.5% -32.1% -19.9% 271.5% 16.2% 5.6% -15.7% 18.4%
Common Shares 76.98
41.00
46.00
46.00
46.00
46.00
456.00
6,219.00
6,219.00
6,219.00
6,219.00
growth rate -46.7% 12.2% 0.0% 0.0% 0.0% 891.3% 1,263.8% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 152.00
320.00
224.37
181.10
292.00
353.00
302.00
198.00
285.00
279.00
269.00
growth rate 110.5% -29.9% -19.3% 61.2% 20.9% -14.5% -34.4% 43.9% -2.1% -3.6%
Cash Dividends 0.00
0.00
130.00
130.00
130.00
130.00
348.00
280.00
growth rate 0.0% 0.0% 0.0% 167.7% -19.5%
Cash From OA 534.00
154.00
-161.44
-247.80
-108.00
-24.00
408.00
1,747.00
1,548.00
605.00
1,900.00
growth rate -71.2% -100.0% 0.0% 0.0% 0.0% 100.0% 328.2% -11.4% -60.9% 214.1%
FCF per Share -5.16
-4.60
-6.78
-10.03
-11.99
2.41
0.47
1.25
0.72
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -80.5% 166.0% -42.4%
Sale Purchase of Stock 3,125.00
3,125.00
3,125.00
3,125.00
growth rate 0.0% 0.0% 0.0%
FCF 382.00
-212.00
-386.00
-429.00
-400.00
-369.00
106.00
1,549.00
1,263.00
326.00
1,631.00
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 1,361.3% -18.5% -74.2% 400.3%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 1,463.00
1,369.00
1,529.81
1,431.70
1,321.00
1,238.00
2,609.00
4,861.00
4,492.00
3,473.00
5,408.00
growth rate -6.4% 11.8% -6.4% -7.7% -6.3% 110.7% 86.3% -7.6% -22.7% 55.7%
Op.Income 306.00
375.00
-552.41
-109.70
-190.00
-111.00
329.00
1,316.00
958.00
-189.00
1,251.00
growth rate 22.6% -100.0% 0.0% 0.0% 0.0% 100.0% 300.0% -27.2% -100.0% 100.0%
IBT 437.47
160.80
-1,114.47
-270.90
-354.00
-312.00
311.00
1,172.00
767.00
-1,143.00
1,103.00
growth rate -63.2% -100.0% 0.0% 0.0% 0.0% 100.0% 276.9% -34.6% -100.0% 100.0%
Net Income 306.00
375.00
-832.07
-353.50
-291.00
-227.00
229.00
852.00
719.00
-1,040.00
791.00
growth rate 22.6% -100.0% 0.0% 0.0% 0.0% 100.0% 272.1% -15.6% -100.0% 100.0%
EPS 0.42
9.83
-18.10
-7.76
-6.25
-4.92
0.29
0.68
0.54
-0.79
0.59
growth rate 2,240.5% -100.0% 0.0% 0.0% 0.0% 100.0% 134.5% -20.6% -100.0% 100.0%
Gross Profit 814.00
485.00
499.41
445.50
389.00
371.00
1,168.00
2,589.00
2,232.00
1,365.00
2,956.00
growth rate -40.4% 3.0% -10.8% -12.7% -4.6% 214.8% 121.7% -13.8% -38.8% 116.6%

Quarterly Statements

Item Name Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Earnings BIT -110.00
-32.00
-32.00
657.50
657.50
growth rate 0.0% 0.0% 100.0% 0.0%
Balance Sheet Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Acct.Receivable 364.00
487.00
487.00
730.00
730.00
growth rate 33.8% 0.0% 49.9% 0.0%
Acct.Payable 414.00
360.00
360.00
458.00
458.00
growth rate -13.0% 0.0% 27.2% 0.0%
Cur.Assets 1,343.00
1,347.00
1,347.00
2,531.00
2,531.00
growth rate 0.3% 0.0% 87.9% 0.0%
Total Assets 11,055.00
10,877.00
10,877.00
11,800.00
11,800.00
growth rate -1.6% 0.0% 8.5% 0.0%
Cash 637.00
539.00
539.00
1,495.00
1,495.00
growth rate -15.4% 0.0% 177.4% 0.0%
Inventory 312.00
292.00
292.00
264.00
264.00
growth rate -6.4% 0.0% -9.6% 0.0%
Cur.Liabilities 1,199.00
1,097.00
1,097.00
826.00
826.00
growth rate -8.5% 0.0% -24.7% 0.0%
Liabilities 5,862.00
5,652.00
5,652.00
5,654.00
5,654.00
growth rate -3.6% 0.0% 0.0% 0.0%
LT Debt 3,629.00
3,423.00
3,423.00
3,270.00
3,270.00
growth rate -5.7% 0.0% -4.5% 0.0%
Equity 5,191.00
5,223.00
5,223.00
6,144.00
6,144.00
growth rate 0.6% 0.0% 17.6% 0.0%
Common Shares 6,219.00
6,219.00
6,219.00
6,219.00
6,219.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Capital Expenditures 71.50
67.50
67.50
67.00
67.00
growth rate -5.6% 0.0% -0.7% 0.0%
Cash Dividends
growth rate
Cash From OA 50.00
89.50
89.50
860.50
860.50
growth rate 79.0% 0.0% 861.5% 0.0%
Sale Purchase of Stock
growth rate
FCF -21.50
22.00
22.00
793.50
793.50
growth rate 100.0% 0.0% 3,506.8% 0.0%
Income Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Sales 750.00
887.50
887.50
1,816.50
1,816.50
growth rate 18.3% 0.0% 104.7% 0.0%
Op.Income -110.00
-32.00
-32.00
657.50
657.50
growth rate 0.0% 0.0% 100.0% 0.0%
IBT -868.00
-88.50
-88.50
640.00
640.00
growth rate 0.0% 0.0% 100.0% 0.0%
Net Income -822.50
-64.50
-64.50
460.00
460.00
growth rate 0.0% 0.0% 100.0% 0.0%
Gross Profit 273.00
353.50
353.50
1,124.50
1,124.50
growth rate 29.5% 0.0% 218.1% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (67.48)

YOY Growth Grade:

F (9.44)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 3.75 -7.79 28.96
EPS / Growth 0.0% -0.79 -0.7%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 15.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.0% 5.4% 5.4%
Future PE 0.00 7.27 7.27
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.