Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

29.73 

-0.01 0.0%

as of Jan 27 '23

52 Week Range:

2.82 30.72


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

The Reject Shop Limited engages in the retail of discount variety merchandise in Australia. The company offers grocery and confectionery products; home and garden products, such as cleaning, kitchen and dining, garden, hardware, home storage and organization, bedding, and home décor products; health and wellbeing products comprising toiletries, fashion accessories, and clothing; pet care products; craft and stationery products; gifts, toys, and party products, such as cards and wraps, and partyware; and electrical accessories. As of July 3, 2022, it operated 369 stores. The company was founded in 1981 and is headquartered in Melbourne, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '14 Jun '15 Apr '16 Jul '16 Apr '17 Jul '17 Jul '18 Jun '19 Jun '20 Jun '21 Jul '22
Equity (BVPS) 4.57
4.72
4.99
5.19
5.19
5.33
3.47
3.98
growth rate 3.3% 5.7% 2.0% 0.0% 2.7% -34.9% 14.7%
Earnings BIT 21.96
21.67
33.85
18.57
23.75
-1.39
10.04
18.55
18.47
growth rate -1.3% 25.0% -25.9% 27.9% -100.0% 100.0% 84.7% -0.4%
Avg.PE 16.59
16.36
14.23
9.20
9.20
9.21
5.78
5.78
26.41
20.46
growth rate -1.4% -6.7% -35.4% 0.0% 0.1% -37.2% 0.0% 356.9% -22.5%
ROA 6.97
6.32
7.45
5.50
7.34
-7.37
0.35
2.02
growth rate -9.3% 17.9% -14.1% 15.5% -100.0% 100.0% 477.1%
ROE 11.83
11.17
12.67
9.13
11.59
-12.23
0.83
5.55
growth rate -5.6% 13.4% -15.1% 12.7% -100.0% 100.0% 568.7%
ROIC 10.55
10.94
11.90
8.70
11.86
-10.39
0.51
2.53
growth rate 3.7% 8.8% -14.5% 16.8% -100.0% 100.0% 396.1%
Cur. Ratio 1.45
1.83
1.49
1.63
1.96
1.71
1.03
1.18
growth rate 26.2% -18.6% 4.6% 9.7% -12.8% -39.8% 14.6%
Quick Ratio 0.11
0.26
0.18
0.23
0.22
0.31
0.56
0.49
growth rate 136.4% -30.8% 13.0% -2.2% 40.9% 80.7% -12.5%
Leverage 1.85
1.70
1.70
1.62
1.54
1.80
2.95
2.56
growth rate -8.1% 0.0% -2.4% -2.5% 16.9% 63.9% -13.2%
Balance Sheet Jun '14 Jun '15 Apr '16 Jul '16 Apr '17 Jul '17 Jul '18 Jun '19 Jun '20 Jun '21 Jul '22
Acct.Receivable 0.68
0.43
2.70
1.32
1.89
growth rate -8.6% 149.2% -30.2% 44.0%
Acct.Payable 31.51
35.89
27.52
28.67
41.24
29.92
34.83
36.56
43.11
growth rate 13.9% -12.4% 2.1% 43.9% -27.5% 16.4% 4.9% 17.9%
Cur.Assets 111.93
124.48
124.57
111.37
128.75
144.15
169.97
177.43
209.62
growth rate 11.2% 0.0% -5.4% 15.6% 12.0% 17.9% 4.4% 18.2%
Total Assets 221.98
228.31
230.60
218.74
233.01
225.32
422.11
401.04
477.20
growth rate 2.9% 0.5% -2.6% 6.5% -3.3% 87.3% -5.0% 19.0%
Cash 7.68
17.33
15.07
15.62
14.75
26.31
92.49
73.05
77.47
growth rate 125.8% -6.7% 1.8% -5.5% 78.3% 251.6% -21.0% 6.1%
Inventory 100.86
100.24
98.52
92.91
105.09
110.79
70.85
99.83
113.01
growth rate -0.6% -0.9% -2.9% 13.1% 5.4% -36.1% 40.9% 13.2%
Cur.Liabilities 79.73
69.20
83.81
68.49
65.74
84.27
165.48
150.58
156.42
growth rate -13.2% 10.1% -9.6% -4.0% 28.2% 96.4% -9.0% 3.9%
Liabilities 101.70
93.64
95.25
83.59
82.03
100.00
279.05
244.31
300.39
growth rate -7.9% 0.9% -6.3% -1.9% 21.9% 179.1% -12.5% 23.0%
LT Debt 12.00
12.00
growth rate 0.0%
Equity 120.27
134.67
135.34
135.15
150.99
125.32
143.06
156.73
176.80
growth rate 12.0% 0.3% -0.1% 11.7% -17.0% 14.2% 9.6% 12.8%
Common Shares 30.00
30.00
46.25
30.00
46.25
46.25
70.33
70.33
70.33
growth rate 0.0% 24.2% -35.1% 24.2% 0.0% 52.1% 0.0% 0.0%
Cash Flow Statement Jun '14 Jun '15 Apr '16 Jul '16 Apr '17 Jul '17 Jul '18 Jun '19 Jun '20 Jun '21 Jul '22
Capital Expenditures 31.67
17.12
16.76
25.23
17.35
10.71
10.68
10.78
16.45
growth rate -45.9% -1.1% 22.7% -31.2% -38.3% -0.2% 0.9% 52.7%
Cash Dividends 9.95
7.21
11.11
12.41
6.93
6.07
growth rate -27.5% 24.1% 5.7% -44.2% -12.4%
Cash From OA 24.32
46.85
25.61
37.17
36.42
8.83
167.38
87.10
116.14
growth rate 92.7% -26.1% 20.5% -2.0% -75.8% 1,795.6% -48.0% 33.4%
FCF per Share -0.47
0.19
0.62
0.40
0.56
0.07
2.71
3.53
growth rate 100.0% 226.3% -19.7% 18.3% -87.5% 3,771.4% 30.3%
FCF -7.00
30.00
9.00
8.85
12.00
11.94
19.00
-2.00
157.00
76.00
99.69
growth rate 100.0% -70.0% -1.7% 35.6% -0.5% 59.1% -100.0% 100.0% -51.6% 31.2%
Income Statement Jun '14 Jun '15 Apr '16 Jul '16 Apr '17 Jul '17 Jul '18 Jun '19 Jun '20 Jun '21 Jul '22
Sales 711.53
756.80
799.96
794.04
800.31
793.69
820.65
778.69
788.24
growth rate 6.4% 2.8% -0.4% 0.8% -0.8% 3.4% -5.1% 1.2%
Op.Income 21.96
21.67
33.85
18.57
23.75
-1.39
10.04
18.55
18.47
growth rate -1.3% 25.0% -25.9% 27.9% -100.0% 100.0% 84.7% -0.4%
IBT 20.68
20.20
24.23
17.85
23.74
-24.07
1.63
12.14
11.25
growth rate -2.3% 9.5% -14.2% 33.0% -100.0% 100.0% 646.5% -7.3%
Net Income 14.51
14.24
17.10
12.35
16.58
-16.90
1.12
8.32
7.90
growth rate -1.9% 9.6% -15.0% 34.3% -100.0% 100.0% 642.8% -5.0%
EPS 0.48
0.48
0.57
0.41
0.55
-0.57
0.04
0.21
growth rate 0.0% 18.8% -15.2% 15.8% -100.0% 100.0% 425.0%
Gross Profit 313.00
333.88
347.08
336.28
342.84
331.13
332.93
314.48
321.30
growth rate 6.7% 2.0% -1.6% 2.0% -3.4% 0.5% -5.5% 2.2%
R&D
growth rate

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Apr '22 Jul '22
Earnings BIT -4.57
12.44
12.44
-3.20
-3.20
growth rate 100.0% 0.0% -100.0% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Apr '22 Jul '22
Acct.Receivable 1.32
1.12
1.12
1.89
1.89
growth rate -15.0% 0.0% 69.3% 0.0%
Acct.Payable 36.56
48.24
48.24
43.11
43.11
growth rate 32.0% 0.0% -10.6% 0.0%
Cur.Assets 177.43
216.26
216.26
209.62
209.62
growth rate 21.9% 0.0% -3.1% 0.0%
Total Assets 401.04
434.09
434.09
477.20
477.20
growth rate 8.2% 0.0% 9.9% 0.0%
Cash 73.05
106.40
106.40
77.47
77.47
growth rate 45.7% 0.0% -27.2% 0.0%
Inventory 99.83
98.89
98.89
113.01
113.01
growth rate -0.9% 0.0% 14.3% 0.0%
Cur.Liabilities 150.58
155.56
155.56
156.42
156.42
growth rate 3.3% 0.0% 0.6% 0.0%
Liabilities 244.31
256.33
256.33
300.39
300.39
growth rate 4.9% 0.0% 17.2% 0.0%
LT Debt
growth rate
Equity 156.73
177.77
177.77
176.80
176.80
growth rate 13.4% 0.0% -0.5% 0.0%
Common Shares 70.33
70.33
70.33
70.33
70.33
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Apr '22 Jul '22
Capital Expenditures 2.35
3.17
3.17
5.05
5.05
growth rate 35.3% 0.0% 59.1% 0.0%
Cash Dividends
growth rate
Cash From OA 7.73
44.03
44.03
14.04
14.04
growth rate 469.8% 0.0% -68.1% 0.0%
FCF 5.38
40.86
40.86
8.99
8.99
growth rate 659.1% 0.0% -78.0% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Apr '22 Jul '22
Sales 172.18
212.34
212.34
181.78
181.78
growth rate 23.3% 0.0% -14.4% 0.0%
Op.Income -4.57
12.44
12.44
-3.20
-3.20
growth rate 100.0% 0.0% -100.0% 0.0%
IBT -6.11
10.96
10.96
-5.34
-5.34
growth rate 100.0% 0.0% -100.0% 0.0%
Net Income -4.36
7.68
7.68
-3.72
-3.72
growth rate 100.0% 0.0% -100.0% 0.0%
Gross Profit 65.80
89.86
89.86
70.79
70.79
growth rate 36.6% 0.0% -21.2% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (37.18)

YOY Growth Grade:

E (31.06)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 17.34 125.44 9.79
EPS / Growth -6.7% 0.24 62.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 7.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 4.2% 4.2%
Future PE 2.00 11.81 11.81
Future EPS 0.26 0.36 0.36
Value Price
MOS %
0.13
-99.6%
1.04
-96.5%
1.04
-96.5%
MOS Price 0.06 0.52 0.52
IRT 81.14 44.06 44.06

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.