Market Price

104.67 

0.45 0.4%

as of Jun 08 '23

52 Week Range:

0.53 112.06


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

TerraCom Limited engages in the exploration and extraction of coal in Australia and South Africa. The company explores for hard and soft coking, thermal, and PCI coal. Its flagship property is the Blair Athol coal mine located in Clermont, Queensland. The company also holds interests in the Northern Galilee project comprising the Hughenden and the Pentland properties covering an area of approximately 2,160 square kilometers; the Clyde Park project that covers an area of approximately 133 square kilometers located in the Galilee Basin, Queensland; and the Springsure project covering an area of approximately 1,178 square kilometers located in the Central-Western Bowen basin coal mining district, Queensland. In addition, it holds interests in the Kangala Colliery property; the New Clydesdale Colliery project; the Berenice project; the Ubuntu Colliery; the North Block Complex Colliery project; the Arnot South; the Cygnus project; and the Eloff project located in South Africa. The company was formerly known as Guildford Coal Limited and changed its name to TerraCom Limited in November 2015. TerraCom Limited was founded in 2009 and is based in Clermont, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Equity (BVPS) 0.19
1.76
1.41
0.36
-0.20
-0.13
0.09
0.08
-0.05
growth rate 826.3% -19.9% -74.5% -100.0% 0.0% 100.0% -11.1% -100.0%
Earnings BIT -11.00
-62.00
-11.94
-60.68
-27.86
8.99
85.06
-29.95
-12.99
345.64
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% 846.3% -100.0% 0.0% 100.0%
Avg.PE -10.33
-9.33
7.42
7.42
7.42
7.42
4.24
growth rate 0.0% 100.0% 0.0% 0.0% 0.0% -42.9%
ROA -16.74
-0.20
-36.12
-23.74
-27.22
2.10
-4.97
-2.46
-25.17
-13.40
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0%
ROE -20.43
-0.26
-76.61
-123.39
-124.13
-24.91
-518.55
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROIC -21.00
4.08
-36.07
-23.94
3.84
12.85
-42.74
growth rate 100.0% -100.0% 0.0% 100.0% 234.6% -100.0%
Cur. Ratio 4.20
1.44
0.23
0.02
0.04
0.31
0.41
0.78
0.27
0.26
growth rate -65.7% -84.0% -91.3% 100.0% 675.0% 32.3% 90.2% -65.4% -3.7%
Quick Ratio 3.97
1.33
0.20
0.01
0.03
0.20
0.24
0.63
0.17
0.20
growth rate -66.5% -85.0% -95.0% 200.0% 566.7% 20.0% 162.5% -73.0% 17.7%
Leverage 1.12
1.58
3.43
9.09
57.83
17.42
7.45
growth rate 41.1% 117.1% 165.0% 152.2% -69.9% -57.2%
Balance Sheet Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Acct.Receivable 1.00
0.75
0.02
0.20
5.16
15.32
17.89
44.54
71.60
65.60
growth rate -24.9% -97.1% 828.1% 2,461.6% 197.0% 16.8% 148.9% 60.8% -8.4%
Acct.Payable 1.00
1.71
0.26
26.92
37.15
75.04
91.79
106.77
127.38
50.52
growth rate 71.0% -84.9% 10,292.2% 38.0% 102.0% 22.3% 16.3% 19.3% -60.3%
Cur.Assets 16.00
30.00
11.90
2.94
2.41
21.41
46.19
92.99
84.60
104.50
141.17
growth rate 87.5% -60.4% -75.3% -17.9% 788.5% 115.7% 101.3% -9.0% 23.5% 35.1%
Total Assets 138.00
183.00
164.68
198.34
179.31
346.26
419.58
492.25
600.77
623.99
422.21
growth rate 32.6% -10.0% 20.4% -9.6% 93.1% 21.2% 17.3% 22.1% 3.9% -32.3%
Cash 14.00
26.00
9.14
0.69
1.20
8.59
11.87
57.20
10.11
11.19
69.57
growth rate 85.7% -64.8% -92.5% 74.6% 616.0% 38.3% 381.7% -82.3% 10.7% 522.0%
Inventory 1.00
1.00
1.00
0.54
2.46
16.33
17.04
26.63
21.72
6.01
growth rate 0.0% 0.0% -46.1% 355.7% 564.8% 4.3% 56.3% -18.5% -72.4%
Cur.Liabilities 4.00
20.00
50.68
126.49
54.84
68.10
112.87
119.65
331.25
406.05
168.82
growth rate 400.0% 153.4% 149.6% -56.7% 24.2% 65.8% 6.0% 176.9% 22.6% -58.4%
Liabilities 4.00
65.00
117.34
171.85
196.96
316.16
392.20
421.80
559.75
651.50
276.58
growth rate 1,525.0% 80.5% 46.5% 14.6% 60.5% 24.1% 7.6% 32.7% 16.4% -57.6%
LT Debt 44.00
65.98
44.34
133.55
154.70
195.52
213.48
46.99
46.99
24.85
growth rate 50.0% -32.8% 201.2% 15.8% 26.4% 9.2% -78.0% 0.0% -47.1%
Equity 48.01
21.83
-21.93
26.04
24.08
66.06
-21.15
-80.41
145.51
growth rate -54.5% -100.0% 100.0% -7.5% 174.3% -100.0% 0.0% 100.0%
Common Shares 44.00
54.00
68.00
94.00
164.00
277.00
227.80
277.66
335.49
335.66
373.20
growth rate 22.7% 25.9% 38.2% 74.5% 68.9% -17.8% 21.9% 20.8% 0.1% 11.2%
Cash Flow Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Capital Expenditures 36.00
33.00
41.09
19.38
4.30
10.07
49.98
30.35
16.26
28.37
7.55
growth rate -8.3% 24.5% -52.8% -77.8% 134.3% 396.2% -39.3% -46.4% 74.4% -73.4%
Cash Dividends 4.67
4.67
4.67
4.67
growth rate 0.0% 0.0% 0.0%
Cash From OA -7.00
-17.58
-2.82
-14.92
-9.82
34.28
67.01
2.77
5.79
315.65
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% 95.5% -95.9% 108.7% 5,352.5%
FCF per Share -1.18
-0.92
-0.38
-0.22
-0.08
-0.07
0.04
0.01
-0.05
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -75.0% -100.0%
Sale Purchase of Stock 15.94
15.94
7.44
7.44
growth rate 0.0% -53.3% 0.0%
FCF -51.00
-42.00
-59.00
-22.00
-20.00
-20.00
-16.00
37.00
-13.00
-23.00
308.10
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 100.0%
Income Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Sales 9.90
22.49
147.14
275.06
316.86
549.01
804.63
growth rate 127.2% 554.1% 86.9% 15.2% 73.3% 46.6%
Op.Income -23.00
-11.00
-62.00
-11.94
-60.68
-27.86
8.99
85.06
-29.95
-12.99
345.64
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 846.3% -100.0% 0.0% 100.0%
IBT -65.57
-43.32
-51.79
0.57
-25.74
18.40
-57.14
-106.12
351.28
growth rate 0.0% 0.0% 100.0% -100.0% 100.0% -100.0% 0.0% 100.0%
Net Income -23.00
-1.00
-62.82
-43.09
-51.41
22.47
-18.40
-11.23
-150.85
-84.06
196.13
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0% 100.0%
EPS -0.50
-0.01
-0.92
-0.46
-0.31
0.01
-0.06
-0.03
-0.26
-0.11
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0%
Gross Profit -5.28
1.17
40.81
107.72
20.67
59.90
414.48
growth rate 100.0% 3,397.1% 164.0% -80.8% 189.9% 592.0%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT -14.52
54.84
54.84
117.98
117.98
growth rate 100.0% 0.0% 115.1% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 71.60
49.69
49.69
65.60
65.60
growth rate -30.6% 0.0% 32.0% 0.0%
Acct.Payable 127.38
86.50
86.50
50.52
50.52
growth rate -32.1% 0.0% -41.6% 0.0%
Cur.Assets 104.50
78.26
78.26
141.17
141.17
growth rate -25.1% 0.0% 80.4% 0.0%
Total Assets 623.99
486.74
486.74
422.21
422.21
growth rate -22.0% 0.0% -13.3% 0.0%
Cash 11.19
12.40
12.40
69.57
69.57
growth rate 10.8% 0.0% 461.3% 0.0%
Inventory 21.72
16.18
16.18
6.01
6.01
growth rate -25.5% 0.0% -62.9% 0.0%
Cur.Liabilities 406.05
328.28
328.28
168.82
168.82
growth rate -19.2% 0.0% -48.6% 0.0%
Liabilities 651.50
501.61
501.61
276.58
276.58
growth rate -23.0% 0.0% -44.9% 0.0%
LT Debt 46.99
35.42
35.42
24.85
24.85
growth rate -24.6% 0.0% -29.8% 0.0%
Equity -80.41
-36.93
-36.93
145.51
145.51
growth rate 0.0% 0.0% 100.0% 0.0%
Common Shares 335.66
335.66
335.66
373.20
373.20
growth rate 0.0% 0.0% 11.2% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 11.65
3.19
3.19
0.58
0.58
growth rate -72.6% 0.0% -81.7% 0.0%
Cash Dividends
growth rate
Cash From OA 19.33
30.57
30.57
127.25
127.25
growth rate 58.1% 0.0% 316.2% 0.0%
Sale Purchase of Stock
growth rate
FCF 7.68
27.38
27.38
126.67
126.67
growth rate 256.4% 0.0% 362.6% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 179.31
193.72
193.72
208.59
208.59
growth rate 8.0% 0.0% 7.7% 0.0%
Op.Income -14.52
54.84
54.84
117.98
117.98
growth rate 100.0% 0.0% 115.1% 0.0%
IBT -22.86
40.56
40.56
135.07
135.07
growth rate 100.0% 0.0% 233.0% 0.0%
Net Income -11.84
26.37
26.37
71.70
71.70
growth rate 100.0% 0.0% 171.9% 0.0%
Gross Profit 28.90
75.91
75.91
131.33
131.33
growth rate 162.7% 0.0% 73.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (60.28)

YOY Growth Grade:

E (22.16)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 4.24 -407.28
EPS / Growth -0.26 87.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 40.0% 50.0% 73.4%
Future PE 0.01 2.83 50.33
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.