Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

SkyCity Entertainment Group Limited, together with its subsidiaries, operates in the gaming, entertainment, hotel, convention, hospitality, and tourism sectors in New Zealand and Australia. The company operates through Skycity Auckland, Other NZ Operations, SkyCity Adelaide, and International Business segments. It engages in the hotels and convention, food and beverage, sky tower, car parking, property investment, and other related activities. The company also operates casinos in Auckland, Hamilton, and Queenstown, New Zealand; and Adelaide, Australia, as well as various restaurants and bars. In addition, it provides hotel accommodation and online casino services. As of June 30, 2022, the company operated 309 table games, 3,451 electronic gaming machines, 378 automated table games, 17 restaurants, 15 bars, 755 hotel rooms, and an online casino. SkyCity Entertainment Group Limited was incorporated in 1994 and is headquartered in Auckland, New Zealand.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Equity (BVPS) 1.09
1.18
1.25
1.18
1.21
1.65
1.54
1.67
1.78
1.92
growth rate 8.3% 5.9% -5.6% 2.5% 36.4% -6.7% 8.4% 6.6% 7.9%
Earnings BIT 160.36
217.00
183.84
218.55
240.86
211.19
229.46
203.30
64.09
142.26
20.69
growth rate 35.3% -15.3% 18.9% 10.2% -12.3% 8.7% -11.4% -68.5% 122.0% -85.5%
Avg.PE 14.25
19.96
26.52
25.45
26.99
19.51
66.61
20.80
21.21
21.21
13.56
growth rate 40.1% 32.9% -4.0% 6.1% -27.7% 241.4% -68.8% 2.0% 0.0% -36.1%
ROA 8.15
7.56
5.66
6.85
6.81
1.94
7.03
5.67
8.81
5.58
growth rate -7.2% -25.1% 21.0% -0.6% -71.5% 262.4% -19.4% 55.4% -36.7%
ROE 17.53
15.71
12.42
16.19
15.10
4.11
15.21
12.50
18.17
10.12
growth rate -10.4% -20.9% 30.4% -6.7% -72.8% 270.1% -17.8% 45.4% -44.3%
ROIC 13.32
11.36
8.98
11.66
10.99
3.83
11.81
8.94
13.58
8.43
growth rate -14.7% -21.0% 29.8% -5.8% -65.2% 208.4% -24.3% 51.9% -37.9%
Cur. Ratio 0.96
1.11
0.40
0.94
0.81
0.36
0.67
0.73
0.32
1.04
growth rate 15.6% -64.0% 135.0% -13.8% -55.6% 86.1% 9.0% -56.2% 225.0%
Quick Ratio 0.56
0.64
0.24
0.51
0.71
0.29
0.50
0.31
0.14
0.31
growth rate 14.3% -62.5% 112.5% 39.2% -59.2% 72.4% -38.0% -54.8% 121.4%
Leverage 2.13
2.03
2.37
2.36
2.12
2.13
2.20
2.21
1.94
1.70
growth rate -4.7% 16.8% -0.4% -10.2% 0.5% 3.3% 0.5% -12.2% -12.4%
Balance Sheet Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Acct.Receivable 24.00
17.00
15.93
16.65
43.45
19.43
28.18
50.22
81.38
184.65
224.97
growth rate -29.2% -6.3% 4.6% 160.9% -55.3% 45.0% 78.2% 62.0% 126.9% 21.8%
Acct.Payable 18.00
19.00
21.97
20.13
23.79
16.95
32.15
26.49
65.68
29.54
21.13
growth rate 5.6% 15.6% -8.4% 18.2% -28.8% 89.7% -17.6% 148.0% -55.0% -28.5%
Cur.Assets 111.00
118.00
114.66
123.51
143.41
91.29
133.88
214.03
218.97
279.56
325.97
growth rate 6.3% -2.8% 7.7% 16.1% -36.3% 46.7% 59.9% 2.3% 27.7% 16.6%
Total Assets 1,716.00
1,652.00
1,831.33
1,925.56
2,354.92
2,278.31
2,544.51
2,551.95
2,789.32
2,786.96
2,743.70
growth rate -3.7% 10.9% 5.2% 22.3% -3.3% 11.7% 0.3% 9.3% -0.1% -1.6%
Cash 41.00
51.00
54.05
53.23
90.31
56.73
75.96
41.57
54.22
49.94
48.70
growth rate 24.4% 6.0% -1.5% 69.7% -37.2% 33.9% -45.3% 30.4% -7.9% -2.5%
Inventory 7.00
7.00
7.87
8.36
7.71
7.04
7.57
6.46
6.63
7.19
7.53
growth rate 0.0% 12.4% 6.2% -7.9% -8.7% 7.6% -14.7% 2.6% 8.4% 4.7%
Cur.Liabilities 116.00
106.00
288.42
130.76
177.42
255.24
201.64
292.68
684.89
269.55
268.88
growth rate -8.6% 172.1% -54.7% 35.7% 43.9% -21.0% 45.2% 134.0% -60.6% -0.3%
Liabilities 907.00
839.00
1,057.44
1,108.64
1,241.88
1,207.37
1,387.53
1,395.98
1,354.72
1,149.88
1,172.43
growth rate -7.5% 26.0% 4.8% 12.0% -2.8% 14.9% 0.6% -3.0% -15.1% 2.0%
LT Debt 707.00
646.00
527.77
732.61
427.25
313.71
537.22
526.83
307.11
448.49
451.37
growth rate -8.6% -18.3% 38.8% -41.7% -26.6% 71.3% -1.9% -41.7% 46.0% 0.6%
Equity 724.00
728.93
1,156.98
1,155.97
1,434.61
1,637.08
1,571.27
growth rate 0.7% 9.7% -0.1% 24.1% 14.1% -4.0%
Common Shares 589.00
583.00
586.00
593.00
598.00
670.00
1,152.26
1,127.00
1,288.29
1,338.22
1,340.56
growth rate -1.0% 0.5% 1.2% 0.8% 12.0% 72.0% -2.2% 14.3% 3.9% 0.2%
Cash Flow Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Capital Expenditures 154.00
112.00
156.16
106.31
147.96
154.62
206.47
303.65
326.88
171.67
100.07
growth rate -27.3% 39.4% -31.9% 39.2% 4.5% 33.5% 47.1% 7.7% -47.5% -41.7%
Cash Dividends 83.66
93.17
85.08
127.10
133.29
53.08
53.08
growth rate 11.4% -1.8% 49.4% 4.9% -60.2% 0.0%
Cash From OA 262.00
257.00
230.77
290.68
305.16
279.52
289.09
252.32
120.17
284.79
91.12
growth rate -1.9% -10.2% 26.0% 5.0% -8.4% 3.4% -12.7% -52.4% 137.0% -68.0%
FCF per Share 0.16
0.12
0.21
0.09
0.29
0.26
0.07
0.01
-0.18
-0.15
growth rate -25.0% 75.0% -57.1% 222.2% -10.3% -73.1% -85.7% -100.0% 0.0%
FCF 97.00
134.00
63.00
179.00
149.00
121.00
74.00
-80.00
-225.00
282.00
-8.94
growth rate 38.1% -53.0% 184.1% -16.8% -18.8% -38.8% -100.0% 0.0% 100.0% -100.0%
Income Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Sales 852.00
860.00
820.48
916.09
998.69
927.30
815.36
804.60
644.61
715.36
555.87
growth rate 0.9% -4.6% 11.7% 9.0% -7.2% -12.1% -1.3% -19.9% 11.0% -22.3%
Op.Income 139.00
217.00
183.84
218.55
240.86
211.19
229.46
203.30
64.09
142.26
20.69
growth rate 56.1% -15.3% 18.9% 10.2% -12.3% 8.7% -11.4% -68.5% 122.0% -85.5%
IBT 160.33
150.56
216.66
207.58
233.12
193.02
-32.77
growth rate -6.1% 7.6% -4.2% 12.3% -17.2% -100.0%
Net Income 139.00
127.00
98.54
128.74
145.67
44.86
169.52
144.58
235.39
155.83
-33.60
growth rate -8.6% -22.4% 30.7% 13.2% -69.2% 277.9% -14.7% 62.8% -33.8% -100.0%
EPS 0.24
0.22
0.17
0.22
0.24
0.07
0.25
0.21
0.35
0.20
growth rate -8.3% -22.7% 29.4% 9.1% -70.8% 257.1% -16.0% 66.7% -42.9%
Gross Profit 513.00
511.00
472.45
538.01
606.52
551.63
475.05
454.85
299.70
402.20
266.95
growth rate -0.4% -7.5% 13.9% 12.7% -9.1% -13.9% -4.3% -34.1% 34.2% -33.6%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 49.49
-18.46
-18.46
28.80
28.80
growth rate -100.0% 0.0% 100.0% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 184.65
197.00
197.00
224.97
224.97
growth rate 6.7% 0.0% 14.2% 0.0%
Acct.Payable 29.54
21.13
21.13
growth rate -10.6% 0.0%
Cur.Assets 279.56
305.76
305.76
325.97
325.97
growth rate 9.4% 0.0% 6.6% 0.0%
Total Assets 2,805.83
2,755.62
2,755.62
2,743.70
2,743.70
growth rate -1.8% 0.0% -0.4% 0.0%
Cash 49.94
74.87
74.87
48.70
48.70
growth rate 49.9% 0.0% -35.0% 0.0%
Inventory 7.19
7.72
7.72
7.53
7.53
growth rate 7.4% 0.0% -2.4% 0.0%
Cur.Liabilities 269.43
181.13
181.13
268.88
268.88
growth rate -32.8% 0.0% 48.5% 0.0%
Liabilities 1,154.81
1,204.76
1,204.76
1,172.43
1,172.43
growth rate 4.3% 0.0% -2.7% 0.0%
LT Debt 448.49
599.77
599.77
451.37
451.37
growth rate 33.7% 0.0% -24.7% 0.0%
Equity 1,651.02
1,550.87
1,550.87
1,571.27
1,571.27
growth rate -6.1% 0.0% 1.3% 0.0%
Common Shares 1,338.22
1,339.28
1,339.28
1,340.56
1,340.56
growth rate 0.1% 0.0% 0.1% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 30.17
23.12
23.12
26.92
26.92
growth rate -23.4% 0.0% 16.5% 0.0%
Cash Dividends 26.54
26.54
26.54
growth rate 0.0% 0.0%
Cash From OA 83.78
-16.04
-16.04
61.60
61.60
growth rate -100.0% 0.0% 100.0% 0.0%
FCF 53.62
-39.15
-39.15
34.68
34.68
growth rate -100.0% 0.0% 100.0% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 199.29
108.88
108.88
169.05
169.05
growth rate -45.4% 0.0% 55.3% 0.0%
Op.Income 49.49
-18.46
-18.46
28.80
28.80
growth rate -100.0% 0.0% 100.0% 0.0%
IBT 48.64
-22.30
-22.30
5.92
5.92
growth rate -100.0% 0.0% 100.0% 0.0%
Net Income 38.86
-16.86
-16.86
0.06
0.06
growth rate -100.0% 0.0% 100.0% 0.0%
Gross Profit 116.07
39.79
39.79
93.69
93.69
growth rate -65.7% 0.0% 135.5% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (12.97)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 13.56 -130.00 12.10
EPS / Growth -11.1% -0.02 136.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 9.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 5.4% 5.4%
Future PE 2.00 12.13 12.13
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
0.00
0.00
MOS Price 0.00 0.00 0.00
IRT

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.