Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Regis Resources Limited, together with its subsidiaries, engages in the exploration, evaluation, and development of gold projects in Australia. It owns 100% interests in the Duketon gold project located in the North Eastern Goldfields of Western Australia; and the McPhillamys gold project situated in the Central Western region of New South Wales, as well as holds 30% interest in Tropicana Gold Project. Regis Resources Limited was incorporated in 1986 and is based in Subiaco, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Equity (BVPS) 0.41
0.89
0.99
0.71
0.82
0.96
1.13
1.28
1.46
1.19
growth rate 117.1% 11.2% -28.3% 15.5% 17.1% 17.7% 13.3% 14.1% -18.5%
Earnings BIT 74.75
200.00
-210.07
125.53
155.47
193.50
247.56
231.76
290.54
219.75
40.63
growth rate 167.6% -100.0% 100.0% 23.9% 24.5% 27.9% -6.4% 25.4% -24.4% -81.5%
Avg.PE 25.77
9.60
-1.43
-1.43
22.29
15.64
12.24
15.67
16.11
5.51
5.08
growth rate -62.8% -100.0% 0.0% 100.0% -29.8% -21.7% 28.0% 2.8% -65.8% -7.8%
ROA 26.77
29.59
-26.09
17.69
20.19
21.64
23.10
18.37
18.95
8.44
growth rate 10.5% -100.0% 100.0% 14.1% 7.2% 6.8% -20.5% 3.2% -55.5%
ROE 36.09
37.48
-34.35
23.78
25.07
27.08
29.65
24.11
25.72
12.09
growth rate 3.9% -100.0% 100.0% 5.4% 8.0% 9.5% -18.7% 6.7% -53.0%
ROIC 32.04
37.52
-31.32
22.42
24.40
26.90
29.48
23.96
25.17
10.50
growth rate 17.1% -100.0% 100.0% 8.8% 10.3% 9.6% -18.7% 5.1% -58.3%
Cur. Ratio 0.50
2.44
1.30
2.30
3.26
3.69
3.78
3.03
2.74
2.33
growth rate 388.0% -46.7% 76.9% 41.7% 13.2% 2.4% -19.8% -9.6% -15.0%
Quick Ratio 0.37
2.04
0.26
1.58
2.55
2.43
2.79
2.34
1.98
1.41
growth rate 451.4% -87.3% 507.7% 61.4% -4.7% 14.8% -16.1% -15.4% -28.8%
Leverage 1.34
1.24
1.45
1.26
1.23
1.27
1.29
1.33
1.38
1.46
growth rate -7.5% 16.9% -13.1% -2.4% 3.3% 1.6% 3.1% 3.8% 5.8%
Balance Sheet Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Acct.Receivable 11.00
24.00
38.07
17.10
27.58
30.30
26.67
6.28
7.08
10.57
18.26
growth rate 118.2% 58.6% -55.1% 61.3% 9.8% -12.0% -76.5% 12.8% 49.3% 72.7%
Acct.Payable 9.00
17.00
32.00
11.81
14.18
16.89
21.08
28.72
30.18
30.83
35.43
growth rate 88.9% 88.2% -63.1% 20.1% 19.1% 24.8% 36.3% 5.1% 2.2% 14.9%
Cur.Assets 17.00
102.00
89.60
101.13
162.99
192.24
253.37
254.92
277.71
423.52
372.44
growth rate 500.0% -12.2% 12.9% 61.2% 18.0% 31.8% 0.6% 8.9% 52.5% -12.1%
Total Assets 318.00
664.00
466.67
516.19
591.26
685.86
822.53
954.00
1,151.88
2,313.17
2,329.27
growth rate 108.8% -29.7% 10.6% 14.5% 16.0% 19.9% 16.0% 20.7% 100.8% 0.7%
Cash 1.00
61.00
6.62
51.78
99.54
119.43
181.12
188.70
192.43
242.63
207.35
growth rate 6,000.0% -89.2% 682.8% 92.2% 20.0% 51.7% 4.2% 2.0% 26.1% -14.5%
Inventory 4.00
15.00
43.05
30.82
29.13
39.33
43.44
56.08
74.43
161.48
141.03
growth rate 275.0% 187.0% -28.4% -5.5% 35.0% 10.5% 29.1% 32.7% 117.0% -12.7%
Cur.Liabilities 34.00
42.00
68.83
44.04
50.02
52.13
67.10
84.11
101.50
182.13
184.44
growth rate 23.5% 63.9% -36.0% 13.6% 4.2% 28.7% 25.4% 20.7% 79.4% 1.3%
Liabilities 81.00
126.00
145.61
106.22
109.41
147.47
185.69
237.53
316.80
728.86
751.97
growth rate 55.6% 15.6% -27.1% 3.0% 34.8% 25.9% 27.9% 33.4% 130.1% 3.2%
LT Debt 25.00
34.00
34.29
20.00
293.82
295.88
growth rate 36.0% 0.8% -41.7% 56.5% 0.7%
Equity 237.90
539.60
321.06
409.97
481.85
538.39
636.84
716.46
835.08
1,584.31
1,577.30
growth rate 126.8% -40.5% 27.7% 17.5% 11.7% 18.3% 12.5% 16.6% 89.7% -0.4%
Common Shares 466.00
502.00
517.00
519.00
519.00
520.00
433.25
434.88
435.15
1,095.53
1,096.58
growth rate 7.7% 3.0% 0.4% 0.0% 0.2% -16.7% 0.4% 0.1% 151.8% 0.1%
Cash Flow Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Capital Expenditures 139.00
158.00
147.04
76.76
83.88
108.14
115.91
187.40
244.37
1,088.72
321.92
growth rate 13.7% -6.9% -47.8% 9.3% 28.9% 7.2% 61.7% 30.4% 345.5% -70.4%
Cash Dividends 0.00
0.00
74.67
49.98
49.98
80.08
80.66
81.20
81.31
51.09
21.58
growth rate -33.1% 0.0% 60.2% 0.7% 0.7% 0.1% -37.2% -57.8%
Cash From OA 96.00
244.00
124.16
141.96
204.00
206.08
259.73
275.49
343.01
276.29
346.99
growth rate 154.2% -49.1% 14.3% 43.7% 1.0% 26.0% 6.1% 24.5% -19.5% 25.6%
FCF per Share 0.04
-0.03
0.10
-0.05
0.19
0.23
0.20
0.23
0.11
0.26
growth rate -100.0% 100.0% -100.0% 100.0% 21.1% -13.0% 15.0% -52.2% 136.4%
Sale Purchase of Stock 3.02
0.04
0.18
0.18
growth rate -98.8% 373.0% 0.0%
FCF -42.00
87.00
-23.00
65.00
120.00
97.00
142.00
88.00
99.00
-812.00
25.07
growth rate 100.0% -100.0% 100.0% 84.6% -19.2% 46.4% -38.0% 12.5% -100.0% 100.0%
Income Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Sales 170.00
416.00
371.93
465.32
502.02
543.80
606.50
654.81
756.66
819.16
1,015.94
growth rate 144.7% -10.6% 25.1% 7.9% 8.3% 11.5% 8.0% 15.6% 8.3% 24.0%
Op.Income 68.00
200.00
-210.07
125.53
155.47
193.50
247.56
231.76
290.54
219.75
40.63
growth rate 194.1% -100.0% 100.0% 23.9% 24.5% 27.9% -6.4% 25.4% -24.4% -81.5%
IBT 74.70
200.70
-210.08
125.02
159.10
196.14
248.92
233.47
284.66
212.39
19.44
growth rate 168.7% -100.0% 100.0% 27.3% 23.3% 26.9% -6.2% 21.9% -25.4% -90.9%
Net Income 68.00
147.00
-147.83
86.92
111.79
138.16
174.23
163.15
199.52
146.20
13.78
growth rate 116.2% -100.0% 100.0% 28.6% 23.6% 26.1% -6.4% 22.3% -26.7% -90.6%
EPS 0.15
0.29
-0.29
0.17
0.22
0.27
0.33
0.31
0.38
0.26
growth rate 93.3% -100.0% 100.0% 29.4% 22.7% 22.2% -6.1% 22.6% -31.6%
Gross Profit 85.00
210.00
87.62
135.71
166.88
207.97
262.91
252.84
304.65
236.50
70.42
growth rate 147.1% -58.3% 54.9% 23.0% 24.6% 26.4% -3.8% 20.5% -22.4% -70.2%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 46.91
25.26
25.26
-4.94
-4.94
growth rate -46.2% 0.0% -100.0% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 10.57
50.75
50.75
18.26
18.26
growth rate 380.1% 0.0% -64.0% 0.0%
Acct.Payable 30.83
140.04
140.04
35.43
35.43
growth rate 354.2% 0.0% -74.7% 0.0%
Cur.Assets 423.52
433.01
433.01
372.44
372.44
growth rate 2.2% 0.0% -14.0% 0.0%
Total Assets 2,313.17
2,328.15
2,328.15
2,329.27
2,329.27
growth rate 0.7% 0.0% 0.1% 0.0%
Cash 242.63
164.43
164.43
207.35
207.35
growth rate -32.2% 0.0% 26.1% 0.0%
Inventory 161.48
211.72
211.72
141.03
141.03
growth rate 31.1% 0.0% -33.4% 0.0%
Cur.Liabilities 182.13
175.48
175.48
184.44
184.44
growth rate -3.7% 0.0% 5.1% 0.0%
Liabilities 728.86
738.34
738.34
751.97
751.97
growth rate 1.3% 0.0% 1.9% 0.0%
LT Debt 293.82
294.85
294.85
295.88
295.88
growth rate 0.4% 0.0% 0.4% 0.0%
Equity 1,584.31
1,589.81
1,589.81
1,577.30
1,577.30
growth rate 0.4% 0.0% -0.8% 0.0%
Common Shares 1,095.53
1,096.58
1,096.58
1,096.58
1,096.58
growth rate 0.1% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 497.23
84.58
84.58
76.38
76.38
growth rate -83.0% 0.0% -9.7% 0.0%
Cash Dividends 8.41
10.79
10.79
0.00
0.00
growth rate 28.3% 0.0% -100.0% 0.0%
Cash From OA 64.26
67.94
67.94
105.56
105.56
growth rate 5.7% 0.0% 55.4% 0.0%
Sale Purchase of Stock
growth rate
FCF -432.97
-16.64
-16.64
29.18
29.18
growth rate 0.0% 0.0% 100.0% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 209.06
244.40
244.40
263.58
263.58
growth rate 16.9% 0.0% 7.9% 0.0%
Op.Income 46.91
25.26
25.26
-4.94
-4.94
growth rate -46.2% 0.0% -100.0% 0.0%
IBT 44.60
20.94
20.94
-11.21
-11.21
growth rate -53.1% 0.0% -100.0% 0.0%
Net Income 30.70
13.25
13.25
-6.36
-6.36
growth rate -56.8% 0.0% -100.0% 0.0%
Gross Profit 51.01
30.77
30.77
4.44
4.44
growth rate -39.7% 0.0% -85.6% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (49.81)

YOY Growth Grade:

C (56.22)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 5.53 5.35 7.39
EPS / Growth -11.8% 0.37 8.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 21.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 10.3% 10.3%
Future PE 2.00 6.77 11.19
Future EPS 0.41 1.00 1.00
Value Price
MOS %
0.20
1.67
2.76
MOS Price 0.10 0.84 1.38
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.