Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

0.21 

-0.01 4.9%

as of Aug 14 '22

52 Week Range:

0.11 0.56


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Recharge Metals Limited focuses on development and exploration of copper, gold, and base metal properties in Australia. It holds 100 % interest in the Brandy Hill project covering an area of approximately 100 square kilometers located in the Murchison, Western Australia; the Hyden project covering an area of approximately 460 square kilometers located in the Wheatbelt, Western Australia; and the Bohemia Downs projects covering an area of approximately 540 square kilometers located in the West Kimberley. The company was incorporated in 2021 and is based in Perth, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '11 Jun '12 Jun '13 Jun '14 Jun '15
Equity (BVPS) 2.03
2.18
growth rate 7.4%
Earnings BIT 66.14
growth rate
Avg.PE 22.52
34.00
growth rate 51.0%
ROA 0.00
3.07
4.81
growth rate 56.7%
ROE 0.00
14.00
12.53
growth rate -10.5%
ROIC 6.02
7.55
growth rate 25.4%
Cur. Ratio 0.60
1.28
1.28
growth rate 113.3% 0.0%
Quick Ratio 0.54
1.19
1.20
growth rate 120.4% 0.8%
Leverage 2,623.78
2.45
2.74
growth rate -99.9% 11.8%
Balance Sheet Jun '11 Jun '12 Jun '13 Jun '14 Jun '15
Acct.Receivable 66.00
178.00
183.00
growth rate 169.7% 2.8%
Acct.Payable 7.00
45.00
36.00
growth rate 542.9% -20.0%
Cur.Assets 73.00
268.00
290.00
growth rate 267.1% 8.2%
Total Assets 306.00
1,468.00
1,504.00
growth rate 379.7% 2.5%
Cash 6.00
72.00
89.00
growth rate 1,100.0% 23.6%
Inventory 2.00
3.00
2.00
growth rate 50.0% -33.3%
Cur.Liabilities 42.00
209.00
227.00
growth rate 397.6% 8.6%
Liabilities 64.00
869.00
955.00
growth rate 1,257.8% 9.9%
LT Debt 550.00
553.00
619.00
growth rate 0.6% 11.9%
Equity 0.50
636.30
growth rate 127,160.0%
Common Shares 312.00
210.00
317.00
growth rate -32.7% 51.0%
Cash Flow Statement Jun '11 Jun '12 Jun '13 Jun '14 Jun '15
Capital Expenditures 4.00
24.00
37.00
growth rate 500.0% 54.2%
Cash From OA 58.00
114.00
127.00
growth rate 96.6% 11.4%
FCF per Share 0.40
growth rate
FCF 54.00
84.00
86.00
growth rate 55.6% 2.4%
Income Statement Jun '11 Jun '12 Jun '13 Jun '14 Jun '15
Sales 841.00
874.00
225.00
614.00
828.00
growth rate 3.9% -74.3% 172.9% 34.9%
Op.Income 87.00
97.00
43.00
42.00
65.00
growth rate 11.5% -55.7% -2.3% 54.8%
IBT 0.00
66.10
growth rate
Net Income 87.00
97.00
43.00
42.00
65.00
growth rate 11.5% -55.7% -2.3% 54.8%
EPS 0.00
0.21
0.27
growth rate 28.6%
Gross Profit 841.00
874.00
134.00
276.00
359.00
growth rate 3.9% -84.7% 106.0% 30.1%

Quarterly Statements

Item Name Dec '14 Mar '15 Jun '15 Sep '15 Dec '15
Balance Sheet
Acct.Receivable 171.00
183.00
183.00
182.00
182.00
growth rate 7.0% 0.0% -0.6% 0.0%
Acct.Payable 148.00
36.00
36.00
137.00
137.00
growth rate -75.7% 0.0% 280.6% 0.0%
Cur.Assets 270.00
290.00
290.00
362.00
362.00
growth rate 7.4% 0.0% 24.8% 0.0%
Total Assets 1,472.00
1,504.00
1,504.00
1,557.00
1,557.00
growth rate 2.2% 0.0% 3.5% 0.0%
Cash 68.00
89.00
89.00
159.00
159.00
growth rate 30.9% 0.0% 78.7% 0.0%
Inventory 2.00
2.00
2.00
2.00
2.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cur.Liabilities 177.00
227.00
227.00
244.00
244.00
growth rate 28.3% 0.0% 7.5% 0.0%
Liabilities 911.00
955.00
955.00
1,042.00
1,042.00
growth rate 4.8% 0.0% 9.1% 0.0%
LT Debt 621.00
619.00
619.00
707.00
707.00
growth rate -0.3% 0.0% 14.2% 0.0%
Cash Flow Statement Dec '14 Mar '15 Jun '15 Sep '15 Dec '15
Capital Expenditures 8.00
11.00
11.00
13.00
13.00
growth rate 37.5% 0.0% 18.2% 0.0%
Cash From OA 16.00
47.00
47.00
15.00
15.00
growth rate 193.8% 0.0% -68.1% 0.0%
FCF 8.00
36.00
36.00
2.00
2.00
growth rate 350.0% 0.0% -94.4% 0.0%
Income Statement Dec '14 Mar '15 Jun '15 Sep '15 Dec '15
Sales 214.00
200.00
200.00
199.00
199.00
growth rate -6.5% 0.0% -0.5% 0.0%
Op.Income 16.00
16.00
16.00
8.00
8.00
growth rate 0.0% 0.0% -50.0% 0.0%
Net Income 16.00
16.00
16.00
8.00
8.00
growth rate 0.0% 0.0% -50.0% 0.0%
Gross Profit 95.00
85.00
85.00
82.00
82.00
growth rate -10.5% 0.0% -3.5% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (71.09)

YOY Growth Grade:

B (69.62)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 40.63 0.78 34.71
EPS / Growth 0.0% 0.27 0.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.0% 16.8% 33.4%
Future PE 0.00 36.28 47.39
Future EPS 0.27 1.27 4.83
Value Price
MOS %
0.00
-100.0%
11.39
5,325.1%
56.53
26,820.9%
MOS Price 0.00 5.70 28.27
IRT 0.00 0.00 0.00

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.