Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

30.29 

-1.99 -6.2%

as of Mar 22 '23

52 Week Range:

0.26 38.99


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Paragon Care Limited supplies durable medical equipment, medical devices, and consumable medical products to health and aged care markets in Australia, New Zealand, and internationally. The company offers clinical solutions for anaesthetists, intensivists, cardiac, vascular, and pain management; designs, manufactures, and distributes reagent red blood cells, monoclonal blood grouping reagents, and ancillary products for immunohaematology laboratories; and eye care products, such as ophthalmology and optometry, neonatal vision screening, and procedural kits. It also provides neonatal and paediatric assessment and treatment, including newborn hearing and vision screening, jaundice management, targeted temperature management, cerebral function monitoring, and seizure detection, as well as pain management and enteral feeding solutions; surgical products for hip and knee arthroplasty, infection prevention, pain management, biologics, and the operating room; and equipment repair and maintenance services. In addition, the company offers sterilisable transducers for surgical procedures such as neurology, hepatobiliary, renal, colorectal, vascular, laparoscopic, and robotic procedures; ultrasound systems, shockwave therapy, lasers, and accessories for infection control; and veterinary products, including point-of-care diagnostics, therapeutic lasers, oncology delivery products, centrifuges, autoclaves, IV lines and fluid therapy products, wearable CRI systems, and IT Solutions. Further, it provides telephony, nurse call, access control, CCTV, cordless, and Wi-Fi products. The company was formerly known as Citrofresh International Limited and changed its name to Paragon Care Limited in June 2008. Paragon Care Limited was incorporated in 1994 and is based in Melbourne, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Equity (BVPS) 0.16
0.15
0.25
0.28
0.43
0.47
0.29
0.61
0.57
0.34
growth rate -6.3% 66.7% 12.0% 53.6% 9.3% -38.3% 110.3% -6.6% -40.4%
Earnings BIT -0.57
1.00
1.51
3.39
11.34
15.66
15.11
18.86
-1.43
13.98
14.11
growth rate 100.0% 50.9% 124.4% 234.8% 38.2% -3.5% 24.8% -100.0% 100.0% 0.9%
Avg.PE -31.70
17.95
13.28
19.72
19.09
17.74
14.46
27.14
27.14
27.14
14.38
growth rate 100.0% -26.0% 48.5% -3.2% -7.1% -18.5% 87.7% 0.0% 0.0% -47.0%
ROA -0.45
4.24
4.79
6.23
8.00
6.48
4.25
-3.92
-22.85
2.83
growth rate 100.0% 13.0% 30.1% 28.4% -19.0% -34.4% -100.0% 0.0% 100.0%
ROE -1.35
8.80
7.59
10.84
16.13
13.09
8.66
-7.94
-50.74
7.08
growth rate 100.0% -13.8% 42.8% 48.8% -18.9% -33.8% -100.0% 0.0% 100.0%
ROIC 3.08
7.91
7.70
9.47
11.98
9.90
6.34
-3.57
-26.69
5.67
growth rate 156.8% -2.7% 23.0% 26.5% -17.4% -36.0% -100.0% 0.0% 100.0%
Cur. Ratio 1.18
1.66
2.28
1.49
1.81
1.32
1.88
1.89
1.25
1.38
growth rate 40.7% 37.4% -34.7% 21.5% -27.1% 42.4% 0.5% -33.9% 10.4%
Quick Ratio 0.70
1.05
1.31
0.83
1.14
0.85
1.13
1.08
0.66
0.72
growth rate 50.0% 24.8% -36.6% 37.4% -25.4% 32.9% -4.4% -38.9% 9.1%
Leverage 2.56
1.77
1.48
1.97
2.03
2.01
2.06
2.00
2.60
2.40
growth rate -30.9% -16.4% 33.1% 3.1% -1.0% 2.5% -2.9% 30.0% -7.7%
Balance Sheet Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Acct.Receivable 3.00
3.00
4.06
7.14
19.40
20.78
43.81
49.87
31.64
26.61
42.92
growth rate 0.0% 35.5% 75.6% 171.8% 7.1% 110.8% 13.8% -36.6% -15.9% 61.3%
Acct.Payable 2.00
3.00
2.20
4.89
17.14
18.53
41.71
40.45
20.90
30.22
23.56
growth rate 50.0% -26.7% 122.4% 250.6% 8.1% 125.1% -3.0% -48.3% 44.6% -22.0%
Cur.Assets 7.00
9.00
11.96
19.57
61.13
61.08
142.32
137.93
106.31
113.21
150.84
growth rate 28.6% 32.8% 63.7% 212.4% -0.1% 133.0% -3.1% -22.9% 6.5% 33.2%
Total Assets 17.00
18.00
26.95
40.59
147.79
166.05
349.75
384.20
292.17
291.92
437.03
growth rate 5.9% 49.7% 50.6% 264.1% 12.4% 110.6% 9.9% -24.0% -0.1% 49.7%
Cash 1.00
3.00
2.82
3.76
19.12
18.56
40.39
34.22
24.51
33.20
46.20
growth rate 200.0% -6.0% 33.2% 409.0% -2.9% 117.7% -15.3% -28.4% 35.5% 39.2%
Inventory 3.00
3.00
5.07
8.41
22.62
21.74
55.30
51.41
46.66
51.58
51.45
growth rate 0.0% 69.0% 65.9% 168.8% -3.9% 154.4% -7.0% -9.2% 10.5% -0.2%
Cur.Liabilities 6.00
5.00
5.24
13.16
33.74
46.28
75.73
72.87
84.88
82.21
87.38
growth rate -16.7% 4.8% 151.0% 156.5% 37.2% 63.6% -3.8% 16.5% -3.1% 6.3%
Liabilities 10.00
8.00
8.74
20.00
75.02
83.36
179.61
191.88
179.89
170.40
194.69
growth rate -20.0% 9.3% 128.8% 275.1% 11.1% 115.5% 6.8% -6.3% -5.3% 14.3%
LT Debt 4.00
2.00
3.25
6.28
30.00
28.00
92.32
88.32
81.90
80.40
73.40
growth rate -50.0% 62.3% 93.5% 377.7% -6.7% 229.7% -4.3% -7.3% -1.8% -8.7%
Equity 6.40
10.40
18.21
20.58
72.77
82.69
170.14
192.32
112.28
121.52
236.03
growth rate 62.5% 75.1% 13.1% 253.5% 13.6% 105.8% 13.0% -41.6% 8.2% 94.2%
Common Shares 34.00
46.00
59.00
70.00
137.00
166.00
156.93
202.72
202.72
113.95
228.66
growth rate 35.3% 28.3% 18.6% 95.7% 21.2% -5.5% 29.2% 0.0% -43.8% 100.7%
Cash Flow Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Capital Expenditures 0.20
1.00
0.19
0.89
1.55
1.05
2.76
5.83
2.32
3.33
3.12
growth rate 400.0% -80.8% 362.6% 74.7% -32.0% 162.4% 111.0% -60.3% 43.7% -6.3%
Cash Dividends 0.00
0.00
0.76
0.91
1.61
3.52
4.70
8.70
growth rate 19.8% 76.9% 119.3% 33.3% 85.3%
Cash From OA -0.31
1.00
-2.09
0.81
7.76
11.99
7.56
1.16
5.29
27.46
19.03
growth rate 100.0% -100.0% 100.0% 858.0% 54.5% -37.0% -84.7% 356.6% 419.4% -30.7%
FCF per Share -0.03
0.01
-0.01
-0.04
-0.03
0.03
0.02
-0.05
0.07
growth rate 100.0% -100.0% 0.0% 0.0% 100.0% -33.3% -100.0% 100.0%
Sale Purchase of Stock 6.92
0.16
42.14
growth rate -97.7% 26,738.3%
FCF -1.00
1.00
-2.00
-0.08
6.00
7.00
1.00
-9.00
-2.00
22.00
15.91
growth rate 100.0% -100.0% 0.0% 100.0% 16.7% -85.7% -100.0% 0.0% 100.0% -27.7%
Income Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Sales 16.00
17.00
19.42
32.22
93.38
117.19
117.20
236.01
231.69
235.84
247.91
growth rate 6.3% 14.2% 66.0% 189.8% 25.5% 0.0% 101.4% -1.8% 1.8% 5.1%
Op.Income 0.10
1.00
1.51
3.39
11.34
15.66
15.11
18.86
-1.43
13.98
14.11
growth rate 900.0% 50.9% 124.4% 234.8% 38.2% -3.5% 24.8% -100.0% 100.0% 0.9%
IBT -0.60
0.70
1.11
2.70
9.87
14.23
17.86
12.32
-77.20
12.33
10.69
growth rate 100.0% 59.2% 142.0% 266.0% 44.2% 25.5% -31.1% -100.0% 100.0% -13.3%
Net Income -0.10
1.00
1.08
2.10
7.53
10.17
10.95
-14.39
-77.27
8.28
6.63
growth rate 100.0% 8.5% 93.9% 258.1% 35.1% 7.6% -100.0% 0.0% 100.0% -19.9%
EPS 0.00
0.02
0.02
0.03
0.06
0.06
0.05
-0.04
-0.23
0.02
growth rate 0.0% 50.0% 100.0% 0.0% -16.7% -100.0% 0.0% 100.0%
Gross Profit 7.00
8.00
9.05
15.51
36.46
46.07
48.18
95.03
81.11
90.31
98.23
growth rate 14.3% 13.1% 71.5% 135.1% 26.4% 4.6% 97.3% -14.6% 11.3% 8.8%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 1.85
4.66
4.66
2.39
2.39
growth rate 152.5% 0.0% -48.7% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 26.61
20.27
20.27
42.92
42.92
growth rate -23.8% 0.0% 111.8% 0.0%
Acct.Payable 30.22
26.63
26.63
23.56
23.56
growth rate -11.9% 0.0% -11.5% 0.0%
Cur.Assets 113.21
104.13
104.13
150.84
150.84
growth rate -8.0% 0.0% 44.9% 0.0%
Total Assets 291.92
279.03
279.03
437.03
437.03
growth rate -4.4% 0.0% 56.6% 0.0%
Cash 33.20
28.42
28.42
46.20
46.20
growth rate -14.4% 0.0% 62.6% 0.0%
Inventory 51.58
53.30
53.30
51.45
51.45
growth rate 3.3% 0.0% -3.5% 0.0%
Cur.Liabilities 82.21
68.79
68.79
87.38
87.38
growth rate -16.3% 0.0% 27.0% 0.0%
Liabilities 170.40
152.24
152.24
194.69
194.69
growth rate -10.7% 0.0% 27.9% 0.0%
LT Debt 80.40
77.40
77.40
73.40
73.40
growth rate -3.7% 0.0% -5.2% 0.0%
Equity 121.52
126.79
126.79
236.03
236.03
growth rate 4.3% 0.0% 86.2% 0.0%
Common Shares 113.95
117.17
117.17
228.66
228.66
growth rate 2.8% 0.0% 95.2% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 0.57
0.77
0.77
0.79
0.79
growth rate 34.6% 0.0% 1.6% 0.0%
Cash Dividends
growth rate
Cash From OA 5.96
1.93
1.93
7.58
7.58
growth rate -67.6% 0.0% 292.3% 0.0%
FCF 5.39
1.16
1.16
6.80
6.80
growth rate -78.5% 0.0% 486.2% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 60.41
55.64
55.64
68.31
68.31
growth rate -7.9% 0.0% 22.8% 0.0%
Op.Income 1.85
4.66
4.66
2.39
2.39
growth rate 152.5% 0.0% -48.7% 0.0%
IBT 2.27
3.84
3.84
1.50
1.50
growth rate 69.4% 0.0% -61.0% 0.0%
Net Income 1.54
2.69
2.69
0.63
0.63
growth rate 74.5% 0.0% -76.7% 0.0%
Gross Profit 22.91
23.37
23.37
25.75
25.75
growth rate 2.0% 0.0% 10.2% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (56.12)

YOY Growth Grade:

D (36.28)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 14.38 -138.31 8.13
EPS / Growth 20.1% -0.22 0.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 36.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.1% 18.9% 18.9%
Future PE 0.22 12.30 20.10
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.