Market Price

16.62 

0.27 1.7%

as of May 16 '22

52 Week Range:

11.46 17.02


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Orica Limited manufactures and sells commercial explosives and blasting systems in Australia, the United States, and internationally. The company provides 4D bulk explosives systems, packaged explosives, initiating systems, boosters, and seismic systems; and data, reporting, analytics, blasting, contracted, and supplementary services. It also offers automation solutions, including Avatel, a machine equipped with underground development charging system; and secondary breakage and hang up blasting, a tele-remote blasting solution. In addition, the company provides mining chemical products, such as cyanide sparges, emulsifiers, and sodium cyanide, as well as PRO services; digitally enabled benchmarks and insights at various stages of the blasting process; nitrogen fertilizers, which include urea ammonium nitrate and ammonia; and environmental monitoring and consultancy services. Further, it offers chemical and mechanical earth control products, adhesives, and ground support equipment comprising steel bolts and plates, glass fiber reinforced polymer bolts, injectable chemicals and foams, mesh, resin capsules, cementitious grouts and coatings, pumps, soil anchoring systems, ballast bonding polymers, and accessories, as well as engineering services. Additionally, the company provides resources to explore the use of chemical energy in blasting, blasting fundamentals, and properties of explosives and blast design principles; and geotechnical deformation and convergence monitoring solutions. It serves surface coal, surface metal, iron ore, quarrying, underground mining and construction, construction, civil infrastructure, oil and gas, and agriculture markets. The company was founded in 1874 and is headquartered in East Melbourne, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21
Equity (BVPS) 8.97
8.65
8.84
10.68
11.88
7.21
7.66
7.33
7.39
9.08
7.66
growth rate -3.6% 2.2% 20.8% 11.2% -39.3% 6.2% -4.3% 0.8% 22.9% -15.6%
Earnings BIT 904.80
527.20
894.40
773.60
621.40
574.70
578.00
469.20
593.90
437.20
319.20
growth rate -41.7% 69.7% -13.5% -19.7% -7.5% 0.6% -18.8% 26.6% -26.4% -27.0%
Avg.PE 13.83
22.78
12.14
11.14
9.70
19.13
17.87
19.89
42.06
38.40
70.92
growth rate 64.7% -46.7% -8.2% -12.9% 97.2% -6.6% 11.3% 111.5% -8.7% 84.7%
ROA 8.56
5.14
7.41
6.91
-15.69
4.93
5.77
-0.69
3.39
2.14
-2.20
growth rate -40.0% 44.2% -6.8% -100.0% 100.0% 17.0% -100.0% 100.0% -36.9% -100.0%
ROE 19.88
12.27
17.25
14.85
-34.97
11.89
13.45
-1.64
8.35
5.51
-5.93
growth rate -38.3% 40.6% -13.9% -100.0% 100.0% 13.1% -100.0% 100.0% -34.0% -100.0%
ROIC 15.14
9.26
11.82
10.50
-20.07
8.11
9.12
0.69
6.35
4.83
-1.78
growth rate -38.8% 27.7% -11.2% -100.0% 100.0% 12.5% -92.4% 820.3% -23.9% -100.0%
Cur. Ratio 1.36
1.29
1.10
1.09
1.24
0.99
1.38
1.22
1.12
1.22
1.43
growth rate -5.2% -14.7% -0.9% 13.8% -20.2% 39.4% -11.6% -8.2% 8.9% 17.2%
Quick Ratio 0.88
0.80
0.65
0.67
0.79
0.64
0.91
0.78
0.72
0.87
0.80
growth rate -9.1% -18.8% 3.1% 17.9% -19.0% 42.2% -14.3% -7.7% 20.8% -8.1%
Leverage 2.34
2.44
2.23
2.07
2.45
2.37
2.29
2.47
2.46
2.70
2.70
growth rate 4.3% -8.6% -7.2% 18.4% -3.3% -3.4% 7.9% -0.4% 9.8% 0.0%
Balance Sheet Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21
Acct.Receivable 942.00
1,035.00
1,049.30
1,043.80
937.80
687.70
665.70
748.10
765.80
976.80
790.30
growth rate 9.9% 1.4% -0.5% -10.2% -26.7% -3.2% 12.4% 2.4% 27.6% -19.1%
Acct.Payable 860.00
856.00
1,023.80
944.30
843.10
778.80
795.50
862.20
863.20
739.70
876.50
growth rate -0.5% 19.6% -7.8% -10.7% -7.6% 2.1% 8.4% 0.1% -14.3% 18.5%
Cur.Assets 1,985.00
2,038.00
2,149.80
2,137.30
1,895.10
1,577.90
1,784.80
1,960.30
1,835.80
2,664.00
2,391.60
growth rate 2.7% 5.5% -0.6% -11.3% -16.7% 13.1% 9.8% -6.4% 45.1% -10.2%
Total Assets 7,628.00
7,624.00
8,613.50
8,839.20
7,321.30
6,595.80
6,785.20
7,164.40
7,299.00
8,203.50
7,365.70
growth rate -0.1% 13.0% 2.6% -17.2% -9.9% 2.9% 5.6% 1.9% 12.4% -10.2%
Cash 347.00
236.00
222.40
263.20
273.90
328.00
516.90
514.60
412.60
920.50
551.00
growth rate -32.0% -5.8% 18.4% 4.1% 19.8% 57.6% -0.4% -19.8% 123.1% -40.1%
Inventory 615.00
694.00
793.10
727.40
598.70
517.80
538.40
626.50
587.50
610.00
635.80
growth rate 12.9% 14.3% -8.3% -17.7% -13.5% 4.0% 16.4% -6.2% 3.8% 4.2%
Cur.Liabilities 1,457.00
1,580.00
1,955.00
1,957.30
1,529.30
1,590.80
1,297.30
1,611.40
1,634.60
2,169.40
1,668.80
growth rate 8.4% 23.7% 0.1% -21.9% 4.0% -18.5% 24.2% 1.4% 32.7% -23.1%
Liabilities 3,753.00
4,377.00
4,603.60
4,440.10
4,334.10
3,812.60
3,821.70
4,196.40
4,273.60
5,263.10
4,573.30
growth rate 16.6% 5.2% -3.6% -2.4% -12.0% 0.2% 9.8% 1.8% 23.2% -13.1%
LT Debt 1,737.00
2,257.00
2,163.30
1,953.20
2,139.10
1,553.50
1,932.30
2,004.50
1,972.20
2,123.60
2,069.00
growth rate 29.9% -4.2% -9.7% 9.5% -27.4% 24.4% 3.7% -1.6% 7.7% -2.6%
Equity 3,754.30
3,121.50
3,853.00
4,263.00
2,984.60
2,782.50
2,962.30
2,903.20
2,968.20
2,892.60
2,726.30
growth rate -16.9% 23.4% 10.6% -30.0% -6.8% 6.5% -2.0% 2.2% -2.6% -5.8%
Common Shares 369.00
361.00
364.00
369.00
370.00
372.00
379.00
378.00
382.00
397.00
407.00
growth rate -2.2% 0.8% 1.4% 0.3% 0.5% 1.9% -0.3% 1.1% 3.9% 2.5%
Cash Flow Statement Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21
Capital Expenditures 663.00
587.00
627.40
442.80
351.90
211.30
248.00
189.20
300.40
311.30
305.40
growth rate -11.5% 6.9% -29.4% -20.5% -40.0% 17.4% -23.7% 58.8% 3.6% -1.9%
Cash Dividends 328.30
308.70
304.80
267.40
356.10
213.40
157.90
143.20
177.20
179.40
72.40
growth rate -6.0% -1.3% -12.3% 33.2% -40.1% -26.0% -9.3% 23.7% 1.2% -59.6%
Cash From OA 758.00
544.00
1,061.60
917.10
739.40
777.90
466.40
614.70
746.40
144.70
618.90
growth rate -28.2% 95.2% -13.6% -19.4% 5.2% -40.0% 31.8% 21.4% -80.6% 327.7%
FCF per Share 0.17
-0.16
0.41
1.62
1.08
0.52
1.49
0.05
1.02
0.41
-0.17
growth rate -100.0% 100.0% 295.1% -33.3% -51.9% 186.5% -96.6% 1,940.0% -59.8% -100.0%
Sale Purchase of Stock 15.20
1.10
0.80
0.60
growth rate -92.8% -27.3% -25.0%
FCF 65.00
-84.00
486.00
413.00
286.00
515.00
161.00
293.00
322.00
-246.00
295.00
growth rate -100.0% 100.0% -15.0% -30.8% 80.1% -68.7% 82.0% 9.9% -100.0% 100.0%
Income Statement Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21
Sales 6,183.00
6,674.00
6,885.20
5,721.50
5,672.50
5,111.00
5,070.40
5,401.80
5,895.70
5,161.20
5,241.90
growth rate 7.9% 3.2% -16.9% -0.9% -9.9% -0.8% 6.5% 9.1% -12.5% 1.6%
Op.Income 663.00
424.00
894.40
773.60
621.40
574.70
578.00
469.20
593.90
437.20
319.20
growth rate -36.1% 110.9% -13.5% -19.7% -7.5% 0.6% -18.8% 26.6% -26.4% -27.0%
IBT 904.80
527.20
834.60
747.70
-1,281.80
553.30
563.40
121.50
359.10
144.70
-153.20
growth rate -41.7% 58.3% -10.4% -100.0% 100.0% 1.8% -78.4% 195.6% -59.7% -100.0%
Net Income 663.00
424.00
592.50
602.50
-1,267.40
342.80
386.20
-48.10
245.10
82.30
-173.80
growth rate -36.1% 39.7% 1.7% -100.0% 100.0% 12.7% -100.0% 100.0% -66.4% -100.0%
EPS 1.69
1.09
1.65
1.63
-3.42
0.92
1.02
-0.13
0.64
0.42
-0.42
growth rate -35.5% 51.4% -1.2% -100.0% 100.0% 10.9% -100.0% 100.0% -34.4% -100.0%
Gross Profit 2,799.00
2,950.00
3,063.50
2,617.10
2,484.40
2,353.30
2,332.40
2,468.40
2,608.50
2,288.70
2,132.40
growth rate 5.4% 3.9% -14.6% -5.1% -5.3% -0.9% 5.8% 5.7% -12.3% -6.8%
R&D 47.60
46.80
47.10
growth rate -1.7% 0.6%

Quarterly Statements

Item Name Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Earnings BIT 120.90
44.65
44.65
114.95
114.95
growth rate -63.1% 0.0% 157.5% 0.0%
Balance Sheet Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Acct.Receivable 976.80
853.10
853.10
790.30
790.30
growth rate -12.7% 0.0% -7.4% 0.0%
Acct.Payable 739.70
742.20
742.20
876.50
876.50
growth rate 0.3% 0.0% 18.1% 0.0%
Cur.Assets 2,664.00
2,567.10
2,567.10
2,391.60
2,391.60
growth rate -3.6% 0.0% -6.8% 0.0%
Total Assets 8,456.30
8,154.70
8,154.70
7,365.70
7,365.70
growth rate -3.6% 0.0% -9.7% 0.0%
Cash 920.50
988.80
988.80
551.00
551.00
growth rate 7.4% 0.0% -44.3% 0.0%
Inventory 610.00
625.00
625.00
635.80
635.80
growth rate 2.5% 0.0% 1.7% 0.0%
Cur.Liabilities 2,169.40
1,484.00
1,484.00
1,668.80
1,668.80
growth rate -31.6% 0.0% 12.5% 0.0%
Liabilities 5,270.30
4,987.00
4,987.00
4,573.30
4,573.30
growth rate -5.4% 0.0% -8.3% 0.0%
LT Debt 2,123.60
2,563.50
2,563.50
2,069.00
2,069.00
growth rate 20.7% 0.0% -19.3% 0.0%
Equity 3,137.20
3,122.10
3,122.10
2,726.30
2,726.30
growth rate -0.5% 0.0% -12.7% 0.0%
Common Shares 2,659.10
2,677.70
2,677.70
2,686.10
2,686.10
growth rate 0.7% 0.0% 0.3% 0.0%
Cash Flow Statement Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Capital Expenditures 60.75
63.80
63.80
88.90
88.90
growth rate 5.0% 0.0% 39.3% 0.0%
Cash Dividends 31.35
25.10
25.10
11.10
11.10
growth rate -19.9% 0.0% -55.8% 0.0%
Cash From OA 84.85
79.05
79.05
230.40
230.40
growth rate -6.8% 0.0% 191.5% 0.0%
Sale Purchase of Stock
growth rate
FCF 24.10
15.25
15.25
141.50
141.50
growth rate -36.7% 0.0% 827.9% 0.0%
Income Statement Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Sales 1,370.15
1,318.55
1,318.55
1,302.40
1,302.40
growth rate -3.8% 0.0% -1.2% 0.0%
Op.Income 120.90
44.65
44.65
114.95
114.95
growth rate -63.1% 0.0% 157.5% 0.0%
IBT 19.45
44.75
44.75
-121.35
-121.35
growth rate 130.1% 0.0% -100.0% 0.0%
Net Income 1.55
38.35
38.35
-125.25
-125.25
growth rate 2,374.2% 0.0% -100.0% 0.0%
EPS
growth rate
Gross Profit 548.10
548.20
548.20
518.00
518.00
growth rate 0.0% 0.0% -5.5% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (5.78)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 69.59 -38.92 19.73
EPS / Growth -10.6% -0.43 21.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 10.87 10.87
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.