Market Price

68.28 

4.47 7.0%

as of Jun 02 '23

52 Week Range:

0.69 81.80


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Nickel Industries Limited engages in nickel ore mining and nickel pig iron production operations in Singapore and Indonesia. The company holds an 80% interest in the Hengjaya Mine that covers an area of 5,983 hectares located in the Morowali Regency of Central Sulawesi; 80% interest in the Ranger Nickel project; and 70% interest in the Angel Nickel project. It also has an option to acquire a 70% interest in the Oracle Nickel project. The company was formerly known as Nickel Mines Limited and changed its name to Nickel Industries Limited in June 2022. Nickel Industries Limited was incorporated in 2007 and is headquartered in Sydney, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '16 Jun '17 Jun '18 Jun '19 Dec '19 Dec '20 Dec '21
Equity (BVPS) 0.31
0.53
growth rate 71.0%
Earnings BIT -1.45
-3.38
-1.62
10.99
159.03
157.67
194.07
growth rate 0.0% 0.0% 100.0% 1,347.1% -0.9% 23.1%
Avg.PE 13.57
5.43
9.86
9.86
growth rate -60.0% 81.6% 0.0%
ROA 12.32
10.38
9.08
growth rate -8.2% -12.5%
ROE 21.03
16.18
14.01
growth rate -12.3% -13.4%
ROIC 20.69
15.61
12.84
growth rate -13.1% -17.8%
Cur. Ratio 2.29
9.33
5.22
growth rate 101.9% -44.1%
Quick Ratio 1.96
8.13
3.56
growth rate 103.7% -56.2%
Leverage 1.71
1.31
1.75
growth rate -12.5% 33.6%
Balance Sheet Jun '16 Jun '17 Jun '18 Jun '19 Dec '19 Dec '20 Dec '21
Acct.Receivable 0.83
0.29
0.39
46.94
97.21
117.76
125.09
growth rate -65.4% 34.2% 12,015.6% 107.1% 21.1% 6.2%
Acct.Payable 4.45
4.52
2.53
39.23
50.16
33.63
49.76
growth rate 1.5% -43.9% 1,448.6% 27.9% -32.9% 48.0%
Cur.Assets 1.62
1.66
2.55
108.20
204.56
538.64
385.16
growth rate 2.7% 53.4% 4,140.8% 89.1% 163.3% -28.5%
Total Assets 28.09
27.94
79.42
531.93
897.50
1,234.68
1,802.62
growth rate -0.6% 184.3% 569.8% 68.7% 37.6% 46.0%
Cash 0.22
0.28
0.81
49.00
49.82
351.45
137.86
growth rate 27.8% 189.3% 5,975.3% 1.7% 605.4% -60.8%
Inventory 0.43
0.96
0.59
8.92
56.24
61.29
107.00
growth rate 123.0% -38.6% 1,414.5% 530.7% 9.0% 74.6%
Cur.Liabilities 10.79
18.34
3.99
47.23
58.14
57.71
73.83
growth rate 70.0% -78.2% 1,083.3% 23.1% -0.7% 27.9%
Liabilities 23.29
26.79
4.28
77.17
175.38
148.45
472.71
growth rate 15.0% -84.0% 1,704.5% 127.3% -15.4% 218.4%
LT Debt 12.05
8.15
60.67
32.14
318.32
growth rate -32.4% 95.2% -47.0% 890.3%
Equity 3.38
-0.37
73.24
311.55
427.47
940.06
1,028.45
growth rate -100.0% 100.0% 325.4% 37.2% 119.9% 9.4%
Common Shares 26.10
26.19
103.11
275.94
315.50
732.93
732.93
growth rate 0.3% 293.7% 167.6% 14.3% 132.3% 0.0%
Cash Flow Statement Jun '16 Jun '17 Jun '18 Jun '19 Dec '19 Dec '20 Dec '21
Capital Expenditures 0.47
0.11
0.67
19.50
59.23
7.39
48.21
growth rate -76.5% 503.2% 2,807.6% 203.8% -87.5% 552.6%
Cash Dividends 15.44
15.44
15.44
15.44
75.09
growth rate 0.0% 0.0% 0.0% 386.3%
Cash From OA -0.08
0.08
-8.25
4.13
76.42
149.95
189.02
growth rate 100.0% -100.0% 100.0% 1,748.6% 96.2% 26.1%
FCF per Share -0.01
0.08
growth rate 100.0%
FCF -0.55
-0.03
-8.92
-15.00
17.18
143.00
183.00
growth rate 0.0% 0.0% 0.0% 100.0% 732.2% 28.0%
Income Statement Jun '16 Jun '17 Jun '18 Jun '19 Dec '19 Dec '20 Dec '21
Sales 4.54
8.59
13.55
64.94
472.12
523.49
645.94
growth rate 89.4% 57.7% 379.2% 627.0% 10.9% 23.4%
Op.Income -1.45
-3.38
-1.62
10.99
159.03
157.67
194.07
growth rate 0.0% 0.0% 100.0% 1,347.1% -0.9% 23.1%
IBT -1.89
-3.92
-2.27
71.89
182.91
154.57
181.04
growth rate 0.0% 0.0% 100.0% 154.4% -15.5% 17.1%
Net Income -1.38
-3.83
-3.31
65.53
113.01
110.61
137.94
growth rate 0.0% 0.0% 100.0% 72.5% -2.1% 24.7%
EPS 0.05
0.06
0.05
growth rate 9.5% -16.7%
Gross Profit -0.82
0.91
3.11
24.03
199.70
201.93
252.73
growth rate 100.0% 241.7% 672.1% 731.0% 1.1% 25.2%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 44.48
52.56
52.56
70.07
70.07
growth rate 18.2% 0.0% 33.3% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 120.63
125.09
125.09
215.95
215.95
growth rate 3.7% 0.0% 72.6% 0.0%
Acct.Payable 28.23
49.76
49.76
98.90
98.90
growth rate 76.2% 0.0% 98.8% 0.0%
Cur.Assets 386.23
385.16
385.16
518.81
518.81
growth rate -0.3% 0.0% 34.7% 0.0%
Total Assets 1,389.15
1,802.62
1,802.62
2,246.53
2,246.53
growth rate 29.8% 0.0% 24.6% 0.0%
Cash 189.80
137.86
137.86
97.92
97.92
growth rate -27.4% 0.0% -29.0% 0.0%
Inventory 66.00
107.00
107.00
188.09
188.09
growth rate 62.1% 0.0% 75.8% 0.0%
Cur.Liabilities 39.03
73.83
73.83
143.91
143.91
growth rate 89.2% 0.0% 94.9% 0.0%
Liabilities 268.95
472.71
472.71
544.23
544.23
growth rate 75.8% 0.0% 15.1% 0.0%
LT Debt 171.21
318.32
318.32
319.79
319.79
growth rate 85.9% 0.0% 0.5% 0.0%
Equity 966.65
1,028.45
1,028.45
1,374.97
1,374.97
growth rate 6.4% 0.0% 33.7% 0.0%
Common Shares 732.93
732.93
732.93
942.44
942.44
growth rate 0.0% 0.0% 28.6% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 2.33
21.78
21.78
50.00
50.00
growth rate 834.0% 0.0% 129.6% 0.0%
Cash Dividends 19.35
18.19
18.19
17.68
17.68
growth rate -6.0% 0.0% -2.8% 0.0%
Cash From OA 42.79
51.72
51.72
7.34
7.34
growth rate 20.9% 0.0% -85.8% 0.0%
FCF 40.46
29.94
29.94
-42.66
-42.66
growth rate -26.0% 0.0% -100.0% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 144.36
178.61
178.61
257.52
257.52
growth rate 23.7% 0.0% 44.2% 0.0%
Op.Income 44.48
52.56
52.56
70.07
70.07
growth rate 18.2% 0.0% 33.3% 0.0%
IBT 42.63
47.89
47.89
62.19
62.19
growth rate 12.3% 0.0% 29.9% 0.0%
Net Income 32.65
36.32
36.32
46.19
46.19
growth rate 11.3% 0.0% 27.2% 0.0%
Gross Profit 55.14
71.23
71.23
93.91
93.91
growth rate 29.2% 0.0% 31.8% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (71.22)

YOY Growth Grade:

C (63.86)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 13.78 922.70
EPS / Growth 0.07 16.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 16.0% 33.0% 46.9%
Future PE 0.01 9.19 35.83
Future EPS 0.33 1.28 3.45
Value Price
MOS %
0.00
-100.0%
2.91
-95.7%
30.57
-55.2%
MOS Price 0.00 1.45 15.28
IRT 32.72 19.06 14.77

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.