MAXIPARTS LIMITED
stock AU:MXI (SYDNEY)

Watch List

Need an investment idea? Check out Popular Stocks and S2O Stock Screener.
  • Exchange: SYDNEY
  • Sector: Industrial Goods
  • Industry: Capital Goods
  • Market Cap: Micro (102.05M)
  • Data in AUD
  • EPS: 0.12
  • Current PE: 651.92
  • BVPS: 0.98
  • Price/BVPS: 81.45
  • Dividend: 0.03 / 1.2%
  • Hist Grade: F (0.00)
  • YOY Grade: F (6.89)
  • Debt/FCF: -0.80
  • ROIC: 18.4%
  • PEG: 13.75
  • PEGY: 13.41
  • Value Price: 0.76
  • MOS Price: 0.38
  • MOS %: -99.0%
  • Graham Number: 1.63
  • Graham MOS %: -98.0%
  • IRT: 59.68

Market Price

79.72 

-0.04 -0.1%

as of Mar 23 '23

52 Week Range:

1.75 88.76

Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

  • Exchange: SYDNEY
  • Sector: Industrial Goods
  • Industry: Capital Goods
  • Market Cap: Micro (102.05M)
  • Inst. Ownership: 35.17%
  • Insider Ownership: 32.12%
  • Full Time Employees: 786
MaxiPARTS Limited, together with its subsidiaries, distributes and sells commercial truck and trailer parts in Australia. It sells, wholesales, and trades in commercial vehicle parts to road transport operators, as well as commercial vehicle service and repair providers under the MaxiPARTS brand. The company offers lights, tools, oil and filters, axles, suspensions, and brakes; and approximately 10,000 truck and trailer parts online. As of June 30, 2022, it operated 28 sites. The company was formerly known as MaxiTRANS Industries Limited and changed its name to MaxiPARTS Limited in September 2021. MaxiPARTS Limited was founded in 1946 and is headquartered in Truganina, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement


 

Cash Flow Statement


 

Balance Sheet


 

Liquidity Ratios

Current Ratio

 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Equity (BVPS) 2.56
2.88
3.22
3.27
3.35
3.42
3.59
3.60
2.63
2.25
growth rate 12.5% 11.8% 1.6% 2.5% 2.1% 5.0% 0.3% -26.9% -14.5%
Earnings BIT 16.80
37.00
23.62
9.51
11.81
14.58
14.87
2.99
1.62
3.29
8.64
growth rate 120.2% -36.2% -59.7% 24.2% 23.5% 2.0% -79.9% -45.9% 103.2% 163.0%
Avg.PE 9.29
7.74
6.68
17.92
21.79
21.97
11.20
12.78
12.78
12.78
18.55
growth rate -16.7% -13.7% 168.3% 21.6% 0.8% -49.0% 14.1% 0.0% 0.0% 45.2%
ROA 7.45
13.42
8.10
2.02
2.30
4.52
3.97
-7.22
-15.85
1.98
growth rate 80.1% -39.6% -75.1% 13.9% 96.5% -12.2% -100.0% 0.0% 100.0%
ROE 13.03
24.55
14.61
3.77
4.36
8.60
7.70
-13.81
-35.51
5.71
growth rate 88.4% -40.5% -74.2% 15.7% 97.3% -10.5% -100.0% 0.0% 100.0%
ROIC 11.12
20.27
12.11
3.85
4.24
7.25
6.48
-9.14
-20.71
3.85
growth rate 82.3% -40.3% -68.2% 10.1% 71.0% -10.6% -100.0% 0.0% 100.0%
Cur. Ratio 1.61
1.65
1.87
1.69
1.70
1.65
1.74
1.98
1.75
1.53
growth rate 2.5% 13.3% -9.6% 0.6% -2.9% 5.5% 13.8% -11.6% -12.6%
Quick Ratio 0.71
0.70
0.85
0.77
0.78
0.71
0.65
0.91
0.80
0.44
growth rate -1.4% 21.4% -9.4% 1.3% -9.0% -8.5% 40.0% -12.1% -45.0%
Leverage 1.89
1.78
1.83
1.90
1.89
1.91
1.96
1.86
2.84
2.92
growth rate -5.8% 2.8% 3.8% -0.5% 1.1% 2.6% -5.1% 52.7% 2.8%
Balance Sheet Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Acct.Receivable 34.00
41.00
43.03
44.37
41.25
46.42
41.36
43.15
28.50
33.07
28.93
growth rate 20.6% 5.0% 3.1% -7.0% 12.5% -10.9% 4.3% -34.0% 16.0% -12.5%
Acct.Payable 28.00
29.00
29.61
31.87
35.11
39.78
34.85
35.82
29.86
35.66
19.97
growth rate 3.6% 2.1% 7.6% 10.2% 13.3% -12.4% 2.8% -16.6% 19.4% -44.0%
Cur.Assets 86.00
100.00
105.08
104.24
106.54
114.49
130.15
118.12
114.28
193.84
86.24
growth rate 16.3% 5.1% -0.8% 2.2% 7.5% 13.7% -9.2% -3.3% 69.6% -55.5%
Total Assets 184.00
203.00
219.02
225.84
229.29
246.58
264.22
216.98
221.54
241.15
145.63
growth rate 10.3% 7.9% 3.1% 1.5% 7.5% 7.2% -17.9% 2.1% 8.9% -39.6%
Cash 4.00
2.00
5.04
4.35
10.83
6.14
9.69
11.93
25.52
22.44
11.85
growth rate -50.0% 152.1% -13.8% 149.3% -43.3% 57.9% 23.0% 114.0% -12.1% -47.2%
Inventory 47.00
54.00
54.59
53.74
53.34
60.37
57.70
59.27
58.36
27.15
45.12
growth rate 14.9% 1.1% -1.6% -0.7% 13.2% -4.4% 2.7% -1.5% -53.5% 66.2%
Cur.Liabilities 54.00
61.00
56.28
61.54
62.83
70.79
74.85
59.77
65.27
126.86
35.77
growth rate 13.0% -7.7% 9.4% 2.1% 12.7% 5.7% -20.2% 9.2% 94.4% -71.8%
Liabilities 86.00
87.00
97.21
105.23
105.95
117.85
128.40
104.47
143.46
158.65
66.07
growth rate 1.2% 11.7% 8.3% 0.7% 11.2% 9.0% -18.6% 37.3% 10.6% -58.4%
LT Debt 26.00
20.00
37.25
41.00
40.45
44.49
49.50
43.50
37.50
17.25
10.00
growth rate -23.1% 86.3% 10.1% -1.3% 10.0% 11.3% -12.1% -13.8% -54.0% -42.0%
Equity 97.60
113.90
119.91
118.77
121.37
127.41
134.48
112.51
78.08
82.50
79.56
growth rate 16.7% 5.3% -1.0% 2.2% 5.0% 5.6% -16.3% -30.6% 5.7% -3.6%
Common Shares 38.00
38.00
38.00
37.00
37.00
37.00
56.39
56.39
56.39
56.39
81.29
growth rate 0.0% 0.0% -2.6% 0.0% 0.0% 52.4% 0.0% 0.0% 0.0% 44.2%
Cash Flow Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Capital Expenditures 5.00
7.00
13.24
10.03
8.70
8.19
14.49
7.87
3.09
6.15
0.82
growth rate 40.0% 89.1% -24.3% -13.2% -5.9% 76.8% -45.7% -60.7% 98.7% -86.6%
Cash Dividends 6.40
12.00
14.76
7.87
3.70
5.55
6.48
2.78
21.97
21.97
21.97
growth rate 87.5% 23.0% -46.7% -52.9% 50.0% 16.7% -57.2% 691.4% 0.0% 0.0%
Cash From OA 18.00
24.00
16.61
12.14
21.20
4.45
19.77
-6.10
31.39
31.83
-11.73
growth rate 33.3% -30.8% -26.9% 74.6% -79.0% 344.7% -100.0% 100.0% 1.4% -100.0%
FCF per Share 0.20
0.25
0.53
0.12
0.10
0.03
-0.01
-0.12
-0.17
1.06
growth rate 25.0% 112.0% -77.4% -16.7% -70.0% -100.0% 0.0% 0.0% 100.0%
FCF 13.00
17.00
3.00
2.00
12.00
-4.00
5.00
-20.00
26.00
25.00
-12.55
growth rate 30.8% -82.4% -33.3% 500.0% -100.0% 100.0% -100.0% 100.0% -3.9% -100.0%
Income Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Sales 277.00
363.00
351.97
329.17
340.18
320.29
389.99
347.10
112.75
114.59
152.77
growth rate 31.1% -3.0% -6.5% 3.4% -5.9% 21.8% -11.0% -67.5% 1.6% 33.3%
Op.Income 13.00
37.00
23.62
9.51
11.81
14.58
14.87
2.99
1.62
3.29
8.64
growth rate 184.6% -36.2% -59.7% 24.2% 23.5% 2.0% -79.9% -45.9% 103.2% 163.0%
IBT 16.80
36.40
23.17
5.50
6.82
13.59
14.08
-33.56
-5.41
8.33
7.34
growth rate 116.7% -36.3% -76.3% 24.0% 99.3% 3.6% -100.0% 0.0% 100.0% -11.9%
Net Income 13.00
26.00
17.08
4.50
5.24
10.70
10.08
-27.04
-35.49
4.58
-4.93
growth rate 100.0% -34.3% -73.7% 16.4% 104.3% -5.8% -100.0% 0.0% 100.0% -100.0%
EPS 0.33
0.68
0.45
0.12
0.14
0.29
0.27
-0.48
-0.95
0.12
growth rate 106.1% -33.8% -73.3% 16.7% 107.1% -6.9% -100.0% 0.0% 100.0%
Gross Profit 109.00
150.00
139.74
128.35
134.36
131.45
151.44
141.51
36.90
37.99
44.02
growth rate 37.6% -6.8% -8.2% 4.7% -2.2% 15.2% -6.6% -73.9% 3.0% 15.9%
R&D 0.60
0.70
growth rate 16.7%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT -0.17
2.47
2.47
growth rate 100.0% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 33.07
21.62
21.62
28.93
28.93
growth rate -34.6% 0.0% 33.9% 0.0%
Acct.Payable 35.66
23.03
23.03
19.97
19.97
growth rate -35.4% 0.0% -13.3% 0.0%
Cur.Assets 193.84
59.64
59.64
86.24
86.24
growth rate -69.2% 0.0% 44.6% 0.0%
Total Assets 241.15
106.87
106.87
145.63
145.63
growth rate -55.7% 0.0% 36.3% 0.0%
Cash 22.44
6.59
6.59
11.85
11.85
growth rate -70.6% 0.0% 79.9% 0.0%
Inventory 27.15
30.73
30.73
45.12
45.12
growth rate 13.2% 0.0% 46.8% 0.0%
Cur.Liabilities 126.86
29.21
29.21
35.77
35.77
growth rate -77.0% 0.0% 22.5% 0.0%
Liabilities 158.65
53.08
53.08
66.07
66.07
growth rate -66.6% 0.0% 24.5% 0.0%
LT Debt 17.25
10.00
10.00
10.00
10.00
growth rate -42.0% 0.0% 0.0% 0.0%
Equity 82.50
53.79
53.79
79.56
79.56
growth rate -34.8% 0.0% 47.9% 0.0%
Common Shares 56.39
57.55
57.55
81.29
81.29
growth rate 2.1% 0.0% 41.2% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 0.33
0.33
0.33
growth rate 0.0% 0.0%
Cash Dividends 10.98
10.98
10.98
growth rate 0.0% 0.0%
Cash From OA -6.72
-6.72
-6.72
growth rate 0.0% 0.0%
FCF -7.05
-7.05
-7.05
growth rate 0.0% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales -35.01
34.00
34.00
growth rate 100.0% 0.0%
Op.Income 2.47
2.47
2.47
growth rate 0.0% 0.0%
IBT 2.22
2.22
2.22
growth rate 0.0% 0.0%
Net Income -0.56
-3.44
-3.44
growth rate 0.0% 0.0%
Gross Profit -14.10
10.09
10.09
growth rate 100.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (6.89)

Click on buttons above for detailed yearly growth rates.

Market Ratios

  • Dividend Yield: 1.2%

  • Beta: 0.76

    Beta of 0.7646 suggests that the asset is less volatile than the rest of the market.

  • PE: 651.92

  • EY: 0.2%

  • PEG: 13.75

    PEG Ratio of 13.75 suggests that stock is overpriced.

  • PEGY: 13.41

    PEGY Ratio of 13.41 suggests that stock is overpriced.

  • Price/BVPS: 81.45

Profitability Ratios

  • ROE: 5.7%

    Return on Equity (ROE) of 5.7% suggests that a company may not be able to fund future growth from within.

  • ROS: 5.7%

    The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.

  • ROA: 5.0%

    Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.

  • ROI: 9.2%

    Return on Investment (ROI) of 9.2% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.

  • ROIC: 18.4%

    Return on Invested Capital (ROIC) of 18.4% suggests that a company is doing well.

Liquidity Ratios

  • Current Ratio: 2.41

    Current Ratio of 2.41 suggests that money that could be working for the business is tied up in government securities, cash savings or other safe funds.

  • Quick Ratio: 1.14

    Quick Ratio of 1.14 suggests that a company is doing well.

  • Cash Turnover: 3.03

    Turnover Of Cash Ratio of 3.03 suggests that a company may have funds tied up in short-term low-yielding assets or may have a cash surplus, which is not invested in the business.

  • Equity Ratio: 54.6%

    Equity Ratio of 54.6% suggests that a reasonably large percent of the company's assets financed by shareholder equity.

  • Debt/Equity: 83.0%

    Debt to Equity Ratio of 83.0% suggests that a company is doing well.

  • Debt/FCF: -0.80

    Debt/FCF of -0.80 suggests that a company has a negative Free Cash Flow and probably will not be able to pay off its long term debt.

Efficiency Ratios

  • Avg Collection Period: 69.13

    Average Collection Period of 69.13 days suggests a slow turnover, which may be the result of a number of bad accounts, or a tax collection policy or perhaps credit is being used to generate sales.

  • Inventory Turnover: 2.41

    Inventory Turnover Ratio of 2.41 suggests a large inventory, a never-out-of-stock situation, perhaps some obsolete items, or it could indicate poor liquidity and possible overstocking of items.

  • Cash Flow Ratio: 3.71

    Cash Flow Ratio of 3.71 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.

  • Profit Margin: -3.2%

Value Price

PE and EPS

Historical Current Forward
PE 17.88 664.33 10.72
EPS / Growth 11.8% 0.12 47.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 6.4% 6.4%
Future PE 2.00 13.79 13.79
Future EPS 0.13 0.22 0.22
Value Price
MOS %		 0.07
-99.9% 		0.76
-99.0% 		0.76
-99.0%
MOS Price 0.03 0.38 0.38
IRT 99.00 59.98 59.98

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

  • Graham Number: 1.63
  • Graham MOS: -98.0%

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.