Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

3.36 

-0.10 -3.2%

as of Dec 01 '22

52 Week Range:

2.66 9.08


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Kogan.com Ltd operates as an online retailer in Australia. The company offers various brands across a range of categories, including electronics, appliances, homewares, hardware, toys, and others; and owns and operates 20 private label brands. It also provides pre-paid mobile phone plans online; and directly sourced holiday packages and travel bookings. In addition, the company offers general insurances, including home, contents, landlord, car, and travel insurances, as well as pet and life insurance; NBN internet plans; and home loans. Further, it provides superannuation funds, credit cards, telecommunications services, and power and gas services, as well as trades in cars. The company provides its products under the company's brands, such as Kogan, Ovela, Fortis, Vostok, and Komodo, as well as products sourced from imported and domestic third party brands comprising Apple, Canon, Swann, and Samsung. The company was founded in 2006 and is based in Melbourne, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '13 Jun '14 Jun '15 Dec '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Equity (BVPS) 0.47
0.51
0.49
0.51
1.87
growth rate 8.5% -3.9% 4.1% 266.7%
Earnings BIT 5.00
8.46
1.32
1.64
6.51
19.98
23.99
41.04
10.74
-38.12
growth rate 69.2% -84.4% 11.2% 297.6% 207.1% 20.1% 71.1% -73.8% -100.0%
Avg.PE 288.33
516.67
56.91
31.09
86.14
27.18
7.99
growth rate 79.2% -89.0% -45.4% 177.1% -68.5% -70.6%
ROA 4.66
15.15
15.33
13.46
0.98
growth rate 225.1% 1.2% -12.2% -92.7%
ROE 8.76
31.17
34.80
24.95
2.05
growth rate 255.8% 11.7% -28.3% -91.8%
ROIC 8.13
31.57
34.52
25.00
1.90
growth rate 288.3% 9.3% -27.6% -92.4%
Cur. Ratio 2.61
1.98
1.73
1.68
2.32
2.04
growth rate -12.9% -12.6% -2.9% 38.1% -12.1%
Quick Ratio 1.46
0.91
0.84
0.51
1.33
0.60
growth rate -21.1% -7.7% -39.3% 160.8% -54.9%
Leverage 1.52
1.88
2.21
2.32
1.71
2.43
growth rate 11.2% 17.6% 5.0% -26.3% 42.1%
Balance Sheet Jun '13 Jun '14 Jun '15 Dec '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Acct.Receivable 2.00
0.91
2.96
3.11
2.05
5.00
5.37
5.39
7.50
6.07
growth rate -54.6% 225.9% 2.6% -34.3% 144.4% 7.3% 0.5% 39.1% -19.0%
Acct.Payable 3.00
2.59
5.40
10.11
21.18
32.50
32.39
35.91
65.35
59.64
growth rate -13.8% 108.6% 36.9% 109.6% 53.5% -0.4% 10.9% 82.0% -8.7%
Cur.Assets 17.00
19.24
28.57
26.90
74.44
99.04
109.54
266.40
329.25
235.52
growth rate 13.2% 48.5% -3.0% 176.7% 33.1% 10.6% 143.2% 23.6% -28.5%
Total Assets 19.00
20.81
31.78
32.44
80.32
105.98
118.40
279.67
442.02
360.31
growth rate 9.5% 52.7% 1.0% 147.6% 32.0% 11.7% 136.2% 58.1% -18.5%
Cash 4.00
3.85
0.40
1.81
32.03
42.62
27.46
146.73
91.69
66.23
growth rate -3.6% -89.7% 113.2% 1,671.2% 33.1% -35.6% 434.3% -37.5% -27.8%
Inventory 11.00
14.07
25.07
20.53
39.74
50.20
75.85
112.88
227.87
159.90
growth rate 28.0% 78.1% -9.5% 93.6% 26.3% 51.1% 48.8% 101.9% -29.8%
Cur.Liabilities 14.00
11.43
22.52
25.33
37.56
57.39
65.38
114.62
163.06
137.55
growth rate -18.3% 97.0% 6.1% 48.3% 52.8% 13.9% 75.3% 42.3% -15.6%
Liabilities 14.00
11.53
23.06
25.37
37.65
58.10
67.42
115.64
261.29
187.67
growth rate -17.6% 99.9% 4.9% 48.4% 54.3% 16.0% 71.5% 125.9% -28.2%
LT Debt 78.70
34.87
growth rate -55.7%
Equity 9.28
8.72
7.07
42.67
47.88
50.98
164.03
180.73
172.64
growth rate -6.0% -10.0% 503.5% 12.2% 6.5% 221.7% 10.2% -4.5%
Common Shares 0.00
0.00
93.00
0.00
92.00
167.29
167.82
269.03
299.19
301.08
growth rate 0.0% 30,999,900.0% -100.0% 30,666,566.7% 81.8% 0.3% 60.3% 11.2% 0.6%
Cash Flow Statement Jun '13 Jun '14 Jun '15 Dec '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Capital Expenditures 1.00
0.76
0.76
0.03
0.09
0.13
0.07
0.22
0.81
1.51
growth rate -24.0% 0.0% -78.7% 153.8% 49.5% -50.2% 236.9% 269.9% 85.8%
Cash Dividends 0.49
0.49
2.46
3.64
10.00
11.43
14.00
27.23
growth rate 0.0% 124.7% 48.0% 174.7% 14.3% 22.4% 94.6%
Cash From OA 2.00
-6.09
-6.09
11.48
10.94
27.83
2.07
45.63
-63.03
61.84
growth rate -100.0% 0.0% 100.0% -4.7% 154.5% -92.6% 2,102.4% -100.0% 100.0%
FCF per Share 0.09
-0.01
0.35
-0.02
growth rate -100.0% 100.0% -100.0%
Sale Purchase of Stock 0.00
0.00
35.00
35.00
growth rate 0.0%
FCF 1.00
-6.85
-6.85
11.44
7.00
21.00
-3.00
37.00
-119.00
60.33
growth rate -100.0% 0.0% 100.0% -38.8% 200.0% -100.0% 100.0% -100.0% 100.0%
Income Statement Jun '13 Jun '14 Jun '15 Dec '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Sales 174.00
174.66
200.29
211.16
289.52
412.31
438.70
497.90
780.74
718.50
growth rate 0.4% 14.7% 2.7% 37.1% 42.4% 6.4% 13.5% 56.8% -8.0%
Op.Income 5.00
8.46
1.32
1.64
6.51
19.98
23.99
41.04
10.74
-38.12
growth rate 69.2% -84.4% 11.2% 297.6% 207.1% 20.1% 71.1% -73.8% -100.0%
IBT 8.22
0.29
1.43
6.12
21.01
23.40
38.85
11.27
-42.71
growth rate -96.5% 123.7% 327.9% 243.0% 11.4% 66.0% -71.0% -100.0%
Net Income 3.00
5.38
-0.07
0.81
3.74
14.11
17.20
26.82
3.54
-35.46
growth rate 79.4% -100.0% 100.0% 362.2% 277.3% 21.9% 55.9% -86.8% -100.0%
EPS 0.04
0.15
0.18
0.28
0.03
growth rate 275.0% 20.0% 55.6% -89.3%
Gross Profit 16.00
20.95
28.87
32.70
51.69
80.59
90.66
126.53
203.71
184.43
growth rate 31.0% 37.8% 6.4% 58.1% 55.9% 12.5% 39.6% 61.0% -9.5%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT -5.41
-2.61
-2.61
-16.45
-16.45
growth rate 0.0% 0.0% 0.0% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 7.50
13.42
13.42
6.07
6.07
growth rate 78.9% 0.0% -54.7% 0.0%
Acct.Payable 65.35
120.16
120.16
59.64
59.64
growth rate 83.9% 0.0% -50.4% 0.0%
Cur.Assets 329.25
283.47
283.47
235.52
235.52
growth rate -13.9% 0.0% -16.9% 0.0%
Total Assets 442.02
405.93
405.93
360.31
360.31
growth rate -8.2% 0.0% -11.2% 0.0%
Cash 91.69
69.74
69.74
66.23
66.23
growth rate -23.9% 0.0% -5.0% 0.0%
Inventory 227.87
196.78
196.78
159.90
159.90
growth rate -13.7% 0.0% -18.7% 0.0%
Cur.Liabilities 163.06
165.79
165.79
137.55
137.55
growth rate 1.7% 0.0% -17.0% 0.0%
Liabilities 261.29
222.41
222.41
187.67
187.67
growth rate -14.9% 0.0% -15.6% 0.0%
LT Debt 78.70
29.83
29.83
34.87
34.87
growth rate -62.1% 0.0% 16.9% 0.0%
Equity 180.73
183.52
183.52
172.64
172.64
growth rate 1.5% 0.0% -5.9% 0.0%
Common Shares 299.19
300.70
300.70
301.08
301.08
growth rate 0.5% 0.0% 0.1% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 0.36
0.53
0.53
0.22
0.22
growth rate 48.2% 0.0% -57.8% 0.0%
Cash Dividends 7.40
growth rate
Cash From OA -19.81
30.83
30.83
0.09
0.09
growth rate 100.0% 0.0% -99.7% 0.0%
Sale Purchase of Stock
growth rate
FCF -20.17
30.31
30.31
-0.14
-0.14
growth rate 100.0% 0.0% -100.0% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 183.37
209.77
209.77
149.48
149.48
growth rate 14.4% 0.0% -28.7% 0.0%
Op.Income -5.41
-2.61
-2.61
-16.45
-16.45
growth rate 0.0% 0.0% 0.0% 0.0%
IBT -11.93
-6.15
-6.15
-15.21
-15.21
growth rate 0.0% 0.0% 0.0% 0.0%
Net Income -10.03
-5.94
-5.94
-11.79
-11.79
growth rate 0.0% 0.0% 0.0% 0.0%
Gross Profit 46.50
54.05
54.05
38.17
38.17
growth rate 16.2% 0.0% -29.4% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (50.85)

YOY Growth Grade:

D (40.13)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 8.16 8.16 9.60
EPS / Growth 61.0% 0.41 -56.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 35.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 32.6% 32.6%
Future PE 2.00 9.12 27.65
Future EPS 0.46 6.92 6.92
Value Price
MOS %
0.23
-93.3%
15.60
364.2%
47.28
1,307.1%
MOS Price 0.11 7.80 23.64
IRT 7.80 3.89 3.89

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.