Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Intelligent Monitoring Group Limited provides security, monitoring, and risk management services for business and individual use in Australia. It also offers high net worth family security solutions, including the development of personal and family safety procedures, ongoing review and assessment to the penetrability of existing residences, evacuation and emergency planning, residential and commercial security systems, phone based duress and location services, customized electronic dashboards, personal safety and travel awareness training services, incident management and response services, close personal protection/personal security drivers, and supplier selection and vetting services. In addition, the company provides business security solutions, such as security risk advisory and security program development services, customer liaison and security personnel, staff safety training services, and protective technology and monitored security systems; security and risk consulting; threat, risk, and vulnerability assessments; and investigation, due diligence, and surveillance and counter surveillance services, as well as technical surveillance counter measures. Further, it offers security personnel solutions, including security officers, close personal protection and concierge personnel, and personal delivery and transport services; and monitored security systems, such as intruder detection, access control, and CCTV. The company was formerly known as Threat Protect Australia Limited and changed its name to Intelligent Monitoring Group Limited in December 2021. Intelligent Monitoring Group Limited was incorporated in 1993 and is based in West Perth, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Equity (BVPS) 48.77
24.54
7.79
6.35
-0.39
0.74
0.89
0.29
0.93
-2.40
growth rate -49.7% -68.3% -18.5% -100.0% 100.0% 20.3% -67.4% 220.7% -100.0%
Earnings BIT -1.59
-1.90
-6.03
-2.18
-2.29
growth rate 0.0% 0.0% 0.0% 0.0%
ROA -18.32
-82.32
-22.01
-195.40
-153.08
12.67
-12.08
-20.04
-54.79
-38.61
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0%
ROE -18.93
-87.63
-24.38
-229.84
61.20
-106.64
-175.60
growth rate 0.0% 0.0% 0.0% 100.0% -100.0% 0.0%
ROIC -19.43
-87.89
-24.69
-230.04
-151.36
24.71
-13.65
-22.51
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0%
Cur. Ratio 3.81
1.74
2.32
0.62
0.34
0.72
0.53
0.40
0.42
0.08
growth rate -54.3% 33.3% -73.3% -45.2% 111.8% -26.4% -24.5% 5.0% -81.0%
Quick Ratio 3.81
1.74
2.32
0.62
0.31
0.68
0.49
0.35
0.36
0.06
growth rate -54.3% 33.3% -73.3% -50.0% 119.4% -27.9% -28.6% 2.9% -83.3%
Leverage 1.02
1.14
1.08
6.07
4.52
20.14
6.93
growth rate 11.8% -5.3% 137.1% -25.5% 345.6% -65.6%
Balance Sheet Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Acct.Receivable 3.22
2.70
3.35
2.65
3.07
growth rate -16.1% 24.2% -20.8% 15.6%
Acct.Payable 1.20
2.64
1.42
1.42
0.46
growth rate 119.8% -46.2% -0.3% -67.4%
Cur.Assets 5.77
5.23
8.25
4.85
10.43
growth rate -9.4% 57.9% -41.3% 115.3%
Total Assets 33.86
72.16
46.04
35.06
40.74
growth rate 113.1% -36.2% -23.9% 16.2%
Cash 1.14
2.15
4.13
1.83
7.04
growth rate 88.4% 92.6% -55.6% 283.6%
Inventory 0.04
0.02
0.04
0.11
0.06
growth rate -31.4% 45.8% 202.9% -44.3%
Cur.Liabilities 10.90
13.22
19.85
60.51
39.82
growth rate 21.2% 50.1% 204.9% -34.2%
Liabilities 32.18
61.74
62.62
67.30
40.30
growth rate 91.9% 1.4% 7.5% -40.1%
LT Debt 16.94
41.24
42.28
6.57
growth rate 143.4% 2.5% -84.5%
Equity 1.68
10.42
-16.58
-32.24
0.45
growth rate 519.6% -100.0% 0.0% 100.0%
Common Shares 3.00
4.00
14.73
33.98
39.38
39.38
76.01
growth rate 33.3% 268.3% 130.7% 15.9% 0.0% 93.0%
Cash Flow Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Capital Expenditures 0.34
0.10
0.44
0.29
0.14
growth rate -71.6% 361.1% -34.0% -51.9%
Cash From OA -0.12
-1.70
-4.36
2.49
-2.03
growth rate 0.0% 0.0% 100.0% -100.0%
FCF per Share -22.52
-12.17
-5.16
-2.06
-1.27
-0.94
-0.31
-1.36
-0.87
-0.23
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
FCF -2.00
-1.00
-1.00
-1.00
-4.00
-1.00
-3.00
-6.00
-7.00
2.21
-2.17
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0%
Income Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Sales 14.68
19.74
27.63
25.47
23.09
growth rate 34.5% 40.0% -7.9% -9.3%
Op.Income -1.59
-1.90
-6.03
-2.18
-2.29
growth rate 0.0% 0.0% 0.0% 0.0%
IBT -3.63
-13.56
-37.56
-15.66
-4.18
growth rate 0.0% 0.0% 0.0% 0.0%
Net Income -3.25
-10.62
-32.38
-15.66
-4.18
growth rate 0.0% 0.0% 0.0% 0.0%
EPS -9.24
-27.44
-2.45
-9.10
-1.71
0.40
-0.75
-1.97
-3.69
-1.68
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0%
Gross Profit 4.01
7.19
10.82
10.55
9.38
growth rate 79.5% 50.6% -2.5% -11.1%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT -0.61
-0.47
-0.47
-0.68
-0.68
growth rate 0.0% 0.0% 0.0% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 2.65
2.29
2.29
3.07
3.07
growth rate -13.6% 0.0% 33.8% 0.0%
Acct.Payable 1.42
0.68
0.68
0.46
0.46
growth rate -51.8% 0.0% -32.3% 0.0%
Cur.Assets 4.85
9.10
9.10
10.43
10.43
growth rate 87.7% 0.0% 14.7% 0.0%
Total Assets 35.06
36.39
36.39
40.74
40.74
growth rate 3.8% 0.0% 12.0% 0.0%
Cash 1.83
6.30
6.30
7.04
7.04
growth rate 243.4% 0.0% 11.7% 0.0%
Inventory 0.11
0.07
0.07
0.06
0.06
growth rate -35.9% 0.0% -13.2% 0.0%
Cur.Liabilities 60.51
11.47
11.47
39.82
39.82
growth rate -81.0% 0.0% 247.1% 0.0%
Liabilities 67.30
40.32
40.32
40.30
40.30
growth rate -40.1% 0.0% -0.1% 0.0%
LT Debt 6.57
28.65
28.65
growth rate 335.9% 0.0%
Equity -32.24
-3.93
-3.93
0.45
0.45
growth rate 0.0% 0.0% 100.0% 0.0%
Common Shares 39.38
68.20
68.20
76.01
76.01
growth rate 73.2% 0.0% 11.5% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 0.03
0.05
0.05
0.02
0.02
growth rate 47.5% 0.0% -45.6% 0.0%
Cash From OA 0.29
-0.81
-0.81
-0.20
-0.20
growth rate -100.0% 0.0% 0.0% 0.0%
FCF 0.26
-0.86
-0.86
-0.23
-0.23
growth rate -100.0% 0.0% 0.0% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 6.31
6.09
6.09
5.45
5.45
growth rate -3.5% 0.0% -10.5% 0.0%
Op.Income -0.61
-0.47
-0.47
-0.68
-0.68
growth rate 0.0% 0.0% 0.0% 0.0%
IBT -4.92
-0.28
-0.28
-1.81
-1.81
growth rate 0.0% 0.0% 0.0% 0.0%
Net Income -4.92
-0.28
-0.28
-1.81
-1.81
growth rate 0.0% 0.0% 0.0% 0.0%
Gross Profit 2.53
2.34
2.34
2.35
2.35
growth rate -7.4% 0.0% 0.4% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE
EPS / Growth -6.50

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 26.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 26.7% 26.7% 26.7%
Future PE 0.01 0.01 17.82
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
0.00
0.00
MOS Price 0.00 0.00 0.00
IRT

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.