Market Price

2.84 

-0.04 -1.4%

as of Jun 02 '23

52 Week Range:

1.82 5.09


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Insurance Australia Group Limited underwrites general insurance products and provides investment management services in Australia and New Zealand. It offers personal and commercial insurance products, including bicycle, comprehensive motor, commercial and motor fleet, commercial property and liability, construction and engineering, consumer credit, compulsory third party, directors and officers, extended warranty, farm, crop, livestock, home and contents, income protection, marine, veteran, vintage and classic car, boat, caravan, travel, life, professional indemnity, public and product liability, security, workers' compensation, motor vehicle, business, and rural and horticultural, as well as reinsurance. The company sells its products through branches and agencies, call centers, online facilities, brokers, agents, authorized representatives, and financial institutions; and third parties under the NRMA Insurance, SGIO, SGIC, RACV, CGU, ROLLiN, WFI, Swann Insurance, NZI, State, AMI, Lumley, and Coles Insurance brands. The company was formerly known as NRMA Insurance Group Limited and changed its name to Insurance Australia Group Limited in 2002. Insurance Australia Group Limited was founded in 1920 and is based in Sydney, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Equity (BVPS) 2.15
2.25
2.66
2.77
2.92
2.77
2.85
2.64
2.67
2.59
growth rate 4.7% 18.2% 4.1% 5.4% -5.1% 2.9% -7.4% 1.1% -3.0%
Earnings BIT 443.00
1,729.00
1,922.00
1,056.00
1,205.00
1,421.00
1,464.00
1,389.00
579.00
-334.00
640.00
growth rate 290.3% 11.2% -45.1% 14.1% 17.9% 3.0% -5.1% -58.3% -100.0% 100.0%
Avg.PE 34.97
10.89
10.89
16.85
23.00
27.23
19.43
20.93
14.94
14.94
14.94
growth rate -68.9% 0.0% 54.7% 36.5% 18.4% -28.6% 7.7% -28.6% 0.0% 0.0%
ROA 0.86
3.10
4.52
2.38
2.03
3.12
3.19
3.64
1.48
-1.35
growth rate 260.5% 45.8% -47.4% -14.7% 53.7% 2.2% 14.1% -59.3% -100.0%
ROE 4.73
17.00
21.72
10.88
9.34
14.16
14.31
16.46
6.97
-6.93
growth rate 259.4% 27.8% -49.9% -14.2% 51.6% 1.1% 15.0% -57.7% -100.0%
ROIC 4.97
14.51
18.69
growth rate 192.0% 28.8%
Leverage 5.79
5.19
4.52
4.61
4.58
4.51
4.46
4.57
4.89
5.36
growth rate -10.4% -12.9% 2.0% -0.7% -1.5% -1.1% 2.5% 7.0% 9.6%
Balance Sheet Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Acct.Receivable 2,687.00
2,811.00
3,462.00
3,406.00
3,520.00
3,607.00
3,787.00
3,958.00
4,160.00
4,075.00
4,257.00
growth rate 4.6% 23.2% -1.6% 3.4% 2.5% 5.0% 4.5% 5.1% -2.0% 4.5%
Acct.Payable 5,051.00
4,676.00
5,645.00
7,482.00
6,192.00
6,067.00
6,132.00
6,375.00
6,347.00
7,590.00
8,356.00
growth rate -7.4% 20.7% 32.5% -17.2% -2.0% 1.1% 4.0% -0.4% 19.6% 10.1%
Cur.Assets 8,958.00
7,669.00
10,108.00
8,948.00
10,099.00
10,899.00
11,281.00
11,684.00
13,019.00
13,972.00
13,777.00
growth rate -14.4% 31.8% -11.5% 12.9% 7.9% 3.5% 3.6% 11.4% 7.3% -1.4%
Total Assets 25,132.00
24,859.00
29,748.00
31,402.00
30,030.00
29,597.00
29,766.00
29,286.00
29,694.00
33,449.00
34,083.00
growth rate -1.1% 19.7% 5.6% -4.4% -1.4% 0.6% -1.6% 1.4% 12.7% 1.9%
Cash 2,066.00
1,620.00
3,001.00
1,433.00
1,104.00
1,480.00
1,201.00
1,659.00
2,298.00
1,998.00
938.00
growth rate -21.6% 85.3% -52.3% -23.0% 34.1% -18.9% 38.1% 38.5% -13.1% -53.1%
Cur.Liabilities 11,041.00
11,058.00
13,313.00
14,760.00
13,347.00
13,858.00
14,096.00
13,997.00
14,224.00
16,449.00
17,304.00
growth rate 0.2% 20.4% 10.9% -9.6% 3.8% 1.7% -0.7% 1.6% 15.6% 5.2%
Liabilities 20,392.00
19,661.00
22,764.00
24,186.00
22,998.00
22,586.00
22,586.00
22,331.00
23,010.00
26,893.00
27,583.00
growth rate -3.6% 15.8% 6.3% -4.9% -1.8% 0.0% -1.1% 3.0% 16.9% 2.6%
LT Debt 1,659.00
1,620.00
1,752.00
1,762.00
1,962.00
1,624.00
1,960.00
2,080.00
1,526.00
1,987.00
2,055.00
growth rate -2.4% 8.2% 0.6% 11.4% -17.2% 20.7% 6.1% -26.6% 30.2% 3.4%
Equity 4,343.00
4,786.00
6,568.00
6,817.00
6,563.00
6,562.00
6,669.00
6,404.00
6,077.00
6,246.00
6,163.00
growth rate 10.2% 37.2% 3.8% -3.7% 0.0% 1.6% -4.0% -5.1% 2.8% -1.3%
Common Shares 2,028.00
2,078.00
2,244.00
2,333.00
2,407.00
2,404.00
7,082.00
6,617.00
6,617.00
7,386.00
7,386.00
growth rate 2.5% 8.0% 4.0% 3.2% -0.1% 194.6% -6.6% 0.0% 11.6% 0.0%
Cash Flow Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Capital Expenditures 533.00
1,279.00
-17.00
growth rate 140.0% -100.0%
Cash Dividends 288.00
562.00
823.00
913.00
705.00
623.00
803.00
750.00
693.00
173.00
468.00
growth rate 95.1% 46.4% 10.9% -22.8% -11.6% 28.9% -6.6% -7.6% -75.0% 170.5%
Cash From OA 1,514.00
1,790.00
1,077.00
698.00
-1,946.00
636.00
-53.00
589.00
381.00
1,610.00
899.00
growth rate 18.2% -39.8% -35.2% -100.0% 100.0% -100.0% 100.0% -35.3% 322.6% -44.2%
FCF per Share -3.80
-5.85
-6.02
-6.58
-4.40
2.15
0.08
0.12
0.16
0.41
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -96.3% 50.0% 33.3% 156.3%
Sale Purchase of Stock 1,422.00
500.00
growth rate -64.8%
FCF -8,109.00
-13,655.00
-13,449.00
-12,147.00
-1,946.00
636.00
-53.00
589.00
381.00
1,610.00
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 100.0% -35.3% 322.6%
Income Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Sales 8,361.00
8,959.00
9,483.00
11,122.00
8,104.00
8,692.00
8,078.00
7,806.00
7,219.00
7,878.00
7,574.00
growth rate 7.2% 5.9% 17.3% -27.1% 7.3% -7.1% -3.4% -7.5% 9.1% -3.9%
Op.Income 595.00
1,729.00
1,922.00
1,056.00
1,205.00
1,421.00
1,464.00
1,389.00
579.00
-334.00
640.00
growth rate 190.6% 11.2% -45.1% 14.1% 17.9% 3.0% -5.1% -58.3% -100.0% 100.0%
IBT 443.00
1,593.00
1,816.00
955.00
925.00
1,347.00
1,413.00
1,337.00
544.00
-388.00
564.00
growth rate 259.6% 14.0% -47.4% -3.1% 45.6% 4.9% -5.4% -59.3% -100.0% 100.0%
Net Income 595.00
776.00
1,233.00
728.00
625.00
929.00
923.00
1,076.00
435.00
-427.00
347.00
growth rate 30.4% 58.9% -41.0% -14.2% 48.6% -0.7% 16.6% -59.6% -100.0% 100.0%
EPS 0.10
0.37
0.55
0.31
0.26
0.39
0.41
0.43
0.17
-0.18
growth rate 270.0% 48.7% -43.6% -16.1% 50.0% 5.1% 4.9% -60.5% -100.0%
Gross Profit 1,244.00
2,130.00
2,144.00
1,282.00
541.00
844.00
704.00
343.00
-870.00
-1,238.00
-485.00
growth rate 71.2% 0.7% -40.2% -57.8% 56.0% -16.6% -51.3% -100.0% 0.0% 0.0%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 93.00
159.50
159.50
160.50
160.50
growth rate 71.5% 0.0% 0.6% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 4,075.00
4,414.00
4,414.00
4,257.00
4,257.00
growth rate 8.3% 0.0% -3.6% 0.0%
Acct.Payable 7,750.00
16,982.00
16,982.00
8,356.00
8,356.00
growth rate 119.1% 0.0% -50.8% 0.0%
Cur.Assets 13,972.00
24,923.00
24,923.00
13,777.00
13,777.00
growth rate 78.4% 0.0% -44.7% 0.0%
Total Assets 33,449.00
33,848.00
33,848.00
34,083.00
34,083.00
growth rate 1.2% 0.0% 0.7% 0.0%
Cash 1,998.00
1,292.00
1,292.00
938.00
938.00
growth rate -35.3% 0.0% -27.4% 0.0%
Cur.Liabilities 16,157.00
23,636.00
23,636.00
17,304.00
17,304.00
growth rate 46.3% 0.0% -26.8% 0.0%
Liabilities 26,893.00
27,367.00
27,367.00
27,583.00
27,583.00
growth rate 1.8% 0.0% 0.8% 0.0%
LT Debt 1,987.00
2,023.00
2,023.00
2,055.00
2,055.00
growth rate 1.8% 0.0% 1.6% 0.0%
Equity 6,246.00
6,144.00
6,144.00
6,163.00
6,163.00
growth rate -1.6% 0.0% 0.3% 0.0%
Common Shares 7,386.00
7,386.00
7,386.00
7,386.00
7,386.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures
growth rate
Cash Dividends 86.50
160.00
160.00
74.00
74.00
growth rate 85.0% 0.0% -53.8% 0.0%
Cash From OA 405.00
206.00
206.00
243.50
243.50
growth rate -49.1% 0.0% 18.2% 0.0%
FCF
growth rate
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 1,971.50
2,006.50
2,006.50
1,780.50
1,780.50
growth rate 1.8% 0.0% -11.3% 0.0%
Op.Income 93.00
159.50
159.50
160.50
160.50
growth rate 71.5% 0.0% 0.6% 0.0%
IBT 78.50
139.50
139.50
142.50
142.50
growth rate 77.7% 0.0% 2.2% 0.0%
Net Income 16.50
86.50
86.50
87.00
87.00
growth rate 424.2% 0.0% 0.6% 0.0%
Gross Profit -146.00
-129.50
-129.50
-113.00
-113.00
growth rate 0.0% 0.0% 0.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (13.27)

YOY Growth Grade:

F (15.83)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 14.94 -21.35 15.45
EPS / Growth -30.2% -0.13 41.7%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 10.80 10.80
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.