Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

GUD Holdings Limited, through its subsidiaries, engages in the manufacture and importation, distribution, and sale of automotive products, pumps, pool and spa systems, and water pressure systems in Australia, New Zealand, Thailand, South Korea, France, and the United States. It operates through Automotive, Auto Pacific Group, and Davey segments. The Automotive segment offers automotive and heavy-duty filters for cars, trucks, and agricultural and mining equipment; and fuel pumps and associated products for the automotive after-market. The Auto Pacific Group segment manufactures and markets towing, trailering, functional accessories, and associated products for the automotive aftermarket and original equipment manufacturer customers. The Davey segment provides pumps and pressure systems for household and farm water; water transfer pumps; swimming pool products; spa bath controllers; and pumps and water purification equipment. The company was incorporated in 1958 and is based in Altona North, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Equity (BVPS) 3.49
3.33
2.97
2.51
3.49
2.77
2.36
3.03
3.11
3.82
growth rate -4.6% -10.8% -15.5% 39.0% -20.6% -14.8% 28.4% 2.6% 22.8%
Earnings BIT 123.75
56.00
49.04
51.25
80.78
74.63
82.74
88.91
77.77
98.60
137.84
growth rate -54.8% -12.4% 4.5% 57.6% -7.6% 10.9% 7.5% -12.5% 26.8% 39.8%
Avg.PE 6.50
13.61
25.32
22.21
44.52
-38.11
356.41
8.74
23.50
20.94
15.09
growth rate 109.4% 86.0% -12.3% 100.5% -100.0% 100.0% -97.6% 168.9% -10.9% -27.9%
ROA 19.95
7.40
4.09
6.94
-7.59
-1.36
21.18
11.60
7.47
8.34
growth rate -62.9% -44.7% 69.7% -100.0% 0.0% 100.0% -45.2% -35.6% 11.7%
ROE 34.92
12.27
7.89
12.45
-15.15
-3.31
43.69
21.90
15.78
18.38
growth rate -64.9% -35.7% 57.8% -100.0% 0.0% 100.0% -49.9% -28.0% 16.5%
ROIC 29.04
11.04
6.81
11.09
-8.23
0.01
27.12
15.22
10.06
11.05
growth rate -62.0% -38.3% 62.9% -100.0% 100.0% 271,100.0% -43.9% -33.9% 9.8%
Cur. Ratio 1.82
2.25
2.01
2.27
2.03
2.01
2.82
2.91
2.69
2.68
growth rate 23.6% -10.7% 12.9% -10.6% -1.0% 40.3% 3.2% -7.6% -0.4%
Quick Ratio 0.90
1.05
0.99
1.24
0.83
1.02
1.71
1.58
1.50
1.44
growth rate 16.7% -5.7% 25.3% -33.1% 22.9% 67.7% -7.6% -5.1% -4.0%
Leverage 1.56
1.76
2.12
1.59
2.54
2.29
1.89
1.89
2.34
2.11
growth rate 12.8% 20.5% -25.0% 59.8% -9.8% -17.5% 0.0% 23.8% -9.8%
Balance Sheet Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Acct.Receivable 87.00
77.00
92.60
109.34
121.69
92.54
97.21
107.59
116.45
149.12
205.63
growth rate -11.5% 20.3% 18.1% 11.3% -24.0% 5.0% 10.7% 8.2% 28.1% 37.9%
Acct.Payable 61.00
52.00
60.09
72.27
58.09
35.14
41.23
42.84
44.66
57.68
104.13
growth rate -14.8% 15.6% 20.3% -19.6% -39.5% 17.4% 3.9% 4.3% 29.1% 80.5%
Cur.Assets 219.00
213.00
234.41
307.58
343.35
202.55
243.68
250.87
260.42
355.96
558.70
growth rate -2.7% 10.1% 31.2% 11.6% -41.0% 20.3% 3.0% 3.8% 36.7% 57.0%
Total Assets 429.00
422.00
443.02
515.34
618.17
461.30
500.37
555.59
643.59
821.06
1,882.88
growth rate -1.6% 5.0% 16.3% 20.0% -25.4% 8.5% 11.0% 15.8% 27.6% 129.3%
Cash 19.00
24.00
23.30
42.95
18.24
10.24
50.61
28.85
29.99
42.59
59.43
growth rate 26.3% -2.9% 84.3% -57.5% -43.9% 394.3% -43.0% 3.9% 42.0% 39.5%
Inventory 102.00
98.00
111.48
125.02
108.87
93.08
87.50
108.95
108.18
153.35
274.05
growth rate -3.9% 13.8% 12.1% -12.9% -14.5% -6.0% 24.5% -0.7% 41.8% 78.7%
Cur.Liabilities 120.00
95.00
116.82
135.69
168.75
96.81
86.55
86.16
96.94
132.84
258.79
growth rate -20.8% 23.0% 16.2% 24.4% -42.6% -10.6% -0.4% 12.5% 37.0% 94.8%
Liabilities 155.00
183.00
233.75
159.19
343.53
260.38
235.04
276.95
368.81
432.27
1,035.51
growth rate 18.1% 27.7% -31.9% 115.8% -24.2% -9.7% 17.8% 33.2% 17.2% 139.6%
LT Debt 30.00
81.00
113.14
20.97
170.30
157.48
144.07
159.25
172.90
189.29
513.25
growth rate 170.0% 39.7% -81.5% 712.2% -7.5% -8.5% 10.5% 8.6% 9.5% 171.1%
Equity 273.70
239.10
209.28
324.97
243.13
200.91
265.32
278.64
274.79
388.78
847.37
growth rate -12.6% -12.5% 55.3% -25.2% -17.4% 32.1% 5.0% -1.4% 41.5% 118.0%
Common Shares 72.00
74.00
74.00
76.00
88.00
88.00
112.88
112.88
112.88
195.56
679.55
growth rate 2.8% 0.0% 2.7% 15.8% 0.0% 28.3% 0.0% 0.0% 73.2% 247.5%
Cash Flow Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Capital Expenditures 9.00
9.00
12.14
10.35
7.48
5.36
3.61
6.29
6.49
5.96
13.69
growth rate 0.0% 34.8% -14.7% -27.7% -28.3% -32.8% 74.5% 3.2% -8.2% 129.8%
Cash Dividends 33.00
70.80
31.37
26.96
35.82
37.71
42.23
45.84
48.55
25.49
39.69
growth rate 114.6% -55.7% -14.1% 32.9% 5.3% 12.0% 8.5% 5.9% -47.5% 55.7%
Cash From OA 57.00
51.00
29.64
30.15
70.19
45.31
59.36
44.52
65.51
74.35
91.98
growth rate -10.5% -41.9% 1.7% 132.8% -35.5% 31.0% -25.0% 47.1% 13.5% 23.7%
FCF per Share 0.58
0.49
0.30
0.38
0.47
0.66
0.52
0.42
0.64
0.80
growth rate -15.5% -38.8% 26.7% 23.7% 40.4% -21.2% -19.2% 52.4% 25.0%
Sale Purchase of Stock 32.11
105.35
growth rate 228.0%
FCF 41.00
37.00
13.00
19.00
59.00
40.00
56.00
37.00
59.00
68.00
78.29
growth rate -9.8% -64.9% 46.2% 210.5% -32.2% 40.0% -33.9% 59.5% 15.3% 15.1%
Income Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Sales 611.00
596.00
591.64
497.10
409.33
356.87
396.69
434.08
438.02
556.98
835.48
growth rate -2.5% -0.7% -16.0% -17.7% -12.8% 11.2% 9.4% 0.9% 27.2% 50.0%
Op.Income 93.00
56.00
49.04
51.25
80.78
74.63
82.74
88.91
77.77
98.60
137.84
growth rate -39.8% -12.4% 4.5% 57.6% -7.6% 10.9% 7.5% -12.5% 26.8% 39.8%
IBT 123.70
43.50
23.68
42.80
56.26
64.29
70.20
80.25
63.65
86.97
59.54
growth rate -64.8% -45.6% 80.8% 31.4% 14.3% 9.2% 14.3% -20.7% 36.7% -31.6%
Net Income 93.00
31.00
17.68
33.25
-43.04
-7.34
101.85
59.56
43.68
60.97
27.34
growth rate -66.7% -43.0% 88.0% -100.0% 0.0% 100.0% -41.5% -26.7% 39.6% -55.2%
EPS 1.28
0.43
0.24
0.44
-0.49
-0.08
1.14
0.66
0.48
0.64
growth rate -66.4% -44.2% 83.3% -100.0% 0.0% 100.0% -42.1% -27.3% 33.3%
Gross Profit 246.00
225.00
219.75
186.35
197.45
170.12
196.11
211.99
203.04
246.51
343.45
growth rate -8.5% -2.3% -15.2% 6.0% -13.8% 15.3% 8.1% -4.2% 21.4% 39.3%
R&D 9.79
8.45
1.66
7.96
12.17
11.32
12.56
15.60
15.58
growth rate -13.7% -80.3% 378.7% 52.8% -7.0% 10.9% 24.2% -0.1%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 25.15
30.18
30.18
38.74
38.74
growth rate 20.0% 0.0% 28.4% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 149.12
153.80
153.80
205.63
205.63
growth rate 3.1% 0.0% 33.7% 0.0%
Acct.Payable 57.68
113.18
113.18
104.13
104.13
growth rate 96.2% 0.0% -8.0% 0.0%
Cur.Assets 356.45
1,111.43
1,111.43
558.70
558.70
growth rate 211.8% 0.0% -49.7% 0.0%
Total Assets 818.90
1,653.74
1,653.74
1,882.88
1,882.88
growth rate 102.0% 0.0% 13.9% 0.0%
Cash 42.59
734.94
734.94
59.43
59.43
growth rate 1,625.5% 0.0% -91.9% 0.0%
Inventory 153.84
203.85
203.85
274.05
274.05
growth rate 32.5% 0.0% 34.4% 0.0%
Cur.Liabilities 132.84
171.24
171.24
258.79
258.79
growth rate 28.9% 0.0% 51.1% 0.0%
Liabilities 430.12
871.36
871.36
1,035.51
1,035.51
growth rate 102.6% 0.0% 18.8% 0.0%
LT Debt 189.29
566.07
566.07
513.25
513.25
growth rate 199.1% 0.0% -9.3% 0.0%
Equity 388.78
782.38
782.38
847.37
847.37
growth rate 101.2% 0.0% 8.3% 0.0%
Common Shares 195.56
594.01
594.01
679.55
679.55
growth rate 203.8% 0.0% 14.4% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 1.88
2.87
2.87
3.97
3.97
growth rate 53.3% 0.0% 38.1% 0.0%
Cash Dividends 8.82
11.59
11.59
8.26
8.26
growth rate 31.5% 0.0% -28.7% 0.0%
Cash From OA 17.43
12.87
12.87
33.12
33.12
growth rate -26.2% 0.0% 157.4% 0.0%
FCF 15.55
9.99
9.99
29.15
29.15
growth rate -35.7% 0.0% 191.7% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 152.75
166.01
166.01
251.73
251.73
growth rate 8.7% 0.0% 51.6% 0.0%
Op.Income 25.15
30.18
30.18
38.74
38.74
growth rate 20.0% 0.0% 28.4% 0.0%
IBT 21.65
19.29
19.29
10.48
10.48
growth rate -10.9% 0.0% -45.7% 0.0%
Net Income 14.84
12.09
12.09
1.58
1.58
growth rate -18.6% 0.0% -86.9% 0.0%
Gross Profit 66.21
74.15
74.15
97.58
97.58
growth rate 12.0% 0.0% 31.6% 0.0%
R&D 4.17
4.28
4.28
3.51
3.51
growth rate 2.5% 0.0% -17.9% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (75.70)

YOY Growth Grade:

E (25.42)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 14.78 14.57 8.58
EPS / Growth 1.5% 0.54 22.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 38.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.5% 20.8% 20.8%
Future PE 3.04 12.71 21.67
Future EPS 0.63 3.58 3.58
Value Price
MOS %
0.47
11.26
19.19
MOS Price 0.24 5.63 9.60
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.