Market Price

1.30 

0.02 1.6%

as of Sep 29 '22

52 Week Range:

1.20 1.84


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Euroz Hartleys Group Limited, a diversified financial services company, provides stockbroking, corporate finance, funds management, investing, financial advisory, and wealth management services to private, institutional, and corporate clients primarily in Australia. The company offers equities research, institutional dealing, and private clients dealing services, as well as corporate advisory services, including equity capital raising and undertaking, merger and acquisitions advisory, strategic planning and review, privatization and reconstruction, and takeover/takeover response services. It also provides portfolio management, strategic financial planning advisory, and portfolio administration services; and raises equity capital through initial public offerings, placements, and rights issues. The company was formerly known as Euroz Limited and changed its name to Euroz Hartleys Group Limited in November 2021. Euroz Hartleys Group Limited was incorporated in 1961 and is headquartered in Perth, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Equity (BVPS) 0.84
0.84
0.90
0.79
0.76
0.72
0.80
0.85
0.84
0.85
0.93
growth rate 0.0% 7.1% -12.2% -3.8% -5.3% 11.1% 6.3% -1.2% 1.2% 9.4%
Earnings BIT 34.41
16.88
8.08
35.78
growth rate -50.9% -52.1% 342.8%
Avg.PE 9.69
14.18
22.99
7.09
17.90
17.90
10.34
10.51
10.57
10.57
10.57
growth rate 46.3% 62.1% -69.2% 152.5% 0.0% -42.2% 1.6% 0.6% 0.0% 0.0%
ROA 19.22
8.35
4.78
19.78
-5.49
2.94
14.85
20.86
-0.07
-1.00
24.91
growth rate -56.6% -42.8% 313.8% -100.0% 100.0% 405.1% 40.5% -100.0% 0.0% 100.0%
ROE 23.31
9.83
5.29
22.60
-6.25
3.15
16.42
24.44
-0.08
-1.14
36.82
growth rate -57.8% -46.2% 327.2% -100.0% 100.0% 421.3% 48.8% -100.0% 0.0% 100.0%
ROIC 23.31
9.83
5.29
22.60
growth rate -57.8% -46.2% 327.2%
Cur. Ratio 2.66
4.43
4.85
3.10
6.57
5.94
2.68
growth rate 66.5% 9.5% -36.1% 111.9% -9.6% -54.9%
Quick Ratio 2.58
4.26
4.77
2.90
6.44
growth rate 65.1% 12.0% -39.2% 122.1%
Leverage 1.24
1.12
1.09
1.19
1.08
1.07
1.14
1.20
1.07
1.22
1.65
growth rate -9.7% -2.7% 9.2% -9.2% -0.9% 6.5% 5.3% -10.8% 14.0% 35.3%
Balance Sheet Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Acct.Receivable 4.00
4.00
1.00
1.35
1.77
1.75
2.31
5.33
2.53
2.74
28.94
growth rate 0.0% -75.0% 34.7% 31.5% -1.4% 32.2% 130.8% -52.6% 8.6% 954.4%
Acct.Payable 1.20
3.35
4.64
1.77
0.48
42.79
growth rate 177.9% 38.6% -61.8% -73.0% 8,822.4%
Cur.Assets 73.00
59.00
53.00
60.23
53.04
42.73
49.28
58.53
38.34
45.13
134.41
growth rate -19.2% -10.2% 13.6% -11.9% -19.4% 15.3% 18.8% -34.5% 17.7% 197.9%
Total Assets 147.00
135.00
116.00
139.62
120.05
122.11
138.82
160.98
132.35
139.17
282.71
growth rate -8.2% -14.1% 20.4% -14.0% 1.7% 13.7% 16.0% -17.8% 5.2% 103.2%
Cash 68.00
54.00
51.00
55.39
45.04
34.20
41.15
39.39
27.38
41.11
96.05
growth rate -20.6% -5.6% 8.6% -18.7% -24.1% 20.3% -4.3% -30.5% 50.1% 133.7%
Inventory 0.00
0.00
5.00
growth rate
Cur.Liabilities 27.00
13.00
11.00
19.41
8.08
7.19
18.36
27.84
13.22
20.16
98.06
growth rate -51.9% -15.4% 76.5% -58.4% -11.0% 155.4% 51.6% -52.5% 52.5% 386.5%
Liabilities 28.00
14.00
11.00
22.48
8.80
8.28
19.52
30.50
14.56
24.83
111.61
growth rate -50.0% -21.4% 104.4% -60.9% -5.9% 135.7% 56.3% -52.3% 70.6% 349.5%
LT Debt 8.40
7.30
6.40
growth rate -13.1% -12.3%
Equity 118.50
120.70
117.80
117.14
111.22
114.55
121.36
134.46
123.68
114.30
171.10
growth rate 1.9% -2.4% -0.6% -5.1% 3.0% 6.0% 10.8% -8.0% -7.6% 49.7%
Common Shares 159.00
145.00
145.00
145.00
153.00
159.00
161.00
102.34
101.33
102.17
134.67
growth rate -8.8% 0.0% 0.0% 5.5% 3.9% 1.3% -36.4% -1.0% 0.8% 31.8%
Cash Flow Statement Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Capital Expenditures 4.00
0.20
0.00
0.10
0.22
0.38
0.40
0.40
0.36
0.16
0.76
growth rate -95.0% -100.0% 119.7% 72.0% 4.5% -1.4% -7.9% -56.4% 379.6%
Cash Dividends 17.60
23.70
11.50
9.75
13.96
6.58
6.41
11.65
17.70
10.88
14.68
growth rate 34.7% -51.5% -15.2% 43.2% -52.8% -2.7% 81.9% 52.0% -38.5% 34.9%
Cash From OA 17.00
9.00
7.00
12.45
-3.98
1.99
15.92
12.26
3.75
12.28
50.52
growth rate -47.1% -22.2% 77.8% -100.0% 100.0% 699.5% -23.0% -69.4% 227.3% 311.3%
FCF per Share 0.08
0.13
0.05
0.03
0.04
0.02
0.04
0.01
0.13
0.03
0.06
growth rate 62.5% -61.5% -40.0% 33.3% -50.0% 100.0% -75.0% 1,200.0% -76.9% 100.0%
Sale Purchase of Stock 2.43
growth rate
FCF 13.00
9.00
7.00
12.00
-4.00
2.00
15.00
12.00
3.00
12.00
50.00
growth rate -30.8% -22.2% 71.4% -100.0% 100.0% 650.0% -20.0% -75.0% 300.0% 316.7%
Income Statement Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Sales 61.00
51.00
32.00
44.88
35.07
38.44
54.17
69.00
46.84
49.59
131.06
growth rate -16.4% -37.3% 40.3% -21.9% 9.6% 40.9% 27.4% -32.1% 5.9% 164.3%
Op.Income 27.00
12.00
10.00
20.83
8.92
7.34
15.26
29.29
13.49
10.61
41.41
growth rate -55.6% -16.7% 108.4% -57.2% -17.7% 108.0% 91.9% -53.9% -21.3% 290.1%
IBT 34.40
16.90
8.10
35.78
-12.22
2.09
24.13
42.91
-0.48
5.99
74.45
growth rate -50.9% -52.1% 341.8% -100.0% 100.0% 1,055.5% 77.8% -100.0% 100.0% 1,142.4%
Net Income 27.00
12.00
11.00
26.55
-7.04
3.56
19.37
31.26
-0.11
-1.35
52.54
growth rate -55.6% -8.3% 141.3% -100.0% 100.0% 444.1% 61.4% -100.0% 0.0% 100.0%
EPS 0.17
0.08
0.04
0.18
-0.05
0.02
0.12
0.19
-0.01
0.28
growth rate -52.9% -50.0% 350.0% -100.0% 100.0% 500.0% 58.3% -100.0% 100.0%
Gross Profit 58.00
46.00
29.00
42.56
31.09
33.42
50.11
64.28
43.43
45.41
122.38
growth rate -20.7% -37.0% 46.7% -27.0% 7.5% 49.9% 28.3% -32.4% 4.6% 169.5%

Quarterly Statements

Item Name Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Balance Sheet
Acct.Receivable 6.10
28.94
28.94
11.92
11.92
growth rate 374.3% 0.0% -58.8% 0.0%
Acct.Payable 20.98
42.79
42.79
27.84
27.84
growth rate 104.0% 0.0% -34.9% 0.0%
Cur.Assets 62.74
134.41
134.41
117.52
117.52
growth rate 114.2% 0.0% -12.6% 0.0%
Total Assets 219.09
282.71
282.71
269.03
269.03
growth rate 29.0% 0.0% -4.8% 0.0%
Cash 55.10
96.05
96.05
78.46
78.46
growth rate 74.3% 0.0% -18.3% 0.0%
Inventory
growth rate
Cur.Liabilities 34.93
98.06
98.06
58.09
58.09
growth rate 180.7% 0.0% -40.8% 0.0%
Liabilities 46.86
111.61
111.61
76.86
76.86
growth rate 138.2% 0.0% -31.1% 0.0%
LT Debt
growth rate
Equity 172.23
171.10
171.10
192.17
192.17
growth rate -0.7% 0.0% 12.3% 0.0%
Common Shares 140.88
134.67
134.67
137.98
137.98
growth rate -4.4% 0.0% 2.5% 0.0%
Cash Flow Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Capital Expenditures 0.09
0.30
0.30
1.11
1.11
growth rate 247.5% 0.0% 276.1% 0.0%
Cash Dividends 4.91
2.43
2.43
13.19
13.19
growth rate -50.5% 0.0% 442.5% 0.0%
Cash From OA 1.65
23.61
23.61
4.42
4.42
growth rate 1,330.2% 0.0% -81.3% 0.0%
FCF 1.57
23.31
23.31
3.31
3.31
growth rate 1,389.1% 0.0% -85.8% 0.0%
Income Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Sales 23.94
41.59
41.59
27.53
27.53
growth rate 73.7% 0.0% -33.8% 0.0%
Op.Income 5.08
15.62
15.62
5.57
5.57
growth rate 207.3% 0.0% -64.4% 0.0%
IBT 17.96
19.26
19.26
16.73
16.73
growth rate 7.2% 0.0% -13.1% 0.0%
Net Income 12.54
13.73
13.73
11.44
11.44
growth rate 9.5% 0.0% -16.7% 0.0%
Gross Profit 21.55
39.64
39.64
26.22
26.22
growth rate 83.9% 0.0% -33.9% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (88.40)

YOY Growth Grade:

E (27.36)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 17.00 14.44 20.23
EPS / Growth -35.5% 0.09

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 11.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 6.4% 6.4%
Future PE 2.00 16.69 16.69
Future EPS 0.10 0.17 0.17
Value Price
MOS %
0.05
-96.2%
0.69
-46.8%
0.69
-46.8%
MOS Price 0.02 0.35 0.35
IRT 13.43 10.07 10.07

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.