Market Price

0.06 

0.00 5.0%

as of Jun 30 '22

52 Week Range:

0.06 0.10


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Energy World Corporation Ltd, an independent energy company, produces and sells power and natural gas primarily in the Asia Pacific region. It designs, develops, constructs, operates, and maintains power stations, liquefied natural gas (LNG) plants, gas processing plants, and gas pipelines; explores, develops, and produces gas and oil; and designs and develops LNG receiving terminals. The company also engages in the road transportation of LNG. It owns and operates a 315 MW combined cycle power plant in Sengkang, South Sulawesi, Indonesia; and an 8 MW power plant in Alice Springs, Northern Territory, Australia, as well as a 650 MW combined cycle gas fired power plant in the Philippines. The company also has gas interests in the Sengkang contract area in south Sulawesi, Indonesia; and in the Eromanga, Gilmore, and Vernon gas fields in Australia. Energy World Corporation Ltd has strategic alliances with Slipform Engineering International (H.K.) Ltd; and PT Consolidated Electric Power Asia. The company was formerly known as Conversion Technology and changed its name to Energy World Corporation Ltd in 2001. Energy World Corporation Ltd was incorporated in 1985 and is based in Seaforth, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Equity (BVPS) 0.25
0.29
0.33
0.34
0.42
0.45
0.46
0.50
0.52
0.55
0.38
growth rate 16.0% 13.8% 3.0% 23.5% 7.1% 2.2% 8.7% 4.0% 5.8% -30.9%
Earnings BIT 33.03
29.32
31.00
36.62
48.12
52.98
51.26
43.98
40.07
38.90
39.80
growth rate -11.2% 5.7% 18.1% 31.4% 10.1% -3.2% -14.2% -8.9% -2.9% 2.3%
Avg.PE 30.96
31.85
38.31
27.25
17.69
15.29
30.00
14.17
8.75
4.87
4.87
growth rate 2.9% 20.3% -28.9% -35.1% -13.6% 96.2% -52.8% -38.3% -44.3% 0.0%
ROA 3.11
2.38
1.58
1.60
1.77
1.74
1.54
1.28
1.71
0.68
0.08
growth rate -23.5% -33.6% 1.3% 10.6% -1.7% -11.5% -16.9% 33.6% -60.2% -88.2%
ROE 5.63
4.08
2.91
3.33
4.15
4.45
3.93
3.08
3.98
1.61
0.18
growth rate -27.5% -28.7% 14.4% 24.6% 7.2% -11.7% -21.6% 29.2% -59.6% -88.8%
ROIC 4.00
3.29
1.92
2.14
2.60
2.91
2.04
1.44
1.98
0.84
0.10
growth rate -17.8% -41.6% 11.5% 21.5% 11.9% -29.9% -29.4% 37.5% -57.6% -88.1%
Cur. Ratio 1.14
3.71
1.23
0.35
0.30
0.11
0.39
0.28
0.43
0.35
0.62
growth rate 225.4% -66.9% -71.5% -14.3% -63.3% 254.6% -28.2% 53.6% -18.6% 77.1%
Quick Ratio 1.11
3.49
1.17
0.16
0.06
0.10
0.38
0.28
0.41
0.34
0.61
growth rate 214.4% -66.5% -86.3% -62.5% 66.7% 280.0% -26.3% 46.4% -17.1% 79.4%
Leverage 1.73
1.70
1.99
2.18
2.50
2.60
2.52
2.29
2.34
2.36
2.20
growth rate -1.7% 17.1% 9.6% 14.7% 4.0% -3.1% -9.1% 2.2% 0.9% -6.8%
Balance Sheet Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Acct.Receivable 29.00
22.00
29.00
23.73
27.98
27.77
26.26
26.83
30.89
28.68
53.15
growth rate -24.1% 31.8% -18.2% 17.9% -0.8% -5.5% 2.2% 15.1% -7.2% 85.3%
Acct.Payable 31.00
22.00
17.00
15.61
345.05
435.83
25.66
24.09
13.41
40.04
13.32
growth rate -29.0% -22.7% -8.2% 2,110.7% 26.3% -94.1% -6.1% -44.3% 198.6% -66.7%
Cur.Assets 207.00
221.00
236.00
85.45
180.76
73.62
178.29
105.88
109.81
59.29
131.97
growth rate 6.8% 6.8% -63.8% 111.5% -59.3% 142.2% -40.6% 3.7% -46.0% 122.6%
Total Assets 776.00
940.00
1,140.00
1,291.33
1,521.08
1,648.34
1,673.62
1,624.37
1,676.87
1,708.72
1,705.68
growth rate 21.1% 21.3% 13.3% 17.8% 8.4% 1.5% -2.9% 3.2% 1.9% -0.2%
Cash 48.00
128.00
87.00
14.25
6.65
36.99
2.50
4.22
7.01
1.41
15.44
growth rate 166.7% -32.0% -83.6% -53.3% 456.2% -93.3% 69.0% 66.1% -79.9% 995.9%
Inventory 3.00
2.00
3.00
1.52
1.74
0.86
0.86
0.73
0.66
0.70
0.32
growth rate -33.3% 50.0% -49.3% 14.3% -50.8% 0.9% -15.1% -10.2% 6.8% -55.1%
Cur.Liabilities 182.00
60.00
188.00
245.06
603.24
649.80
462.99
373.65
256.35
180.26
213.10
growth rate -67.0% 213.3% 30.4% 146.2% 7.7% -28.8% -19.3% -31.4% -29.7% 18.2%
Liabilities 320.00
379.00
559.00
690.09
902.52
1,002.84
996.65
925.34
948.22
970.77
913.42
growth rate 18.4% 47.5% 23.5% 30.8% 11.1% -0.6% -7.2% 2.5% 2.4% -5.9%
LT Debt 77.00
268.00
316.00
383.15
243.39
301.35
482.32
461.08
554.79
586.70
490.80
growth rate 248.1% 17.9% 21.3% -36.5% 23.8% 60.1% -4.4% 20.3% 5.8% -16.4%
Equity 417.80
542.60
618.40
592.21
608.71
634.57
664.80
685.87
714.48
723.05
776.05
growth rate 29.9% 14.0% -4.2% 2.8% 4.3% 4.8% 3.2% 4.2% 1.2% 7.3%
Common Shares 1,665.00
1,844.00
1,849.00
1,849.00
1,998.00
2,020.00
2,019.00
492.73
492.73
492.73
540.44
growth rate 10.8% 0.3% 0.0% 8.1% 1.1% -0.1% -75.6% 0.0% 0.0% 9.7%
Cash Flow Statement Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Capital Expenditures 24.00
105.00
192.00
158.87
110.72
69.58
64.75
48.28
28.77
17.29
38.35
growth rate 337.5% 82.9% -17.3% -30.3% -37.2% -6.9% -25.4% -40.4% -39.9% 121.8%
Cash Dividends 0.00 0.00
growth rate
Cash From OA 49.00
59.00
26.00
55.05
67.38
98.58
86.13
71.38
35.46
50.91
43.58
growth rate 20.4% -55.9% 111.7% 22.4% 46.3% -12.6% -17.1% -50.3% 43.6% -14.4%
FCF per Share 0.02
0.01
-0.06
-0.08
-0.03
0.02
0.01
0.04
0.01
0.04
0.03
growth rate -50.0% -100.0% 0.0% 0.0% 100.0% -50.0% 300.0% -75.0% 300.0% -25.0%
FCF 28.00
-36.00
-150.00
-88.00
-20.00
50.00
37.00
39.00
31.00
43.00
29.00
growth rate -100.0% 0.0% 0.0% 0.0% 100.0% -26.0% 5.4% -20.5% 38.7% -32.6%
Income Statement Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Sales 110.00
146.00
133.00
158.85
177.16
187.43
177.77
158.19
149.16
159.25
149.37
growth rate 32.7% -8.9% 19.4% 11.5% 5.8% -5.2% -11.0% -5.7% 6.8% -6.2%
Op.Income 28.00
21.00
31.00
36.62
48.12
52.98
51.26
43.98
40.07
38.90
39.80
growth rate -25.0% 47.6% 18.1% 31.4% 10.1% -3.2% -14.2% -8.9% -2.9% 2.3%
IBT 33.00
29.30
32.00
32.65
45.51
50.30
51.68
42.68
48.56
36.02
19.57
growth rate -11.2% 9.2% 2.0% 39.4% 10.5% 2.8% -17.4% 13.8% -25.8% -45.7%
Net Income 28.00
21.00
17.00
19.39
24.92
27.65
25.56
21.13
28.31
11.59
0.52
growth rate -25.0% -19.1% 14.0% 28.5% 11.0% -7.6% -17.3% 34.0% -59.1% -95.5%
EPS 0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
growth rate -50.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Gross Profit 62.00
75.00
72.00
92.10
105.93
111.10
106.44
96.76
89.38
95.13
89.91
growth rate 21.0% -4.0% 27.9% 15.0% 4.9% -4.2% -9.1% -7.6% 6.4% -5.5%

Quarterly Statements

Item Name Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Earnings BIT 9.57
10.34
10.34
9.98
9.98
growth rate 8.0% 0.0% -3.4% 0.0%
Balance Sheet Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Acct.Receivable 30.98
53.15
53.15
46.77
46.77
growth rate 71.6% 0.0% -12.0% 0.0%
Acct.Payable 48.87
13.32
13.32
37.71
37.71
growth rate -72.8% 0.0% 183.2% 0.0%
Cur.Assets 56.55
131.97
131.97
107.36
107.36
growth rate 133.4% 0.0% -18.7% 0.0%
Total Assets 1,731.17
1,705.68
1,705.68
1,698.32
1,698.32
growth rate -1.5% 0.0% -0.4% 0.0%
Cash 7.64
15.44
15.44
2.74
2.74
growth rate 102.0% 0.0% -82.3% 0.0%
Inventory 0.16
0.32
0.32
0.69
0.69
growth rate 102.6% 0.0% 116.8% 0.0%
Cur.Liabilities 201.87
213.10
213.10
164.19
164.19
growth rate 5.6% 0.0% -23.0% 0.0%
Liabilities 975.45
913.42
913.42
899.70
899.70
growth rate -6.4% 0.0% -1.5% 0.0%
LT Debt 562.78
490.80
490.80
491.67
491.67
growth rate -12.8% 0.0% 0.2% 0.0%
Equity 740.07
776.05
776.05
781.73
781.73
growth rate 4.9% 0.0% 0.7% 0.0%
Common Shares 492.73
540.44
540.44
540.44
540.44
growth rate 9.7% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Capital Expenditures 4.20
14.97
14.97
4.98
4.98
growth rate 256.5% 0.0% -66.7% 0.0%
Cash From OA 9.50
12.29
12.29
16.15
16.15
growth rate 29.4% 0.0% 31.4% 0.0%
FCF 5.30
-2.69
-2.69
11.17
11.17
growth rate -100.0% 0.0% 100.0% 0.0%
Income Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Sales 36.45
38.23
38.23
36.74
36.74
growth rate 4.9% 0.0% -3.9% 0.0%
Op.Income 9.57
10.34
10.34
9.98
9.98
growth rate 8.0% 0.0% -3.4% 0.0%
IBT 9.28
0.50
0.50
9.75
9.75
growth rate -94.6% 0.0% 1,843.5% 0.0%
Net Income 4.74
-4.48
-4.48
3.71
3.71
growth rate -100.0% 0.0% 100.0% 0.0%
Gross Profit 21.66
23.30
23.30
20.23
20.23
growth rate 7.6% 0.0% -13.2% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (1.32)

YOY Growth Grade:

F (8.25)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 4.87 4.00 15.32
EPS / Growth -7.8% 0.02 0.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 4.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.1% 1.9% 1.9%
Future PE 0.28 4.33 4.33
Future EPS 0.02 0.02 0.02
Value Price
MOS %
0.00
-98.2%
0.02
-67.7%
0.02
-67.7%
MOS Price 0.00 0.01 0.01
IRT 3.99 3.82 3.82

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.