EVOLUTION MINING LIMITED
stock AU:EVN (SYDNEY)

Alternative ID: AU000000EVN4

Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Exchange: SYDNEY
Sector: Basic Materials
Industry: Materials
Market Cap: Mid (5.44B)
Data in AUD

EPS: 0.22
Current PE: 44.04
BVPS: 1.23
Price/BVPS: 7.98
Dividend: 0.16 / 5.5%

Hist Grade: C (58.64)
YOY Grade: D (43.72)
Debt/FCF: 15.53
ROIC: 7.0%
PEG: 4.00
PEGY: 2.66

Value Price: 2.18
MOS Price: 1.09
MOS %: -77.8%
Graham Number: 2.49
Graham MOS %: -74.7%
IRT: 16.59

Market Price

9.82

-0.01 -0.1%

as of Mar 24 '23

52 Week Range:

1.80 10.84

Stock Analyzer Tutorials

General Info

type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

Financial Statements

type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

Growth Grade and Financial Ratios

type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

Price Charts

type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Exchange: SYDNEY
Sector: Basic Materials
Industry: Materials
Market Cap: Mid (5.44B)
Inst. Ownership: 57.74%
Insider Ownership: 1.67%
Full Time Employees: 1267

Evolution Mining Limited engages in the exploration, mine development, mine operations, and sale of gold and gold-copper concentrates in Australia and Canada. It also explores for copper and silver deposits. As of June 30, 2022, the company operated five gold mines, such as Cowal in New South Wales; Ernest Henry and Mt Rawdon in Queensland; Mungari in Western Australia; and Red Lake in Ontario. It also holds a 100% interest in the Kundana Operations; a 51% interest in the East Kundana Joint Venture; a 100% interest in the certain tenements comprising the Carbine project; and a 75% interest in the West Kundana Joint Venture. The company was formerly known as Catalpa Resources Limited and changed its name to Evolution Mining Limited in November 2011. Evolution Mining Limited was incorporated in 1998 and is based in Sydney, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement

Cash Flow Statement

Balance Sheet

Liquidity Ratios

Current Ratio

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name	Jun '12	Jun '13	Jun '14	Jun '15	Jun '16	Jun '17	Jun '18	Jun '19	Jun '20	Jun '21	Jun '22
Equity (BVPS)	1.31	1.42	1.00	0.81	1.04	1.23	1.30	1.36	1.43	1.47
growth rate		8.4%	-29.6%	-19.0%	28.4%	18.3%	5.7%	4.6%	5.2%	2.8%
Earnings BIT	66.48	-290.00	63.77	117.47	178.12	277.49	355.32	329.28	587.43	517.16	420.62
growth rate		-100.0%	100.0%	84.2%	51.6%	55.8%	28.1%	-7.3%	78.4%	-12.0%	-18.7%
Avg.PE	21.23		10.25	7.39	64.50	28.80	22.83	40.78	37.95	17.44	11.61
growth rate			-30.5%	-27.9%	772.8%	-55.4%	-20.7%	78.6%	-6.9%	-54.0%	-33.4%
ROA	4.97	-26.74	4.68	8.27	-1.39	8.48	8.78	7.10	8.91	9.05
growth rate		-100.0%	100.0%	76.7%	-100.0%	100.0%	3.5%	-19.1%	25.5%	1.6%
ROE	6.13	-33.94	6.49	10.48	-1.82	11.83	11.93	9.29	12.38	13.81
growth rate		-100.0%	100.0%	61.5%	-100.0%	100.0%	0.9%	-22.1%	33.3%	11.6%
ROIC	6.10	-30.40	6.87	10.75	0.30	11.25	10.69	8.52	10.88	11.47
growth rate		-100.0%	100.0%	56.5%	-97.2%	3,650.0%	-5.0%	-20.3%	27.7%	5.4%
Cur. Ratio	1.60	1.12	1.22	3.02	1.67	1.35	2.02	2.31	2.03	1.32
growth rate		-30.0%	8.9%	147.5%	-44.7%	-19.2%	49.6%	14.4%	-12.1%	-35.0%
Quick Ratio	1.21	0.27	0.55	2.24	0.21	0.35	1.20	1.41	1.44	0.76
growth rate		-77.7%	103.7%	307.3%	-90.6%	66.7%	242.9%	17.5%	2.1%	-47.2%
Leverage	1.20	1.36	1.41	1.17	1.41	1.38	1.34	1.29	1.49	1.56
growth rate		13.3%	3.7%	-17.0%	20.5%	-2.1%	-2.9%	-3.7%	15.5%	4.7%
Balance Sheet	Jun '12	Jun '13	Jun '14	Jun '15	Jun '16	Jun '17	Jun '18	Jun '19	Jun '20	Jun '21	Jun '22
Acct.Receivable	25.00	13.00	25.51	8.96	24.22	59.82	65.91	83.17	140.53	104.99	174.19
growth rate		-48.0%	96.2%	-64.9%	170.3%	147.0%	10.2%	26.2%	69.0%	-25.3%	65.9%
Acct.Payable	40.00	61.00	59.91	43.66	96.57	102.55	94.69	101.06	117.03	142.38	245.87
growth rate		52.5%	-1.8%	-27.1%	121.2%	6.2%	-7.7%	6.7%	15.8%	21.7%	72.7%
Cur.Assets	219.00	103.00	123.64	289.56	335.04	377.37	658.74	682.75	723.79	464.36	1,010.12
growth rate		-53.0%	20.0%	134.2%	15.7%	12.6%	74.6%	3.6%	6.0%	-35.8%	117.5%
Total Assets	1,269.00	1,022.00	1,109.52	1,312.24	2,187.16	2,945.47	3,056.32	3,093.89	3,777.95	3,957.04	6,630.07
growth rate		-19.5%	8.6%	18.3%	66.7%	34.7%	3.8%	1.2%	22.1%	4.7%	67.6%
Cash	142.00	14.00	31.61	205.79	17.30	37.39	323.23	335.16	372.59	160.06	572.43
growth rate		-90.1%	125.8%	551.1%	-91.6%	116.2%	764.6%	3.7%	11.2%	-57.0%	257.6%
Inventory	35.00	73.00	64.26	66.50	213.17	276.87	264.22	259.91	202.16	188.56	250.51
growth rate		108.6%	-12.0%	3.5%	220.6%	29.9%	-4.6%	-1.6%	-22.2%	-6.7%	32.9%
Cur.Liabilities	137.00	99.00	105.22	93.96	200.66	279.62	325.32	295.03	363.48	349.40	861.89
growth rate		-27.7%	6.3%	-10.7%	113.6%	39.4%	16.3%	-9.3%	23.2%	-3.9%	146.7%
Liabilities	213.00	275.00	324.22	187.68	635.73	817.22	767.92	687.41	1,314.64	1,422.15	3,376.09
growth rate		29.1%	17.9%	-42.1%	238.7%	28.6%	-6.0%	-10.5%	91.2%	8.2%	137.4%
LT Debt	14.00	123.00	124.91	-1.75	278.32	382.72	292.47	185.19	468.61	508.39	1,670.63
growth rate		778.6%	1.6%	-100.0%	100.0%	37.5%	-23.6%	-36.7%	153.1%	8.5%	228.6%
Equity	1,056.40	755.30	785.30	1,124.56	1,551.43	2,128.25	2,288.39	2,406.48	2,463.31	2,534.89	3,253.98
growth rate		-28.5%	4.0%	43.2%	38.0%	37.2%	7.5%	5.2%	2.4%	2.9%	28.4%
Common Shares	586.00	771.00	798.00	759.00	1,416.00	1,645.00	2,183.73	2,183.73	2,183.73	2,183.73	2,644.10
growth rate		31.6%	3.5%	-4.9%	86.6%	16.2%	32.8%	0.0%	0.0%	0.0%	21.1%
Cash Flow Statement	Jun '12	Jun '13	Jun '14	Jun '15	Jun '16	Jun '17	Jun '18	Jun '19	Jun '20	Jun '21	Jun '22
Capital Expenditures	217.00	436.00	169.99	190.73	234.72	1,156.31	307.93	339.79	469.20	437.32	669.10
growth rate		100.9%	-61.0%	12.2%	23.1%	392.7%	-73.4%	10.4%	38.1%	-6.8%	53.0%
Cash Dividends	0.00	0.00	12.94	11.51	23.83	52.42	109.87	127.11	221.38	273.37	146.63
growth rate				-11.1%	107.0%	119.9%	109.6%	15.7%	74.2%	23.5%	-46.4%
Cash From OA	172.00	233.00	202.20	284.74	574.08	650.80	714.17	616.24	1,005.32	757.01	776.68
growth rate		35.5%	-13.2%	40.8%	101.6%	13.4%	9.7%	-13.7%	63.1%	-24.7%	2.6%
FCF per Share	-0.10	-0.18	-0.10	0.06	0.18	-0.33	0.76	0.19	0.25	0.29
growth rate		0.0%	0.0%	100.0%	200.0%	-100.0%	100.0%	-75.0%	31.6%	16.0%
Sale Purchase of Stock			248.11	248.11	111.80	408.81
growth rate				0.0%	-54.9%	265.7%
FCF	-45.00	-203.00	32.00	94.00	339.00	378.00	406.00	276.00	536.00	320.00	107.58
growth rate		0.0%	100.0%	193.8%	260.6%	11.5%	7.4%	-32.0%	94.2%	-40.3%	-66.4%
Income Statement	Jun '12	Jun '13	Jun '14	Jun '15	Jun '16	Jun '17	Jun '18	Jun '19	Jun '20	Jun '21	Jun '22
Sales	469.00	605.00	634.42	665.96	1,328.61	1,479.88	1,540.43	1,509.82	1,941.86	1,864.06	2,064.93
growth rate		29.0%	4.9%	5.0%	99.5%	11.4%	4.1%	-2.0%	28.6%	-4.0%	10.8%
Op.Income	37.00	-290.00	63.77	117.47	178.12	277.49	355.32	329.28	587.43	517.16	420.62
growth rate		-100.0%	100.0%	84.2%	51.6%	55.8%	28.1%	-7.3%	78.4%	-12.0%	-18.7%
IBT	66.50	-320.80	50.02	100.12	-21.51	237.28	338.93	314.83	408.59	496.17	417.75
growth rate		-100.0%	100.0%	100.2%	-100.0%	100.0%	42.8%	-7.1%	29.8%	21.4%	-15.8%
Net Income	37.00	-307.00	50.02	100.12	-24.35	217.61	263.39	218.19	301.55	345.26	323.32
growth rate		-100.0%	100.0%	100.2%	-100.0%	100.0%	21.0%	-17.2%	38.2%	14.5%	-6.4%
EPS	0.06	-0.40	0.06	0.13	-0.02	0.13	0.16	0.13	0.18	0.20
growth rate		-100.0%	100.0%	116.7%	-100.0%	100.0%	23.1%	-18.8%	38.5%	11.1%
Gross Profit	132.00	106.00	94.61	153.87	231.62	328.53	399.96	376.78	656.51	578.93	492.09
growth rate		-19.7%	-10.7%	62.6%	50.5%	41.8%	21.7%	-5.8%	74.2%	-11.8%	-15.0%

Quarterly Statements

Item Name	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Earnings BIT	93.64	87.89	87.89	122.42	122.42
growth rate		-6.2%	0.0%	39.3%	0.0%
Balance Sheet	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Acct.Receivable	104.99	177.28	177.28	174.19	174.19
growth rate		68.9%	0.0%	-1.7%	0.0%
Acct.Payable	111.88	209.65	209.65	245.87	245.87
growth rate		87.4%	0.0%	17.3%	0.0%
Cur.Assets	464.36	1,507.37	1,507.37	1,010.12	1,010.12
growth rate		224.6%	0.0%	-33.0%	0.0%
Total Assets	3,957.04	5,521.40	5,521.40	6,630.07	6,630.07
growth rate		39.5%	0.0%	20.1%	0.0%
Cash	160.06	1,150.35	1,150.35	572.43	572.43
growth rate		618.7%	0.0%	-50.2%	0.0%
Inventory	188.56	179.75	179.75	250.51	250.51
growth rate		-4.7%	0.0%	39.4%	0.0%
Cur.Liabilities	349.40	439.48	439.48	861.89	861.89
growth rate		25.8%	0.0%	96.1%	0.0%
Liabilities	1,422.15	2,509.64	2,509.64	3,376.09	3,376.09
growth rate		76.5%	0.0%	34.5%	0.0%
LT Debt	508.39	1,416.05	1,416.05	1,670.63	1,670.63
growth rate		178.5%	0.0%	18.0%	0.0%
Equity	2,534.89	3,011.76	3,011.76	3,253.98	3,253.98
growth rate		18.8%	0.0%	8.0%	0.0%
Common Shares	2,183.73	2,644.10	2,644.10	2,644.10	2,644.10
growth rate		21.1%	0.0%	0.0%	0.0%
Cash Flow Statement	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Capital Expenditures	101.29	162.40	162.40	172.16	172.16
growth rate		60.3%	0.0%	6.0%	0.0%
Cash Dividends	59.80	45.82	45.82	27.50	27.50
growth rate		-23.4%	0.0%	-40.0%	0.0%
Cash From OA	155.67	165.07	165.07	223.27	223.27
growth rate		6.0%	0.0%	35.3%	0.0%
Sale Purchase of Stock
growth rate
FCF	54.38	2.67	2.67	51.12	51.12
growth rate		-95.1%	0.0%	1,811.6%	0.0%
Income Statement	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22
Sales	440.92	449.31	449.31	583.15	583.15
growth rate		1.9%	0.0%	29.8%	0.0%
Op.Income	93.64	87.89	87.89	122.42	122.42
growth rate		-6.2%	0.0%	39.3%	0.0%
IBT	84.39	68.55	68.55	140.33	140.33
growth rate		-18.8%	0.0%	104.7%	0.0%
Net Income	58.28	45.38	45.38	116.28	116.28
growth rate		-22.1%	0.0%	156.2%	0.0%
Gross Profit	108.28	106.19	106.19	139.85	139.85
growth rate		-1.9%	0.0%	31.7%	0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (58.64)

YOY Growth Grade:

D (43.72)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Dividend Yield: 5.5%
Beta: 0.36
Beta of 0.3616 suggests that the asset is less volatile than the rest of the market.
PE: 44.04
EY: 2.3%
PEG: 4.00
PEG Ratio of 4.00 suggests that stock is overpriced.
PEGY: 2.66
PEGY Ratio of 2.66 suggests that stock is overpriced.
Price/BVPS: 7.98

Profitability Ratios

ROE: 13.8%
Return on Equity (ROE) of 13.8% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.
ROS: 20.4%
The value of Return on Sales depends on the business and/or industry. Usually the higher ratio the better.
ROA: 6.3%
Return on Assets (ROA). Low ratio usually means poor performance, or ineffective use of assets by management. High ratio usually means good performance.
ROI: 12.8%
Return on Investment (ROI) of 12.8% suggests that management is inefficient or it could reflect a highly capitalized, conservatively operated business with little long term debt.
ROIC: 7.0%
Return on Invested Capital (ROIC) of 7.0% suggests that a company may not be able to fund future growth from within.

Liquidity Ratios

Current Ratio: 1.17
Current Ratio of 1.17 suggests that a company may not be able to pay off bills as rapidly as it should.
Quick Ratio: 0.87
Quick Ratio of 0.87 suggests that a company may not be able to pay off bills as rapidly as it should.
Cash Turnover: 13.93
Turnover Of Cash Ratio of 13.93 suggests that a company may be vulnerable to creditors. As a result it may be unable to pay wages or utility bills.
Equity Ratio: 49.1%
Equity Ratio of 49.1% suggests that a reasonably large percent of the company's assets financed by shareholder equity.
Debt/Equity: 103.8%
Debt to Equity Ratio of 103.8% suggests that greater risk assumed by creditors, hence greater interest by them in the way the company is being managed.
Debt/FCF: 15.53
Debt/FCF of 15.53 suggests that a company does not have enough cash to pay off its long term debt within three years.

Efficiency Ratios

Avg Collection Period: 30.79
Average Collection Period of 30.79 days suggests that a company is doing well.
Inventory Turnover: 6.28
Inventory Turnover Ratio of 6.28 suggests that a company is doing well.
Cash Flow Ratio: 1.73
Cash Flow Ratio of 1.73 suggests a company is doing OK, but lower inventory is generally viewed as a positive trend.
Profit Margin: 15.7%

Value Price

PE and EPS

	Historical	Current	Forward
PE	13.32	44.04	10.24
EPS / Growth	5.0%	0.22	11.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 15.0%

Estimates	Pessimistic	Moderate	Optimistic
Rate of Return	15.0%
MOS Price %	50 %
Future EPS Growth	5.0%	10.4%	10.4%
Future PE	9.96	14.75	14.75
Future EPS	0.36	0.60	0.60
Value Price MOS %	0.89 -90.9%	2.18 -77.8%	2.18 -77.8%
MOS Price	0.45	1.09	1.09
IRT	23.20	16.59	16.59

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Graham Number: 2.49
Graham MOS: -74.7%

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.