Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

12.59 

-0.33 -2.6%

as of Jun 28 '22

52 Week Range:

10.73 15.32


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Elders Limited provides livestock, real estate, and wool agency services to rural and regional customers primarily in Australia. It operates through Network, Feed and Processing, and Other segments. The company offers rural farm inputs, such as seeds, fertilizers, agricultural chemicals, animal health products, and general rural merchandise, as well as professional production and cropping advisory services. It also provides on-farm sales to third parties, regular physical, and online public livestock auctions, as well as directly sells through its owned and third-party feedlots and livestock exporters; agency services for the sale of greasy wool; brokering services for wool growers; and grain marketing services. In addition, the company offers farms, stations, and lifestyle estates marketing; residential real estate agency and property management; and water and home loan broking services. Further, it provides a range of banking, insurance, and financial planning products and services. Additionally, it operates a beef cattle feedlot; and imports, processes, and distributes Australian meat in China and Indonesia. The company is involved in the investment activities. Elders Limited was founded in 1839 and is headquartered in Adelaide, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21
Equity (BVPS) 8.26
8.94
1.74
-2.02
-0.31
1.10
1.54
2.43
2.29
3.94
4.61
growth rate 8.2% -80.5% -100.0% 0.0% 100.0% 40.0% 57.8% -5.8% 72.1% 17.0%
Earnings BIT -105.74
-53.98
-49.14
27.09
39.76
55.27
65.63
67.52
67.34
106.11
155.57
growth rate 0.0% 0.0% 100.0% 46.8% 39.0% 18.7% 2.9% -0.3% 57.6% 46.6%
Avg.PE -2.20
-4.40
-0.20
112.50
13.61
7.88
9.73
7.37
11.74
11.32
11.32
growth rate 0.0% 0.0% 100.0% -87.9% -42.1% 23.5% -24.3% 59.3% -3.6% 0.0%
ROA -20.88
-3.79
-46.12
0.50
7.01
8.13
15.53
8.26
7.08
9.56
8.94
growth rate 0.0% 0.0% 100.0% 1,302.0% 16.0% 91.0% -46.8% -14.3% 35.0% -6.5%
ROE -60.17
-14.17
-341.63
55.20
52.77
25.45
17.27
21.15
20.71
growth rate 0.0% 0.0% 100.0% -4.4% -51.8% -32.1% 22.5% -2.1%
ROIC -30.92
-6.66
-100.32
24.66
34.02
16.48
12.92
15.39
14.61
growth rate 0.0% 0.0% 100.0% 38.0% -51.6% -21.6% 19.1% -5.1%
Cur. Ratio 1.35
1.12
0.91
1.01
1.09
1.13
1.08
1.06
1.33
1.24
1.26
growth rate -17.0% -18.8% 11.0% 7.9% 3.7% -4.4% -1.9% 25.5% -6.8% 1.6%
Quick Ratio 0.78
0.72
0.64
0.73
0.77
0.83
0.78
0.75
0.96
0.84
0.84
growth rate -7.7% -11.1% 14.1% 5.5% 7.8% -6.0% -3.9% 28.0% -12.5% 0.0%
Leverage 3.70
3.78
209.02
3.76
3.13
3.03
2.07
2.31
2.32
growth rate 2.2% 281.0% -98.2% -16.8% -3.2% -31.7% 11.6% 0.4%
Balance Sheet Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21
Acct.Receivable 541.00
498.00
346.72
302.88
343.87
376.47
383.79
443.48
479.11
599.46
730.86
growth rate -8.0% -30.4% -12.6% 13.5% 9.5% 1.9% 15.6% 8.0% 25.1% 21.9%
Acct.Payable 360.00
346.00
220.40
226.58
258.72
303.71
314.75
326.41
314.61
452.78
547.00
growth rate -3.9% -36.3% 2.8% 14.2% 17.4% 3.6% 3.7% -3.6% 43.9% 20.8%
Cur.Assets 1,074.00
915.00
545.73
451.30
496.52
562.17
576.54
640.29
670.27
953.24
1,160.75
growth rate -14.8% -40.4% -17.3% 10.0% 13.2% 2.6% 11.1% 4.7% 42.2% 21.8%
Total Assets 1,690.00
1,510.00
680.92
515.01
576.91
691.29
802.15
930.22
1,016.73
1,554.07
1,797.03
growth rate -10.7% -54.9% -24.4% 12.0% 19.8% 16.0% 16.0% 9.3% 52.9% 15.6%
Cash 82.00
92.00
39.93
22.48
0.67
35.15
35.19
11.64
7.31
50.74
48.06
growth rate 12.2% -56.6% -43.7% -97.0% 5,154.3% 0.1% -66.9% -37.2% 593.9% -5.3%
Inventory 242.00
234.00
152.98
125.94
146.22
145.70
155.72
180.29
181.43
300.66
377.92
growth rate -3.3% -34.6% -17.7% 16.1% -0.4% 6.9% 15.8% 0.6% 65.7% 25.7%
Cur.Liabilities 793.00
814.00
596.77
446.35
456.85
496.62
534.99
602.93
504.15
770.83
923.38
growth rate 2.7% -26.7% -25.2% 2.4% 8.7% 7.7% 12.7% -16.4% 52.9% 19.8%
Liabilities 1,085.00
958.00
634.72
457.98
465.29
504.79
544.47
621.67
523.85
881.74
1,018.44
growth rate -11.7% -33.8% -27.8% 1.6% 8.5% 7.9% 14.2% -15.7% 68.3% 15.5%
LT Debt 231.00
83.00
26.45
25.00
growth rate -64.1% -68.1% -0.8%
Equity 601.70
544.10
42.00
55.67
110.36
184.09
255.54
306.77
491.66
671.00
775.43
growth rate -9.6% -92.3% 32.6% 98.3% 66.8% 38.8% 20.1% 60.3% 36.5% 15.6%
Common Shares 55.00
55.00
55.00
53.00
86.00
107.00
119.00
1,426.84
1,562.38
1,645.56
1,651.01
growth rate 0.0% 0.0% -3.6% 62.3% 24.4% 11.2% 1,099.0% 9.5% 5.3% 0.3%
Cash Flow Statement Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21
Capital Expenditures 13.00
20.00
13.62
2.46
6.97
5.99
3.48
4.10
3.72
7.38
6.38
growth rate 53.9% -31.9% -82.0% 183.8% -14.1% -41.9% 17.8% -9.3% 98.4% -13.6%
Cash Dividends 2.80
2.80
3.20
3.56
3.56
3.56
3.56
17.77
19.27
25.19
48.47
growth rate 0.0% 14.3% 11.2% 0.0% 0.0% 0.0% 399.6% 8.4% 30.8% 92.4%
Cash From OA -23.76
3.00
-81.59
15.06
-5.28
48.68
81.60
-12.13
11.24
142.34
142.16
growth rate 100.0% -100.0% 100.0% -100.0% 100.0% 67.6% -100.0% 100.0% 1,166.8% -0.1%
FCF per Share -0.84
-0.74
-0.79
-1.45
0.37
-0.09
0.20
0.91
-0.49
0.13
0.84
growth rate 0.0% 0.0% 0.0% 100.0% -100.0% 100.0% 355.0% -100.0% 100.0% 546.2%
Sale Purchase of Stock 10.24
47.10
102.42
growth rate 360.0% 117.5%
FCF -47.00
-51.00
-110.00
12.00
-12.00
42.00
78.00
-18.00
-19.00
133.00
134.00
growth rate 0.0% 0.0% 100.0% -100.0% 100.0% 85.7% -100.0% 0.0% 100.0% 0.8%
Income Statement Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21
Sales 2,263.00
1,813.00
1,422.06
1,431.54
1,502.01
1,519.34
1,582.52
1,599.43
1,626.03
2,092.62
2,548.92
growth rate -19.9% -21.6% 0.7% 4.9% 1.2% 4.2% 1.1% 1.7% 28.7% 21.8%
Op.Income -94.00
-13.00
-49.14
27.09
39.76
55.27
65.63
67.52
67.34
106.11
155.57
growth rate 0.0% 0.0% 100.0% 46.8% 39.0% 18.7% 2.9% -0.3% 57.6% 46.6%
IBT -105.70
-54.00
-226.80
6.06
26.94
45.56
118.78
61.59
60.42
104.07
157.71
growth rate 0.0% 0.0% 100.0% 344.8% 69.1% 160.7% -48.1% -1.9% 72.3% 51.6%
Net Income -94.00
-13.00
-505.26
2.98
38.29
51.57
116.00
71.57
68.94
122.95
149.78
growth rate 0.0% 0.0% 100.0% 1,183.9% 34.7% 124.9% -38.3% -3.7% 78.4% 21.8%
EPS -7.15
-1.10
-9.12
0.06
0.32
0.48
0.98
0.60
0.56
0.79
0.95
growth rate 0.0% 0.0% 100.0% 433.3% 50.0% 104.2% -38.8% -6.7% 41.1% 20.3%
Gross Profit 445.00
384.00
230.62
278.65
297.86
307.37
332.24
347.32
345.79
430.25
518.42
growth rate -13.7% -39.9% 20.8% 6.9% 3.2% 8.1% 4.5% -0.4% 24.4% 20.5%

Quarterly Statements

Item Name Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Earnings BIT 31.79
34.21
34.21
43.58
43.58
growth rate 7.6% 0.0% 27.4% 0.0%
Balance Sheet Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Acct.Receivable 599.46
693.91
693.91
730.86
730.86
growth rate 15.8% 0.0% 5.3% 0.0%
Acct.Payable 452.78
641.35
641.35
547.00
547.00
growth rate 41.7% 0.0% -14.7% 0.0%
Cur.Assets 953.24
1,121.83
1,121.83
1,160.75
1,160.75
growth rate 17.7% 0.0% 3.5% 0.0%
Total Assets 1,554.07
1,726.66
1,726.66
1,797.03
1,797.03
growth rate 11.1% 0.0% 4.1% 0.0%
Cash 50.74
29.57
29.57
48.06
48.06
growth rate -41.7% 0.0% 62.6% 0.0%
Inventory 300.66
398.35
398.35
377.92
377.92
growth rate 32.5% 0.0% -5.1% 0.0%
Cur.Liabilities 770.83
905.73
905.73
923.38
923.38
growth rate 17.5% 0.0% 2.0% 0.0%
Liabilities 881.74
1,003.69
1,003.69
1,018.44
1,018.44
growth rate 13.8% 0.0% 1.5% 0.0%
LT Debt 25.00
25.00
25.00
growth rate 0.0% 0.0%
Equity 671.00
721.30
721.30
775.43
775.43
growth rate 7.5% 0.0% 7.5% 0.0%
Common Shares 1,645.56
1,646.71
1,646.71
1,651.01
1,651.01
growth rate 0.1% 0.0% 0.3% 0.0%
Cash Flow Statement Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Capital Expenditures 1.34
1.31
1.31
1.88
1.88
growth rate -2.4% 0.0% 43.3% 0.0%
Cash Dividends 6.60
9.58
9.58
14.65
14.65
growth rate 45.1% 0.0% 52.9% 0.0%
Cash From OA 57.45
11.96
11.96
59.12
59.12
growth rate -79.2% 0.0% 394.3% 0.0%
Sale Purchase of Stock
growth rate
FCF 56.11
10.65
10.65
57.24
57.24
growth rate -81.0% 0.0% 437.4% 0.0%
Income Statement Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Sales 583.70
550.25
550.25
724.21
724.21
growth rate -5.7% 0.0% 31.6% 0.0%
Op.Income 31.79
34.21
34.21
43.58
43.58
growth rate 7.6% 0.0% 27.4% 0.0%
IBT 29.42
34.63
34.63
44.23
44.23
growth rate 17.7% 0.0% 27.7% 0.0%
Net Income 35.49
34.10
34.10
40.79
40.79
growth rate -3.9% 0.0% 19.6% 0.0%
EPS
growth rate
Gross Profit 114.53
118.11
118.11
141.10
141.10
growth rate 3.1% 0.0% 19.5% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (81.50)

YOY Growth Grade:

D (44.62)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 11.32 22.40 14.79
EPS / Growth 48.1% 0.56 18.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 27.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 18.8% 31.5% 31.5%
Future PE 11.32 13.63 29.72
Future EPS 3.13 8.71 8.71
Value Price
MOS %
8.77
-30.4%
29.35
133.1%
63.99
408.3%
MOS Price 4.38 14.68 31.99
IRT 8.79 6.73 6.73

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.