Market Price

4.94 

-0.03 -0.6%

as of May 19 '22

52 Week Range:

4.92 6.40


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

CSR Limited, together with its subsidiaries, engages in the manufacture and supply of building products for residential and commercial constructions in Australia and New Zealand. It operates through Building Products, Property, and Aluminium segments. The Building Products segment offers interior systems, including gyprock plasterboards, Martini acoustic insulation products, and Rondo rolled formed steel products, as well as Himmel and Potter interior systems that supplies ceiling tiles, aluminum partitions, and architectural hardware products; construction systems, such as Hebel autoclaved aerated concrete products, AFS walling systems, cladding systems, and Cemintel fiber cement; masonry and insulation solutions comprising Bradford insulations, Bradford energy solutions, Edmonds ventilation systems, and Monier roofing solutions; and bricks, including PGH Bricks and pavers. The Property segment sells former operating sites. This segment is also involved in the large-scale developments in New South Wales, Queensland, and Victoria. The Aluminium segment offers aluminium ingots, billets, and slabs. CSR Limited was founded in 1855 and is headquartered in North Ryde, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21
Equity (BVPS) 2.44
2.43
2.38
2.14
2.24
2.35
2.44
2.37
2.36
2.29
2.33
growth rate -0.4% -2.1% -10.1% 4.7% 4.9% 3.8% -2.9% -0.4% -3.0% 1.8%
Earnings BIT 524.50
104.10
-205.30
93.40
159.70
207.60
263.50
249.40
198.00
188.70
163.80
growth rate -80.2% -100.0% 100.0% 71.0% 30.0% 26.9% -5.4% -20.6% -4.7% -13.2%
Avg.PE 3.29
11.93
17.70
20.16
6.58
6.58
12.83
15.63
17.34
14.79
23.60
growth rate 262.6% 48.4% 13.9% -67.4% 0.0% 95.0% 21.8% 10.9% -14.7% 59.6%
ROA 16.53
3.42
-6.86
4.36
6.09
6.57
8.25
8.92
3.78
5.70
6.39
growth rate -79.3% -100.0% 100.0% 39.7% 7.9% 25.6% 8.1% -57.6% 50.8% 12.1%
ROE 34.52
6.19
-12.97
8.26
11.18
12.22
15.21
15.85
6.49
11.17
13.38
growth rate -82.1% -100.0% 100.0% 35.4% 9.3% 24.5% 4.2% -59.1% 72.1% 19.8%
ROIC 29.12
7.92
-11.47
9.50
12.38
13.33
15.59
16.05
6.95
7.97
10.71
growth rate -72.8% -100.0% 100.0% 30.3% 7.7% 17.0% 3.0% -56.7% 14.7% 34.4%
Cur. Ratio 1.77
1.65
1.54
1.49
1.51
1.61
1.43
1.59
2.11
2.35
1.68
growth rate -6.8% -6.7% -3.3% 1.3% 6.6% -11.2% 11.2% 32.7% 11.4% -28.5%
Quick Ratio 1.04
0.76
0.62
0.60
0.72
0.80
0.66
0.61
1.15
1.39
0.89
growth rate -26.9% -18.4% -3.2% 20.0% 11.1% -17.5% -7.6% 88.5% 20.9% -36.0%
Leverage 1.80
1.83
1.96
1.82
1.85
1.87
1.82
1.74
1.69
2.26
1.94
growth rate 1.7% 7.1% -7.1% 1.7% 1.1% -2.7% -4.4% -2.9% 33.7% -14.2%
Balance Sheet Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21
Acct.Receivable 27.00
52.40
289.00
281.30
281.00
320.10
313.00
302.70
461.10
254.10
224.60
growth rate 94.1% 451.5% -2.7% -0.1% 13.9% -2.2% -3.3% 52.3% -44.9% -11.6%
Acct.Payable 165.00
165.60
202.10
227.10
240.50
275.90
238.20
217.40
229.10
growth rate 0.4% 22.0% 12.4% 5.9% 14.7% -13.7% -8.7% 5.4%
Cur.Assets 762.30
693.10
638.00
635.50
704.90
785.70
736.80
805.30
926.60
1,128.60
901.80
growth rate -9.1% -8.0% -0.4% 10.9% 11.5% -6.2% 9.3% 15.1% 21.8% -20.1%
Total Assets 2,216.00
2,247.80
2,033.00
2,008.30
2,119.30
2,215.80
2,097.10
2,136.00
1,991.10
2,404.50
2,171.50
growth rate 1.4% -9.6% -1.2% 5.5% 4.6% -5.4% 1.9% -6.8% 20.8% -9.7%
Cash 143.60
55.80
12.00
5.90
68.40
73.10
19.10
13.70
50.00
414.80
250.80
growth rate -61.1% -78.5% -50.8% 1,059.3% 6.9% -73.9% -28.3% 265.0% 729.6% -39.5%
Inventory 281.90
309.50
315.00
326.40
320.00
348.80
385.70
467.00
377.90
401.60
354.50
growth rate 9.8% 1.8% 3.6% -2.0% 9.0% 10.6% 21.1% -19.1% 6.3% -11.7%
Cur.Liabilities 430.60
419.40
410.00
425.20
466.30
488.80
513.60
506.20
440.00
480.90
536.50
growth rate -2.6% -2.2% 3.7% 9.7% 4.8% 5.1% -1.4% -13.1% 9.3% 11.6%
Liabilities 982.30
1,017.40
946.00
851.10
913.30
898.60
890.60
861.90
760.00
1,279.00
1,019.00
growth rate 3.6% -7.0% -10.0% 7.3% -1.6% -0.9% -3.2% -11.8% 68.3% -20.3%
LT Debt 1.40
0.10
35.00
2.00
2.00
2.20
30.50
28.00
320.00
growth rate -92.9% 34,900.0% -94.3% 0.0% 10.0% 1,286.4% -8.2% 238.1%
Equity 1,233.70
1,230.40
1,034.80
1,102.00
1,145.70
1,184.70
1,155.00
1,227.40
1,178.00
1,065.00
1,118.80
growth rate -0.3% -15.9% 6.5% 4.0% 3.4% -2.5% 6.3% -4.0% -9.6% 5.1%
Common Shares 506.00
506.00
506.00
506.00
504.00
508.00
507.00
506.00
504.00
494.00
487.00
growth rate 0.0% 0.0% 0.0% -0.4% 0.8% -0.2% -0.2% -0.4% -2.0% -1.4%
Cash Flow Statement Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21
Capital Expenditures 94.30
81.60
93.00
102.00
93.60
120.00
93.20
120.60
163.60
142.40
78.80
growth rate -13.5% 14.0% 9.7% -8.2% 28.2% -22.3% 29.4% 35.7% -13.0% -44.7%
Cash Dividends 307.20
75.00
56.70
35.90
68.30
116.40
126.30
133.70
133.70
114.00
41.30
growth rate -75.6% -24.4% -36.7% 90.3% 70.4% 8.5% 5.9% 0.0% -14.7% -63.8%
Cash From OA 185.30
103.30
64.00
112.10
234.30
252.20
264.80
249.20
207.30
246.10
253.00
growth rate -44.3% -38.0% 75.2% 109.0% 7.6% 5.0% -5.9% -16.8% 18.7% 2.8%
FCF per Share 0.08
0.10
-0.10
0.05
0.13
0.23
0.31
0.36
0.13
0.20
0.25
growth rate 25.0% -100.0% 100.0% 160.0% 76.9% 34.8% 16.1% -63.9% 53.9% 25.0%
FCF 42.00
-26.00
-28.00
10.00
137.00
132.00
171.00
128.00
44.00
104.00
204.00
growth rate -100.0% 0.0% 100.0% 1,270.0% -3.7% 29.6% -25.2% -65.6% 136.4% 96.2%
Income Statement Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21
Sales 1,913.60
1,801.90
1,682.00
1,746.60
2,023.40
2,298.80
2,468.30
2,237.70
2,322.80
2,212.50
2,122.40
growth rate -5.8% -6.7% 3.8% 15.9% 13.6% 7.4% -9.3% 3.8% -4.8% -4.1%
Op.Income 561.60
74.30
-140.00
93.40
159.70
207.60
263.50
249.40
198.00
188.70
163.80
growth rate -86.8% -100.0% 100.0% 71.0% 30.0% 26.9% -5.4% -20.6% -4.7% -13.2%
IBT 524.50
104.10
-205.30
123.30
192.90
233.70
266.80
302.30
208.70
192.40
211.30
growth rate -80.2% -100.0% 100.0% 56.5% 21.2% 14.2% 13.3% -31.0% -7.8% 9.8%
Net Income 503.40
76.30
-140.00
88.10
125.50
142.30
177.90
188.80
78.00
125.30
146.10
growth rate -84.8% -100.0% 100.0% 42.5% 13.4% 25.0% 6.1% -58.7% 60.6% 16.6%
EPS 0.99
0.15
-0.29
0.17
0.24
0.28
0.35
0.37
0.15
0.25
0.30
growth rate -84.9% -100.0% 100.0% 41.2% 16.7% 25.0% 5.7% -59.5% 66.7% 20.0%
Gross Profit 590.60
523.10
453.00
511.40
654.50
771.60
833.70
747.50
695.40
671.00
605.50
growth rate -11.4% -13.4% 12.9% 28.0% 17.9% 8.1% -10.3% -7.0% -3.5% -9.8%

Quarterly Statements

Item Name Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Earnings BIT 39.55
42.35
42.35
57.95
57.95
growth rate 7.1% 0.0% 36.8% 0.0%
Balance Sheet Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Acct.Receivable 235.10
224.60
224.60
236.70
236.70
growth rate -4.5% 0.0% 5.4% 0.0%
Acct.Payable 241.00
229.10
229.10
278.90
278.90
growth rate -4.9% 0.0% 21.7% 0.0%
Cur.Assets 832.40
901.80
901.80
820.30
820.30
growth rate 8.3% 0.0% -9.0% 0.0%
Total Assets 2,134.00
2,171.50
2,171.50
2,209.80
2,209.80
growth rate 1.8% 0.0% 1.8% 0.0%
Cash 153.10
250.80
250.80
130.70
130.70
growth rate 63.8% 0.0% -47.9% 0.0%
Inventory 386.20
354.50
354.50
382.80
382.80
growth rate -8.2% 0.0% 8.0% 0.0%
Cur.Liabilities 456.90
536.50
536.50
602.00
602.00
growth rate 17.4% 0.0% 12.2% 0.0%
Liabilities 932.50
1,019.00
1,019.00
1,183.60
1,183.60
growth rate 9.3% 0.0% 16.2% 0.0%
LT Debt
growth rate
Equity 1,133.00
1,118.80
1,118.80
1,044.20
1,044.20
growth rate -1.3% 0.0% -6.7% 0.0%
Common Shares 966.70
966.70
966.70
966.70
966.70
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Capital Expenditures 26.55
12.85
12.85
18.30
18.30
growth rate -51.6% 0.0% 42.4% 0.0%
Cash Dividends 20.65
20.65
20.65
58.25
58.25
growth rate 0.0% 0.0% 182.1% 0.0%
Cash From OA 60.85
65.65
65.65
34.75
34.75
growth rate 7.9% 0.0% -47.1% 0.0%
Sale Purchase of Stock
growth rate
FCF 34.30
52.80
52.80
16.45
16.45
growth rate 53.9% 0.0% -68.8% 0.0%
Income Statement Sep '20 Dec '20 Mar '21 Jun '21 Sep '21
Sales 537.75
523.45
523.45
569.15
569.15
growth rate -2.7% 0.0% 8.7% 0.0%
Op.Income 39.55
42.35
42.35
57.95
57.95
growth rate 7.1% 0.0% 36.8% 0.0%
IBT 41.30
64.35
64.35
62.45
62.45
growth rate 55.8% 0.0% -3.0% 0.0%
Net Income 29.35
43.70
43.70
78.30
78.30
growth rate 48.9% 0.0% 79.2% 0.0%
EPS
growth rate
Gross Profit 152.50
150.25
150.25
177.50
177.50
growth rate -1.5% 0.0% 18.1% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (35.11)

YOY Growth Grade:

E (26.18)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 10.32 9.88 17.21
EPS / Growth -8.1% 0.50 10.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 9.84 9.84
Future EPS 0.55 0.55 0.55
Value Price
MOS %
0.27
-94.5%
1.34
-72.8%
1.34
-72.8%
MOS Price 0.14 0.67 0.67
IRT 9.38 9.38 9.38

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.