Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

24.68 

0.23 0.9%

as of Jun 28 '22

52 Week Range:

15.26 26.44


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Computershare Limited provides issuer, employee share plans and voucher, business, communication and utilities, technology, and mortgage and property rental services. The company offers issuer services that include register maintenance, corporate actions, stakeholder relationship management, corporate governance, and related services; mortgage services and property rental, and tenancy bond protection services; and employee share plans and voucher services comprising administration and related services for employee share and option plans, and childcare voucher administration services. It also provides business services, including the provision of bankruptcy, class action, and corporate trust administration services; communication services and utilities operations consisting of document composition and printing, intelligent mailing, inbound process automation, scanning, and electronic delivery; and technology services, such as software solutions in share registry and financial services. It operates in Australia, New Zealand, Asia, Canada, Continental Europe, the United Kingdom, the Channel Islands, Ireland, Africa, and the United States. The company was incorporated in 1978 and is based in Abbotsford, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Equity (BVPS) 2.05
2.12
2.26
2.24
2.57
2.66
2.68
3.17
3.83
4.16
3.58
growth rate 3.4% 6.6% -0.9% 14.7% 3.5% 0.8% 18.3% 20.8% 8.6% -13.9%
Earnings BIT 343.11
206.30
233.00
356.19
286.47
280.08
376.90
443.96
483.56
387.32
274.71
growth rate -39.9% 12.9% 52.9% -19.6% -2.2% 34.6% 17.8% 8.9% -19.9% -29.1%
Avg.PE 20.12
26.88
33.90
26.11
35.65
35.26
33.56
36.24
18.95
26.20
36.28
growth rate 33.6% 26.1% -23.0% 36.5% -1.1% -4.8% 8.0% -47.7% 38.3% 38.5%
ROA 8.44
4.78
4.30
6.77
4.04
4.05
6.72
7.66
9.70
4.81
3.69
growth rate -43.4% -10.0% 57.4% -40.3% 0.3% 65.9% 14.0% 26.6% -50.4% -23.3%
ROE 20.59
13.07
13.75
21.18
12.70
13.93
23.04
23.77
28.88
14.72
9.78
growth rate -36.5% 5.2% 54.0% -40.0% 9.7% 65.4% 3.2% 21.5% -49.0% -33.6%
ROIC 11.77
7.35
7.28
10.37
6.31
6.50
10.34
11.67
13.72
6.90
5.22
growth rate -37.6% -1.0% 42.5% -39.2% 3.0% 59.1% 12.9% 17.6% -49.7% -24.4%
Cur. Ratio 1.36
1.81
1.96
1.33
1.70
1.65
1.66
1.14
2.14
1.40
1.73
growth rate 33.1% 8.3% -32.1% 27.8% -2.9% 0.6% -31.3% 87.7% -34.6% 23.6%
Quick Ratio 1.26
1.67
1.83
1.20
1.56
1.57
1.51
1.02
2.03
1.33
1.59
growth rate 32.5% 9.6% -34.4% 30.0% 0.6% -3.8% -32.5% 99.0% -34.5% 19.6%
Leverage 2.34
3.16
3.23
3.04
3.27
3.63
3.24
2.97
2.98
3.14
2.31
growth rate 35.0% 2.2% -5.9% 7.6% 11.0% -10.7% -8.3% 0.3% 5.4% -26.4%
Balance Sheet Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Acct.Receivable 312.00
363.00
351.00
390.04
371.76
431.77
426.83
431.21
510.25
444.44
430.48
growth rate 16.4% -3.3% 11.1% -4.7% 16.1% -1.1% 1.0% 18.3% -12.9% -3.1%
Acct.Payable 15.00
25.00
28.00
27.03
21.06
23.37
17.15
24.49
17.07
14.68
19.89
growth rate 66.7% 12.0% -3.5% -22.1% 10.9% -26.6% 42.8% -30.3% -14.0% 35.5%
Cur.Assets 734.00
957.00
982.00
1,117.54
1,227.84
1,315.19
1,251.70
1,241.92
1,501.07
1,431.99
1,718.71
growth rate 30.4% 2.6% 13.8% 9.9% 7.1% -4.8% -0.8% 20.9% -4.6% 20.0%
Total Assets 2,873.00
3,682.00
3,619.00
3,808.20
3,801.46
3,975.55
3,947.03
3,888.20
4,684.96
4,989.75
5,251.89
growth rate 28.2% -1.7% 5.2% -0.2% 4.6% -0.7% -1.5% 20.5% 6.5% 5.3%
Cash 347.00
441.00
454.00
460.02
555.28
526.58
489.92
500.89
561.35
597.31
816.81
growth rate 27.1% 3.0% 1.3% 20.7% -5.2% -7.0% 2.2% 12.1% 6.4% 36.8%
Inventory 12.00
9.00
11.00
5.63
4.85
4.51
3.75
3.84
4.65
5.11
5.45
growth rate -25.0% 22.2% -48.8% -13.8% -7.0% -16.9% 2.6% 21.1% 9.9% 6.6%
Cur.Liabilities 538.00
551.00
501.00
834.58
723.70
796.34
753.14
1,091.61
701.06
1,024.61
995.67
growth rate 2.4% -9.1% 66.6% -13.3% 10.0% -5.4% 44.9% -35.8% 46.2% -2.8%
Liabilities 1,628.00
2,527.00
2,488.00
2,540.99
2,623.81
2,869.02
2,710.00
2,554.80
3,110.88
3,399.43
2,972.29
growth rate 55.2% -1.5% 2.1% 3.3% 9.4% -5.5% -5.7% 21.8% 9.3% -12.6%
LT Debt 846.00
1,639.00
1,664.00
1,396.25
1,561.96
1,595.33
1,451.18
1,051.84
1,955.98
1,742.41
1,388.92
growth rate 93.7% 1.5% -16.1% 11.9% 2.1% -9.0% -27.5% 86.0% -10.9% -20.3%
Equity 1,145.80
1,141.80
1,207.40
1,254.25
1,164.25
1,093.02
1,217.12
1,307.09
1,571.88
1,588.69
2,277.66
growth rate -0.4% 5.8% 3.9% -7.2% -6.1% 11.4% 7.4% 20.3% 1.1% 43.4%
Common Shares 564.00
563.00
564.00
564.00
563.00
557.00
553.00
550.00
549.00
547.00
519.30
growth rate -0.2% 0.2% 0.0% -0.2% -1.1% -0.7% -0.5% -0.2% -0.4% -5.1%
Cash Flow Statement Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Capital Expenditures 23.00
40.00
44.00
16.45
28.38
25.32
34.22
39.36
55.63
24.04
16.29
growth rate 73.9% 10.0% -62.6% 72.6% -10.8% 35.2% 15.0% 41.3% -56.8% -32.2%
Cash Dividends 144.30
160.50
169.70
133.72
133.60
123.06
129.67
150.12
155.47
159.21
170.93
growth rate 11.2% 5.7% -21.2% -0.1% -7.9% 5.4% 15.8% 3.6% 2.4% 7.4%
Cash From OA 320.00
335.00
334.00
409.30
372.13
305.09
457.68
514.05
286.76
608.81
306.64
growth rate 4.7% -0.3% 22.5% -9.1% -18.0% 50.0% 12.3% -44.2% 112.3% -49.6%
FCF per Share 0.49
0.52
0.51
0.69
0.80
0.41
1.14
1.09
0.72
0.58
0.73
growth rate 6.1% -1.9% 35.3% 15.9% -48.8% 178.1% -4.4% -33.9% -19.4% 25.9%
FCF 277.00
294.00
290.00
393.00
344.00
279.00
423.00
475.00
129.00
397.00
165.00
growth rate 6.1% -1.4% 35.5% -12.5% -18.9% 51.6% 12.3% -72.8% 207.8% -58.4%
Income Statement Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Sales 1,612.00
1,803.00
2,020.00
2,015.11
1,971.25
1,964.37
2,110.42
2,289.89
2,354.83
2,277.28
2,283.16
growth rate 11.9% 12.0% -0.2% -2.2% -0.4% 7.4% 8.5% 2.8% -3.3% 0.3%
Op.Income 269.00
176.00
233.00
356.19
286.47
280.08
376.90
443.96
483.56
387.32
274.71
growth rate -34.6% 32.4% 52.9% -19.6% -2.2% 34.6% 17.8% 8.9% -19.9% -29.1%
IBT 343.10
206.30
207.70
325.63
243.17
245.01
365.92
389.90
528.35
324.36
270.13
growth rate -39.9% 0.7% 56.8% -25.3% 0.8% 49.4% 6.6% 35.5% -38.6% -16.7%
Net Income 269.00
176.00
157.00
251.40
153.58
157.33
266.40
300.06
415.73
232.66
188.97
growth rate -34.6% -10.8% 60.1% -38.9% 2.5% 69.3% 12.6% 38.6% -44.0% -18.8%
EPS 0.44
0.28
0.28
0.45
0.27
0.28
0.48
0.55
0.76
0.43
0.34
growth rate -36.4% 0.0% 60.7% -40.0% 3.7% 71.4% 14.6% 38.2% -43.4% -20.9%
Gross Profit 421.00
253.00
251.00
372.48
299.81
298.39
396.41
468.45
515.43
423.08
312.37
growth rate -39.9% -0.8% 48.4% -19.5% -0.5% 32.9% 18.2% 10.0% -17.9% -26.2%
R&D 51.60
56.60
73.10
growth rate 9.7% 29.2%

Quarterly Statements

Item Name Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Earnings BIT 65.80
71.56
71.56
79.21
79.21
growth rate 8.8% 0.0% 10.7% 0.0%
Balance Sheet Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Acct.Receivable 420.20
430.48
430.48
444.04
444.04
growth rate 2.5% 0.0% 3.2% 0.0%
Acct.Payable 19.89
19.89
growth rate 0.0%
Cur.Assets 1,491.11
1,718.71
1,718.71
1,946.70
1,946.70
growth rate 15.3% 0.0% 13.3% 0.0%
Total Assets 5,154.68
5,251.89
5,251.89
6,096.23
6,096.23
growth rate 1.9% 0.0% 16.1% 0.0%
Cash 592.41
816.81
816.81
936.39
936.39
growth rate 37.9% 0.0% 14.6% 0.0%
Inventory 4.99
5.45
5.45
4.58
4.58
growth rate 9.2% 0.0% -16.0% 0.0%
Cur.Liabilities 837.28
995.67
995.67
1,156.19
1,156.19
growth rate 18.9% 0.0% 16.1% 0.0%
Liabilities 3,527.00
2,972.29
2,972.29
3,877.48
3,877.48
growth rate -15.7% 0.0% 30.5% 0.0%
LT Debt 2,034.99
1,388.92
1,388.92
2,134.15
2,134.15
growth rate -31.8% 0.0% 53.7% 0.0%
Equity 1,625.61
2,277.66
2,277.66
2,217.05
2,217.05
growth rate 40.1% 0.0% -2.7% 0.0%
Common Shares 519.30
519.30
519.30
519.30
growth rate 0.0% 0.0% 0.0%
Cash Flow Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Capital Expenditures 4.01
4.14
4.14
6.14
6.14
growth rate 3.2% 0.0% 48.4% 0.0%
Cash Dividends 43.83
41.63
41.63
43.29
43.29
growth rate -5.0% 0.0% 4.0% 0.0%
Cash From OA 27.35
125.97
125.97
109.63
109.63
growth rate 360.6% 0.0% -13.0% 0.0%
FCF 23.34
121.83
121.83
103.49
103.49
growth rate 422.0% 0.0% -15.1% 0.0%
Income Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Sales 556.83
595.40
595.40
578.59
578.59
growth rate 6.9% 0.0% -2.8% 0.0%
Op.Income 65.80
71.56
71.56
79.21
79.21
growth rate 8.8% 0.0% 10.7% 0.0%
IBT 52.17
82.90
82.90
65.72
65.72
growth rate 58.9% 0.0% -20.7% 0.0%
Net Income 36.28
58.21
58.21
46.03
46.03
growth rate 60.5% 0.0% -20.9% 0.0%
Gross Profit 75.25
91.59
91.59
73.30
73.30
growth rate 21.7% 0.0% -20.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (10.87)

YOY Growth Grade:

E (26.35)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 50.43 52.62 26.88
EPS / Growth 3.6% 0.47 24.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 16.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 3.6% 14.5% 14.5%
Future PE 7.18 35.46 35.46
Future EPS 0.67 1.82 1.82
Value Price
MOS %
1.18
-95.2%
15.98
-35.3%
15.98
-35.3%
MOS Price 0.59 7.99 7.99
IRT 29.43 15.02 15.02

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.