Market Price

1.58 

-0.01 -0.6%

as of May 18 '22

52 Week Range:

1.37 3.98


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Bravura Solutions Limited provides enterprise software and software-as-a-service (SaaS) to the wealth management, life insurance, and funds administration markets in Australia, New Zealand, the United Kingdom, Europe, Africa, Asia, and internationally. The company operates in two segments, Wealth Management and Funds Administration. It offers Sonata, a wealth management administration system that support various business lines, such as pensions and retirement savings, life insurance, investment, KiwiSaver, and wrap and platform; SonataWeb, a personalized and user-friendly front-end portal for organizations, which is suitable across various business lines, including superannuation and pensions, wrap, life insurance, and investment products; and ePASS, an online portal that provides online services for accumulation and retirement products, such as defined benefit schemes, as well as retirement and pension products for superannuation members and employers. The company also provides SaaS solutions comprising Rufus Admin that offers funds administration functionality for transfer agents; Rufus Digital, which accommodates the needs of intermediaries and investors supporting the real-time, and integrated data and services; and Rufus Messaging, an automated STP messaging solution that connects third party message providers with Rufus Admin. In addition, it offers enterprise funds administration platforms, which supports the administration requirements of investment vehicles, including UCITS compliant vehicles, such as SICAVS, OEICS, and other umbrella structures, as well as unit trusts, cash, constant, and variable NAV money market funds and investment trusts. Further, the company provides professional services, including BPO partnering, consulting, data migration, implementation, software development, support, and training services, as well as managed application services. Bravura Solutions Limited was founded in 2004 and is headquartered in Sydney, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Equity (BVPS) 0.46
0.52
0.51
1.24
1.24
growth rate 13.0% -1.9% 143.1% 0.0%
Earnings BIT 7.00
10.26
3.99
14.58
24.38
31.51
42.59
58.85
47.67
growth rate 46.6% -61.1% 265.4% 67.2% 29.3% 35.2% 38.2% -19.0%
Avg.PE -72.89
-80.00
26.47
26.47
26.47
26.47
growth rate 0.0% 100.0% 0.0% 0.0% 0.0%
ROA 7.93
13.71
11.07
9.84
7.74
growth rate 72.9% -19.3% -11.1% -21.3%
ROE 13.61
24.55
16.18
13.32
10.79
growth rate 80.4% -34.1% -17.7% -19.0%
ROIC 16.17
23.11
16.05
11.63
9.99
growth rate 42.9% -30.6% -27.5% -14.1%
Cur. Ratio 0.49
0.83
0.89
3.08
2.21
1.81
growth rate 69.4% 7.2% 246.1% -28.3% -18.1%
Quick Ratio 0.40
0.77
0.83
2.98
2.10
1.65
growth rate 92.5% 7.8% 259.0% -29.5% -21.4%
Leverage 1.72
1.72
1.86
1.30
1.40
1.38
growth rate 0.0% 8.1% -30.1% 7.7% -1.4%
Balance Sheet Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Acct.Receivable 26.00
25.34
26.02
18.20
36.33
38.03
34.79
57.74
60.84
growth rate -2.6% 2.7% -30.0% 99.6% 4.7% -8.5% 66.0% 5.4%
Acct.Payable 4.00
5.74
6.41
2.97
6.46
4.96
6.34
5.73
5.52
growth rate 43.5% 11.7% -53.7% 117.5% -23.1% 27.8% -9.6% -3.7%
Cur.Assets 43.00
47.29
48.71
53.04
58.39
81.17
236.63
164.78
144.73
growth rate 10.0% 3.0% 8.9% 10.1% 39.0% 191.5% -30.4% -12.2%
Total Assets 180.00
251.78
166.82
173.82
182.02
212.33
380.17
434.85
457.75
growth rate 39.9% -33.7% 4.2% 4.7% 16.7% 79.1% 14.4% 5.3%
Cash 14.00
18.43
18.88
29.11
17.07
36.94
194.80
99.08
73.57
growth rate 31.6% 2.5% 54.2% -41.4% 116.4% 427.3% -49.1% -25.8%
Cur.Liabilities 40.00
52.60
60.77
69.23
70.62
88.39
76.93
74.45
80.00
growth rate 31.5% 15.6% 13.9% 2.0% 25.2% -13.0% -3.2% 7.5%
Liabilities 69.00
174.94
178.94
185.87
76.03
98.14
88.72
124.09
127.97
growth rate 153.5% 2.3% 3.9% -59.1% 29.1% -9.6% 39.9% 3.1%
LT Debt 17.00
112.51
112.40
109.56
growth rate 561.9% -0.1% -2.5%
Equity 76.83
-12.12
-12.05
105.98
114.19
291.46
310.75
329.78
growth rate -100.0% 0.0% 100.0% 7.7% 155.3% 6.6% 6.1%
Common Shares 133.00
29.44
30.07
84.56
185.00
214.00
222.00
248.00
249.00
growth rate -77.9% 2.1% 181.2% 118.8% 15.7% 3.7% 11.7% 0.4%
Cash Flow Statement Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Capital Expenditures 3.00
1.21
2.89
3.13
3.57
7.18
13.32
12.55
5.88
growth rate -59.6% 139.0% 8.0% 14.3% 100.9% 85.6% -5.8% -53.2%
Cash Dividends 19.28
19.28
19.28
19.28
21.00
20.53
17.13
growth rate 0.0% 0.0% 0.0% 8.9% -2.2% -16.6%
Cash From OA 26.00
19.63
19.65
28.28
15.88
46.22
46.47
19.42
47.30
growth rate -24.5% 0.1% 44.0% -43.9% 191.1% 0.6% -58.2% 143.5%
FCF per Share 0.01
0.10
0.06
0.04
growth rate 900.0% -40.0% -33.3%
Sale Purchase of Stock 4.51
0.50
114.58
114.58
growth rate -88.9% 22,816.0% 0.0%
FCF 23.00
18.42
16.75
25.16
5.00
33.00
29.00
-2.00
22.00
growth rate -19.9% -9.0% 50.2% -80.1% 560.0% -12.1% -100.0% 100.0%
Income Statement Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Sales 125.00
142.51
152.11
184.70
191.91
221.50
258.21
275.27
243.22
growth rate 14.0% 6.7% 21.4% 3.9% 15.4% 16.6% 6.6% -11.7%
Op.Income 7.00
10.26
3.99
14.58
24.38
31.51
42.59
58.85
47.67
growth rate 46.6% -61.1% 265.4% 67.2% 29.3% 35.2% 38.2% -19.0%
IBT -10.52
-86.14
-4.83
16.64
30.76
41.51
47.12
39.06
growth rate 0.0% 0.0% 100.0% 84.8% 34.9% 13.5% -17.1%
Net Income 2.00
-10.06
-89.49
-6.46
14.43
27.03
32.81
40.11
34.56
growth rate -100.0% 0.0% 0.0% 100.0% 87.3% 21.4% 22.3% -13.8%
EPS 0.08
0.13
0.14
0.16
0.14
growth rate 62.5% 7.7% 14.3% -12.5%
Gross Profit 58.00
45.44
40.57
49.53
57.67
68.34
85.63
96.39
83.17
growth rate -21.7% -10.7% 22.1% 16.4% 18.5% 25.3% 12.6% -13.7%
R&D 1.72
2.23
2.15
2.53
2.41
2.24
0.89
0.68
growth rate 29.6% -3.7% 17.9% -4.8% -7.1% -60.1% -23.6%

Quarterly Statements

Item Name Jun '20 Sep '20 Dec '20 Mar '21 Jun '21
Earnings BIT 14.26
5.75
5.75
18.09
18.09
growth rate -59.7% 0.0% 214.8% 0.0%
Balance Sheet Jun '20 Sep '20 Dec '20 Mar '21 Jun '21
Acct.Receivable 57.74
65.48
65.48
60.84
60.84
growth rate 13.4% 0.0% -7.1% 0.0%
Acct.Payable 5.73
9.50
9.50
5.52
5.52
growth rate 65.8% 0.0% -41.9% 0.0%
Cur.Assets 164.78
130.88
130.88
144.73
144.73
growth rate -20.6% 0.0% 10.6% 0.0%
Total Assets 434.85
437.45
437.45
457.75
457.75
growth rate 0.6% 0.0% 4.6% 0.0%
Cash 99.08
56.45
56.45
73.57
73.57
growth rate -43.0% 0.0% 30.3% 0.0%
Cur.Liabilities 74.45
77.29
77.29
80.00
80.00
growth rate 3.8% 0.0% 3.5% 0.0%
Liabilities 124.09
130.17
130.17
127.97
127.97
growth rate 4.9% 0.0% -1.7% 0.0%
LT Debt
growth rate
Equity 310.75
307.28
307.28
329.78
329.78
growth rate -1.1% 0.0% 7.3% 0.0%
Common Shares 351.73
354.07
354.07
354.58
354.58
growth rate 0.7% 0.0% 0.2% 0.0%
Cash Flow Statement Jun '20 Sep '20 Dec '20 Mar '21 Jun '21
Capital Expenditures 1.64
2.02
2.02
0.92
0.92
growth rate 23.0% 0.0% -54.4% 0.0%
Cash Dividends 5.39
5.61
5.61
2.96
2.96
growth rate 4.0% 0.0% -47.3% 0.0%
Cash From OA 11.63
4.10
4.10
19.56
19.56
growth rate -64.8% 0.0% 377.4% 0.0%
Sale Purchase of Stock
growth rate
FCF 9.99
2.08
2.08
18.63
18.63
growth rate -79.2% 0.0% 797.2% 0.0%
Income Statement Jun '20 Sep '20 Dec '20 Mar '21 Jun '21
Sales 69.68
57.94
57.94
63.67
63.67
growth rate -16.9% 0.0% 9.9% 0.0%
Op.Income 14.26
5.75
5.75
18.09
18.09
growth rate -59.7% 0.0% 214.8% 0.0%
IBT 12.79
5.27
5.27
14.26
14.26
growth rate -58.8% 0.0% 170.3% 0.0%
Net Income 10.17
4.51
4.51
12.77
12.77
growth rate -55.7% 0.0% 183.2% 0.0%
Gross Profit 24.91
16.48
16.48
25.10
25.10
growth rate -33.8% 0.0% 52.3% 0.0%
R&D 0.10
0.22
0.22
0.12
0.12
growth rate 121.2% 0.0% -44.1% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (44.98)

YOY Growth Grade:

D (39.20)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 26.47 13.28 28.64
EPS / Growth 0.12

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 44.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 40.0% 44.4% 44.4%
Future PE 26.47 27.91 47.98
Future EPS 3.44 4.69 4.69
Value Price
MOS %
22.52
1,325.4%
32.39
1,949.8%
55.66
3,422.9%
MOS Price 11.26 16.19 27.83
IRT 4.62 4.38 4.38

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.