Market Price

32.52 

0.67 2.1%

as of Jun 06 '23

52 Week Range:

1.19 41.21


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Bailador Technology Investments Limited is a venture capital firm specializing in investments in mid venture, late venture and PIPESs and expansion capital in companies which have advanced through the start-up phase. The firm prefers to invest in the Internet with a focus on e-commerce and subscription-based internet businesses, software, high value data, online education, telecommunications applications and services, and new media and marketing. It does not invest in start-ups or biotechnology sector. It prefers to take minority stake and board seats in portfolio companies. Bailador Technology Investments Limited was founded in 2010 and is based in Sydney, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Aug '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Equity (BVPS) 0.63
growth rate
Earnings BIT 7.19
12.73
-6.98
5.37
24.62
-5.26
40.71
growth rate 77.1% -100.0% 100.0% 358.8% -100.0% 100.0%
Avg.PE 8.27
-18.86
-19.43
6.27
growth rate -100.0% 0.0% 100.0%
ROA 7.29
growth rate
ROE 8.07
growth rate
ROIC 7.87
growth rate
Cur. Ratio 6.58
growth rate
Quick Ratio 6.58
growth rate
Leverage 1.00
1.11
growth rate 5.4%
Balance Sheet Aug '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Acct.Receivable 0.05
0.08
0.06
0.05
0.05
0.06
1.25
growth rate 73.9% -22.5% -24.2% 10.6% 9.6% 2,098.3%
Acct.Payable 0.11
0.12
0.14
0.12
0.18
0.10
0.31
growth rate 5.3% 13.5% -12.6% 52.5% -43.9% 202.0%
Cur.Assets 13.81
27.88
12.62
3.84
4.34
10.36
62.65
growth rate 102.0% -54.7% -69.6% 12.8% 139.0% 504.6%
Total Assets 69.13
121.61
136.50
147.96
178.37
171.72
236.41
growth rate 75.9% 12.2% 8.4% 20.6% -3.7% 37.7%
Cash 13.76
27.78
12.52
3.77
1.42
4.61
43.54
growth rate 101.9% -55.0% -69.9% -62.3% 224.1% 844.1%
Cur.Liabilities 1.27
4.24
0.24
0.21
4.33
0.20
7.77
growth rate 234.4% -94.3% -14.6% 2,010.7% -95.5% 3,842.1%
Liabilities 5.98
11.75
12.10
19.91
33.27
30.98
44.45
growth rate 96.4% 3.0% 64.6% 67.1% -6.9% 43.5%
Equity 63.15
109.86
124.40
128.05
145.10
140.74
191.96
growth rate 74.0% 13.2% 2.9% 13.3% -3.0% 36.4%
Common Shares 58.00
55.80
96.97
116.48
116.48
116.48
119.23
142.87
growth rate -3.8% 73.8% 20.1% 0.0% 0.0% 2.4% 19.8%
Cash Flow Statement Aug '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Cash From OA -1.91
-4.02
-6.93
-3.16
-3.59
-8.39
-4.40
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock 27.27
38.38
19.99
growth rate 40.7% -47.9%
FCF -4.00
growth rate
Income Statement Aug '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Sales 9.54
18.46
-3.82
8.50
32.08
-1.63
52.13
growth rate 93.6% -100.0% 100.0% 277.5% -100.0% 100.0%
Op.Income 7.19
12.73
-6.98
5.37
24.62
-5.26
40.71
growth rate 77.1% -100.0% 100.0% 358.8% -100.0% 100.0%
IBT 6.26
12.67
-7.09
5.22
24.37
-5.88
39.40
growth rate 102.4% -100.0% 100.0% 366.4% -100.0% 100.0%
Net Income 4.39
8.86
-4.97
3.65
17.05
-4.12
27.58
growth rate 102.0% -100.0% 100.0% 366.7% -100.0% 100.0%
EPS 0.12
growth rate
Gross Profit 9.54
18.46
-3.82
8.50
32.08
-1.63
52.13
growth rate 93.6% -100.0% 100.0% 277.5% -100.0% 100.0%

Quarterly Statements

Item Name Jun '18 Mar '21 Jun '21 Sep '21 Dec '21
Earnings BIT 2.05
10.99
10.99
25.80
25.80
growth rate 437.0% 0.0% 134.8% 0.0%
Balance Sheet Jun '18 Mar '21 Jun '21 Sep '21 Dec '21
Acct.Receivable 0.05
1.25
1.25
0.36
0.36
growth rate 2,566.0% 0.0% -71.4% 0.0%
Acct.Payable 0.12
0.31
0.31
11.73
11.73
growth rate 158.5% 0.0% 3,745.6% 0.0%
Cur.Assets 3.84
62.65
62.65
144.08
144.08
growth rate 1,530.3% 0.0% 130.0% 0.0%
Total Assets 147.96
236.41
236.41
286.31
286.31
growth rate 59.8% 0.0% 21.1% 0.0%
Cash 3.77
43.54
43.54
16.55
16.55
growth rate 1,053.7% 0.0% -62.0% 0.0%
Cur.Liabilities 0.21
7.77
7.77
11.73
11.73
growth rate 3,688.3% 0.0% 51.0% 0.0%
Liabilities 19.91
44.45
44.45
59.93
59.93
growth rate 123.2% 0.0% 34.8% 0.0%
Equity 128.05
191.96
191.96
226.38
226.38
growth rate 49.9% 0.0% 17.9% 0.0%
Common Shares 116.48
142.87
142.87
143.60
143.60
growth rate 22.7% 0.0% 0.5% 0.0%
Cash Flow Statement Jun '18 Mar '21 Jun '21 Sep '21 Dec '21
Cash Dividends 0.62
0.62
0.62
0.62
growth rate 0.0% 0.0% 0.0%
Cash From OA -0.71
-1.09
-1.09
-4.94
-4.94
growth rate 0.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock
growth rate
Income Statement Jun '18 Mar '21 Jun '21 Sep '21 Dec '21
Sales 2.83
14.32
14.32
32.65
32.65
growth rate 405.2% 0.0% 128.1% 0.0%
Op.Income 2.05
10.99
10.99
25.80
25.80
growth rate 437.0% 0.0% 134.8% 0.0%
IBT 1.99
10.35
10.35
25.47
25.47
growth rate 420.3% 0.0% 146.0% 0.0%
Net Income 1.39
7.25
7.25
17.83
17.83
growth rate 420.6% 0.0% 146.0% 0.0%
Gross Profit 2.83
14.32
14.32
32.65
32.65
growth rate 405.2% 0.0% 128.1% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (45.81)

YOY Growth Grade:

E (28.88)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 17.01 451.67
EPS / Growth 0.07

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 18.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 18.3% 18.3% 18.3%
Future PE 0.01 17.84 17.84
Future EPS 0.38 0.38 0.38
Value Price
MOS %
0.00
-100.0%
1.70
-94.8%
1.70
-94.8%
MOS Price 0.00 0.85 0.85
IRT 25.38 25.38 25.38

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.