Market Price

2.45 

0.00 0.0%

as of May 19 '22

52 Week Range:

0.26 5.80


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Boart Longyear Limited, together with its subsidiaries, provides drilling services in the United States and internationally. The company operates through Global Drilling Services and Global Products segments. It manufactures and sells drilling equipment and performance tooling to drilling services and mining industries. The company also offers surface and underground coring, multi-purpose, reverse circulation, rotary, air hammer, flooded reverse, directional, and sonic drilling services for a range of commodities, such as copper, gold, nickel, zinc, uranium, and other metals and minerals. In addition, it provides various drilling equipment, including surface and underground coring rigs, and multipurpose rigs for diamond core and reverse circulation drilling; and sonic rigs, pneumatic, and rock drills. Further, the company offers performance tooling for diamond coring, reverse circulation, production, sonic, and geo-construction drilling applications; TruCore, a core orientation system; and parts and services comprising maintenance support, training, commissioning, upgrades, and rig and safety assessment. Boart Longyear Limited is headquartered in Salt Lake City, Utah.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 685.69
14,807.37
14,422.67
10,322.15
2,807.58
16.73
-2,201.38
-118.28
-86.79
-102.13
-150.10
growth rate 2,059.5% -2.6% -28.4% -72.8% -99.4% -100.0% 0.0% 0.0% 0.0% 0.0%
Earnings BIT 121.30
223.33
96.23
-565.38
-70.03
-79.24
-38.76
-3.95
47.98
54.46
14.41
growth rate 84.1% -56.9% -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 13.5% -73.5%
Avg.PE 25.19
8.11
13.16
-0.06
-0.06
-0.06
-0.06
-0.06
growth rate -67.8% 62.3% -100.0% 0.0% 0.0% 0.0% 0.0%
ROA 5.19
8.72
3.22
-38.00
-28.19
-36.12
-21.49
-21.34
-6.99
-7.12
-15.03
growth rate 68.0% -63.1% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROE 7.96
14.53
5.96
-88.35
-143.61
growth rate 82.5% -59.0% -100.0% 0.0%
ROIC 6.96
12.52
5.39
-47.51
-33.71
growth rate 79.9% -57.0% -100.0% 0.0%
Cur. Ratio 2.09
2.04
2.39
2.15
2.00
1.70
1.52
1.42
1.66
2.25
2.32
growth rate -2.4% 17.2% -10.0% -7.0% -15.0% -10.6% -6.6% 16.9% 35.5% 3.1%
Quick Ratio 1.12
0.97
0.84
0.92
1.05
0.92
0.71
0.68
0.78
0.96
1.02
growth rate -13.4% -13.4% 9.5% 14.1% -12.4% -22.8% -4.2% 14.7% 23.1% 6.3%
Leverage 1.61
1.72
1.98
3.10
16.24
growth rate 6.8% 15.1% 56.6% 423.9%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 242.22
291.31
220.41
152.89
116.67
112.30
133.52
119.85
116.24
110.07
growth rate 20.3% -24.3% -16.7% -23.7% -3.8% 18.9% -10.2% -3.0% -5.3%
Acct.Payable 68.65
59.48
55.08
65.49
52.69
65.18
59.41
growth rate -13.4% -7.4% 18.9% -19.6% 23.7% -8.9%
Cur.Assets 683.40
857.40
962.20
668.60
581.66
412.66
356.19
365.93
337.48
313.14
302.40
growth rate 25.5% 12.2% -30.5% -13.0% -29.1% -13.7% 2.7% -7.8% -7.2% -3.4%
Total Assets 1,679.90
1,918.80
2,167.50
1,486.90
1,140.37
791.90
676.63
673.13
637.17
641.97
609.63
growth rate 14.2% 13.0% -31.4% -23.3% -30.6% -14.6% -0.5% -5.3% 0.8% -5.0%
Cash 93.40
81.00
86.30
66.00
168.78
113.36
59.34
43.76
38.94
20.24
23.51
growth rate -13.3% 6.5% -23.5% 155.7% -32.8% -47.7% -26.3% -11.0% -48.0% 16.2%
Inventory 278.60
394.30
514.00
334.10
241.26
166.26
165.02
174.38
165.41
163.09
158.33
growth rate 41.5% 30.4% -35.0% -27.8% -31.1% -0.7% 5.7% -5.1% -1.4% -2.9%
Cur.Liabilities 327.70
420.80
402.70
310.80
291.19
242.57
234.32
258.08
134.80
139.31
130.38
growth rate 28.4% -4.3% -22.8% -6.3% -16.7% -3.4% 10.1% -47.8% 3.4% -6.4%
Liabilities 636.90
801.70
1,074.10
1,007.90
1,070.15
972.10
1,014.13
932.13
952.03
1,024.12
1,079.03
growth rate 25.9% 34.0% -6.2% 6.2% -9.2% 4.3% -8.1% 2.1% 7.6% 5.4%
LT Debt 243.50
305.60
579.50
654.20
716.34
689.53
734.49
640.01
716.50
765.06
841.08
growth rate 25.5% 89.6% 12.9% 9.5% -3.7% 6.5% -12.9% 12.0% 6.8% 9.9%
Equity 1,043.00
1,117.00
1,093.40
479.00
70.22
-239.71
-397.01
-259.00
-317.29
-381.77
-469.90
growth rate 7.1% -2.1% -56.2% -85.3% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Common Shares 2.00
2.00
2.00
2.00
2.00
3.00
3.00
2.00
4.00
4.00
4.00
growth rate 0.0% 0.0% 0.0% 0.0% 50.0% 0.0% -33.3% 100.0% 0.0% 0.0%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 105.10
170.80
235.30
23.50
13.83
21.76
19.19
25.50
37.10
47.06
25.13
growth rate 62.5% 37.8% -90.0% -41.2% 57.4% -11.8% 32.9% 45.5% 26.9% -46.6%
Cash Dividends 9.50
37.20
53.30
5.20
growth rate 291.6% 43.3% -90.2%
Cash From OA 50.90
194.70
61.80
12.90
-11.25
-54.85
-50.42
-54.02
3.71
35.31
49.38
growth rate 282.5% -68.3% -79.1% -100.0% 0.0% 0.0% 0.0% 100.0% 851.2% 39.9%
FCF per Share -56.83
-1,356.86
-2,741.22
-2,108.79
-54.06
-1,182.95
-614.32
-531.39
-19.37
-1.88
0.32
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Sale Purchase of Stock 27.16
83.73
4.46
4.46
growth rate 208.3% -94.7% 0.0%
FCF -87.00
-23.00
-210.00
-34.00
-36.00
-109.00
-101.00
-106.00
-50.00
-22.00
22.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 1,456.40
1,989.30
1,937.10
1,366.60
866.59
735.16
642.40
739.06
770.17
744.98
657.27
growth rate 36.6% -2.6% -29.5% -36.6% -15.2% -12.6% 15.1% 4.2% -3.3% -11.8%
Op.Income 126.40
238.70
119.20
-543.10
-70.03
-79.24
-38.76
-3.95
47.98
54.46
14.41
growth rate 88.8% -50.1% -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 13.5% -73.5%
IBT 121.30
223.30
96.20
-565.40
-251.70
-267.94
-131.05
-143.12
-51.02
-48.16
-93.51
growth rate 84.1% -56.9% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Income 83.20
157.40
65.60
-692.80
-332.72
-326.28
-156.84
-150.04
-43.52
-56.62
-98.77
growth rate 89.2% -58.3% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS 54.31
2,043.25
854.84
-9,156.96
-5,192.85
-2,966.93
-1,399.75
-123.09
-14.48
-14.80
-29.21
growth rate 3,662.2% -58.2% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Gross Profit 370.50
555.60
493.50
225.90
83.83
76.60
88.85
113.27
142.27
143.86
103.01
growth rate 50.0% -11.2% -54.2% -62.9% -8.6% 16.0% 27.5% 25.6% 1.1% -28.4%

Quarterly Statements

Item Name Jun '20 Sep '20 Dec '20 Mar '21 Jun '21
Earnings BIT 7.01
0.20
0.20
21.27
21.27
growth rate -97.2% 0.0% 10,559.9% 0.0%
Balance Sheet Jun '20 Sep '20 Dec '20 Mar '21 Jun '21
Acct.Receivable 95.24
110.07
110.07
142.47
142.47
growth rate 15.6% 0.0% 29.4% 0.0%
Acct.Payable 46.78
59.41
59.41
85.35
85.35
growth rate 27.0% 0.0% 43.7% 0.0%
Cur.Assets 291.90
302.40
302.40
368.76
368.76
growth rate 3.6% 0.0% 21.9% 0.0%
Total Assets 600.46
609.63
609.63
682.31
682.31
growth rate 1.5% 0.0% 11.9% 0.0%
Cash 32.21
23.51
23.51
32.60
32.60
growth rate -27.0% 0.0% 38.6% 0.0%
Inventory 151.59
158.33
158.33
178.85
178.85
growth rate 4.5% 0.0% 13.0% 0.0%
Cur.Liabilities 119.91
130.38
130.38
198.72
198.72
growth rate 8.7% 0.0% 52.4% 0.0%
Liabilities 1,056.64
1,079.03
1,079.03
1,182.07
1,182.07
growth rate 2.1% 0.0% 9.6% 0.0%
LT Debt 810.73
841.08
841.08
875.88
875.88
growth rate 3.7% 0.0% 4.1% 0.0%
Equity -456.43
-469.90
-469.90
-500.90
-500.90
growth rate 0.0% 0.0% 0.0% 0.0%
Common Shares 1,468.90
1,463.80
1,463.80
1,469.39
1,469.39
growth rate -0.4% 0.0% 0.4% 0.0%
Cash Flow Statement Jun '20 Sep '20 Dec '20 Mar '21 Jun '21
Capital Expenditures 5.65
6.91
6.91
10.75
10.75
growth rate 22.3% 0.0% 55.5% 0.0%
Cash Dividends
growth rate
Cash From OA 14.77
9.92
9.92
12.55
12.55
growth rate -32.8% 0.0% 26.5% 0.0%
Sale Purchase of Stock
growth rate
FCF 9.12
3.01
3.01
1.80
1.80
growth rate -67.0% 0.0% -40.1% 0.0%
Income Statement Jun '20 Sep '20 Dec '20 Mar '21 Jun '21
Sales 154.61
174.02
174.02
223.53
223.53
growth rate 12.6% 0.0% 28.5% 0.0%
Op.Income 7.01
0.20
0.20
21.27
21.27
growth rate -97.2% 0.0% 10,559.9% 0.0%
IBT -28.69
-18.07
-18.07
-14.77
-14.77
growth rate 0.0% 0.0% 0.0% 0.0%
Net Income -30.55
-18.83
-18.83
-18.89
-18.89
growth rate 0.0% 0.0% 0.0% 0.0%
Gross Profit 23.02
28.48
28.48
45.11
45.11
growth rate 23.7% 0.0% 58.4% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (5.80)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 0.00 0.00 -0.06
EPS / Growth 14.4% 0.00 -45.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.00 0.01 0.67
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.