Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

20.40 

0.72 3.7%

as of Jun 02 '23

52 Week Range:

1.66 20.48


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Beacon Lighting Group Limited retails lighting products in Australia and internationally. The company designs, develops, sources, imports, distributes, merchandises, promotes, and sells light fittings, ceiling fans, and light globes, as well as energy products. It provides pendant, track, bathroom, outdoor, garden, solar, security and sensor, deck, LED lighting products; and ceiling, down, spot & bar, strip & cabinet, and interior wall lights, as well as lamps. The company also offers ceiling, exhaust, portable indoor, outdoor, and mammoth fans; air purifiers; pendants and chandeliers; switches and dimmers, and cameras; power points, LED drivers and transformers, and smoke alarms; outdoor heaters; candles and accessories, flush mounts, decorative and cleaning products; and clearance products. It offers its products under the Lucci, LEDlux, Mayfair, and Fanaway brands. The company operates 117 stores and 2 franchised stores. It also offers its products online. Beacon Lighting Group Limited was founded in 1967 and is based in Mulgrave, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Equity (BVPS) 0.16
0.21
0.26
0.29
0.33
0.38
0.37
0.47
growth rate 31.3% 23.8% 11.5% 13.8% 15.2% -2.6% 27.0%
Earnings BIT 15.00
17.89
24.87
27.21
24.49
29.21
24.88
30.29
59.50
63.58
growth rate 19.3% 39.0% 9.4% -10.0% 19.3% -14.8% 21.8% 96.5% 6.9%
Avg.PE 20.55
23.80
20.00
20.13
17.67
14.19
14.17
14.76
13.95
growth rate 15.8% -16.0% 0.7% -12.2% -19.7% -0.1% 4.2% -5.5%
ROA 15.33
19.80
18.45
14.58
15.26
10.79
10.29
13.51
growth rate 29.2% -6.8% -21.0% 4.7% -29.3% -4.6% 31.3%
ROE 30.88
38.67
34.26
27.39
27.90
20.12
26.12
37.79
growth rate 25.2% -11.4% -20.1% 1.9% -27.9% 29.8% 44.7%
ROIC 31.39
32.75
25.67
20.13
21.00
14.71
14.55
17.20
growth rate 4.3% -21.6% -21.6% 4.3% -30.0% -1.1% 18.2%
Cur. Ratio 1.46
1.57
1.67
1.56
1.85
1.74
1.55
1.40
growth rate 7.5% 6.4% -6.6% 18.6% -6.0% -10.9% -9.7%
Quick Ratio 0.55
0.46
0.43
0.45
0.46
0.52
0.70
0.53
growth rate -16.4% -6.5% 4.7% 2.2% 13.0% 34.6% -24.3%
Leverage 2.01
1.91
1.82
1.94
1.74
1.98
3.07
2.58
growth rate -5.0% -4.7% 6.6% -10.3% 13.8% 55.1% -16.0%
Balance Sheet Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Acct.Receivable 8.00
15.00
8.22
7.02
9.32
9.72
10.09
12.05
8.62
7.79
8.59
growth rate 87.5% -45.2% -14.6% 32.8% 4.4% 3.8% 19.4% -28.5% -9.7% 10.3%
Acct.Payable 14.00
18.00
9.87
5.88
6.63
9.01
6.01
6.57
9.82
9.17
13.21
growth rate 28.6% -45.2% -40.4% 12.7% 36.0% -33.3% 9.4% 49.5% -6.6% 44.1%
Cur.Assets 52.00
53.00
52.20
64.45
71.15
78.98
85.93
101.33
118.05
110.89
131.76
growth rate 1.9% -1.5% 23.5% 10.4% 11.0% 8.8% 17.9% 16.5% -6.1% 18.8%
Total Assets 72.00
72.00
76.98
94.14
104.25
124.08
132.61
164.82
267.21
290.03
322.55
growth rate 0.0% 6.9% 22.3% 10.8% 19.0% 6.9% 24.3% 62.1% 8.5% 11.2%
Cash 7.00
8.00
11.43
11.78
9.13
12.93
10.67
18.31
44.86
33.83
28.00
growth rate 14.3% 42.8% 3.1% -22.5% 41.6% -17.4% 71.5% 145.1% -24.6% -17.3%
Inventory 27.00
29.00
32.19
44.66
51.74
55.27
62.45
68.70
63.08
67.94
93.09
growth rate 7.4% 11.0% 38.7% 15.9% 6.8% 13.0% 10.0% -8.2% 7.7% 37.0%
Cur.Liabilities 33.00
28.00
35.78
41.11
42.67
50.64
46.55
58.30
75.99
79.21
88.87
growth rate -15.2% 27.8% 14.9% 3.8% 18.7% -8.1% 25.3% 30.3% 4.2% 12.2%
Liabilities 37.00
30.00
38.77
44.73
46.83
59.96
56.28
81.64
180.25
177.83
188.41
growth rate -18.9% 29.3% 15.4% 4.7% 28.0% -6.1% 45.1% 120.8% -1.3% 6.0%
LT Debt 1.00
5.80
6.10
18.94
13.20
growth rate 480.0% 5.2% 210.6% -30.3%
Equity 38.20
49.41
57.42
64.12
76.33
83.18
86.97
112.20
134.14
growth rate 29.3% 16.2% 11.7% 19.0% 9.0% 4.6% 29.0% 19.6%
Common Shares 2.00
215.00
215.00
215.00
215.00
65.69
68.23
70.26
72.31
72.31
growth rate 10,650.0% 0.0% 0.0% 0.0% -69.5% 3.9% 3.0% 2.9% 0.0%
Cash Flow Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Capital Expenditures 4.00
2.00
3.62
3.99
4.56
9.23
5.08
20.15
6.33
7.91
9.60
growth rate -50.0% 81.0% 10.1% 14.4% 102.4% -45.0% 297.0% -68.6% 25.0% 21.4%
Cash Dividends 7.98
6.88
10.11
10.22
8.01
8.45
8.08
12.64
19.88
growth rate -13.7% 46.9% 1.1% -21.7% 5.5% -4.3% 56.4% 57.2%
Cash From OA 10.00
14.00
15.71
9.08
10.57
20.94
15.54
12.75
55.35
61.22
52.41
growth rate 40.0% 12.2% -42.2% 16.3% 98.1% -25.8% -18.0% 334.2% 10.6% -14.4%
FCF per Share 0.06
0.06
0.03
0.04
0.05
0.07
-0.02
0.32
growth rate 0.0% -50.0% 33.3% 25.0% 40.0% -100.0% 100.0%
Sale Purchase of Stock 63.85
growth rate
FCF 6.00
12.00
12.00
5.00
6.00
12.00
10.00
-7.00
49.00
53.00
42.81
growth rate 100.0% 0.0% -58.3% 20.0% 100.0% -16.7% -100.0% 100.0% 8.2% -19.2%
Income Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Sales 129.00
140.00
154.52
183.13
196.71
217.37
237.68
247.15
252.80
289.50
305.07
growth rate 8.5% 10.4% 18.5% 7.4% 10.5% 9.3% 4.0% 2.3% 14.5% 5.4%
Op.Income 10.00
15.00
17.89
24.87
27.21
24.49
29.21
24.88
30.29
59.50
63.58
growth rate 50.0% 19.3% 39.0% 9.4% -10.0% 19.3% -14.8% 21.8% 96.5% 6.9%
IBT 17.06
23.83
26.16
23.37
27.71
23.12
31.89
53.76
58.03
growth rate 39.7% 9.8% -10.7% 18.6% -16.6% 37.9% 68.6% 7.9%
Net Income 10.00
10.00
11.80
16.94
18.30
16.64
19.59
16.04
22.23
37.63
40.73
growth rate 0.0% 18.0% 43.6% 8.0% -9.0% 17.7% -18.1% 38.5% 69.3% 8.2%
EPS 0.05
0.08
0.09
0.08
0.09
0.07
0.10
0.17
growth rate 60.0% 12.5% -11.1% 12.5% -22.2% 42.9% 70.0%
Gross Profit 83.00
92.00
100.84
119.78
127.72
138.61
156.78
158.56
161.33
198.82
211.14
growth rate 10.8% 9.6% 18.8% 6.6% 8.5% 13.1% 1.1% 1.8% 23.2% 6.2%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT 12.42
17.57
17.57
14.22
14.22
growth rate 41.4% 0.0% -19.0% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 7.79
8.32
8.32
8.59
8.59
growth rate 6.8% 0.0% 3.3% 0.0%
Acct.Payable 9.17
17.06
17.06
13.21
13.21
growth rate 86.1% 0.0% -22.6% 0.0%
Cur.Assets 110.89
127.40
127.40
131.76
131.76
growth rate 14.9% 0.0% 3.4% 0.0%
Total Assets 290.03
318.89
318.89
322.55
322.55
growth rate 10.0% 0.0% 1.2% 0.0%
Cash 33.83
34.17
34.17
28.00
28.00
growth rate 1.0% 0.0% -18.1% 0.0%
Inventory 67.94
83.44
83.44
93.09
93.09
growth rate 22.8% 0.0% 11.6% 0.0%
Cur.Liabilities 79.21
91.89
91.89
88.87
88.87
growth rate 16.0% 0.0% -3.3% 0.0%
Liabilities 177.83
194.31
194.31
188.41
188.41
growth rate 9.3% 0.0% -3.0% 0.0%
LT Debt
growth rate
Equity 112.20
124.57
124.57
134.14
134.14
growth rate 11.0% 0.0% 7.7% 0.0%
Common Shares 72.31
72.31
72.31
72.31
72.31
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 2.20
3.09
3.09
1.71
1.71
growth rate 40.5% 0.0% -44.8% 0.0%
Cash Dividends 4.69
5.14
5.14
4.80
4.80
growth rate 9.5% 0.0% -6.5% 0.0%
Cash From OA 11.26
15.53
15.53
10.67
10.67
growth rate 37.9% 0.0% -31.3% 0.0%
FCF 9.06
12.44
12.44
8.97
8.97
growth rate 37.3% 0.0% -27.9% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 68.80
75.84
75.84
76.70
76.70
growth rate 10.2% 0.0% 1.1% 0.0%
Op.Income 12.42
17.57
17.57
14.22
14.22
growth rate 41.4% 0.0% -19.0% 0.0%
IBT 10.99
16.15
16.15
12.87
12.87
growth rate 47.0% 0.0% -20.3% 0.0%
Net Income 7.73
11.28
11.28
9.08
9.08
growth rate 45.9% 0.0% -19.5% 0.0%
Gross Profit 47.00
53.17
53.17
52.40
52.40
growth rate 13.1% 0.0% -1.4% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (81.19)

YOY Growth Grade:

C (57.78)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 13.99 142.66 16.67
EPS / Growth 5.5% 0.14 -0.9%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 17.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 8.0% 8.0%
Future PE 2.00 15.54 15.54
Future EPS 0.16 0.31 0.31
Value Price
MOS %
0.08
-99.6%
1.18
-94.2%
1.18
-94.2%
MOS Price 0.04 0.59 0.59
IRT 88.50 31.86 31.86

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.