Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

0.38 

0.01 2.7%

as of May 19 '22

52 Week Range:

0.35 0.62


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

BCI Minerals Limited engages in the exploration and development of mineral assets in Australia. It explores for salt, sulphate of potash, iron ore, and potash deposits. The company owns a 100% interest in the Mardie salt project, which is located on the northwest coast of Western Australia. It also owns 100% interest in the Buckland iron ore project comprising mines at Bungaroo South located in the West Pilbara region of Western Australia; and Iron Valley mine located in the Central Pilbara. In addition, it holds a 30% interest in the Carnegie potash project consisting of 1 granted exploration license and 2 exploration license applications covering an area of approximately 1,700 square kilometers located to the north-east of Wiluna. The company was formerly known as BC Iron Limited and changed its name to BCI Minerals Limited in December 2017. BCI Minerals Limited was founded in 2006 and is based in West Perth, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Equity (BVPS) 0.60
0.61
1.17
1.72
0.95
0.36
0.27
0.25
0.26
0.24
0.25
growth rate 1.7% 91.8% 47.0% -44.8% -62.1% -25.0% -7.4% 4.0% -7.7% 4.2%
Earnings BIT 0.92
60.83
89.00
115.82
-184.13
1.29
6.43
-17.33
-8.26
-10.24
21.66
growth rate 6,491.9% 46.3% 30.1% -100.0% 100.0% 398.2% -100.0% 0.0% 0.0% 100.0%
Avg.PE 277.78
5.12
7.53
1.81
0.89
0.89
-185.00
8.82
5.62
5.16
5.16
growth rate -98.2% 47.1% -76.0% -50.8% 0.0% -100.0% 100.0% -36.3% -8.2% 0.0%
ROA 1.24
32.98
15.62
18.21
-49.19
-43.57
4.84
-14.67
10.91
0.28
12.07
growth rate 2,559.7% -52.6% 16.6% -100.0% 0.0% 100.0% -100.0% 100.0% -97.4% 4,210.7%
ROE 1.85
50.80
27.99
32.57
-80.36
-67.77
6.17
-17.10
13.28
0.36
15.88
growth rate 2,646.0% -44.9% 16.4% -100.0% 0.0% 100.0% -100.0% 100.0% -97.3% 4,311.1%
ROIC 0.95
43.57
21.28
24.22
-74.30
-65.32
5.57
-17.53
12.83
-0.05
15.58
growth rate 4,486.3% -51.2% 13.8% -100.0% 0.0% 100.0% -100.0% 100.0% -100.0% 100.0%
Cur. Ratio 1.64
2.04
1.51
1.95
1.31
1.05
3.74
2.06
3.05
3.04
3.53
growth rate 24.4% -26.0% 29.1% -32.8% -19.9% 256.2% -44.9% 48.1% -0.3% 16.1%
Quick Ratio 1.19
1.95
1.43
1.73
1.18
1.04
3.74
2.06
3.05
3.04
3.53
growth rate 63.9% -26.7% 21.0% -31.8% -11.9% 259.6% -44.9% 48.1% -0.3% 16.1%
Leverage 1.53
1.54
1.94
1.65
1.62
1.43
1.16
1.17
1.26
1.31
1.32
growth rate 0.7% 26.0% -15.0% -1.8% -11.7% -18.9% 0.9% 7.7% 4.0% 0.8%
Balance Sheet Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Acct.Receivable 7.00
19.00
53.00
4.96
24.43
13.69
10.05
7.21
22.25
16.21
56.44
growth rate 171.4% 179.0% -90.6% 392.1% -43.9% -26.6% -28.3% 208.5% -27.2% 248.3%
Acct.Payable 16.00
43.00
75.00
61.98
70.95
19.75
12.11
9.37
18.09
18.35
37.55
growth rate 168.8% 74.4% -17.4% 14.5% -72.2% -38.7% -22.6% 93.0% 1.4% 104.7%
Cur.Assets 34.00
116.00
203.00
183.78
102.37
23.21
46.43
20.27
56.29
58.31
136.55
growth rate 241.2% 75.0% -9.5% -44.3% -77.3% 100.1% -56.3% 177.7% 3.6% 134.2%
Total Assets 103.00
203.00
422.00
374.83
257.28
109.75
124.49
106.04
130.37
136.12
227.81
growth rate 97.1% 107.9% -11.2% -31.4% -57.3% 13.4% -14.8% 22.9% 4.4% 67.4%
Cash 18.00
93.00
138.00
158.92
67.67
9.45
36.38
13.06
33.70
41.55
79.44
growth rate 416.7% 48.4% 15.2% -57.4% -86.0% 284.9% -64.1% 158.1% 23.3% 91.2%
Inventory 9.00
4.00
11.00
19.89
9.89
0.06
growth rate -55.6% 175.0% 80.9% -50.3% -99.4%
Cur.Liabilities 21.00
57.00
134.00
94.47
78.33
22.18
12.40
9.84
18.47
19.17
38.73
growth rate 171.4% 135.1% -29.5% -17.1% -71.7% -44.1% -20.6% 87.6% 3.8% 102.1%
Liabilities 36.00
71.00
204.00
148.44
98.00
33.08
17.33
15.43
26.76
32.00
55.14
growth rate 97.2% 187.3% -27.2% -34.0% -66.3% -47.6% -11.0% 73.4% 19.6% 72.3%
LT Debt 14.00
12.00
67.00
28.13
growth rate -14.3% 458.3% -58.0%
Equity 67.40
131.60
217.10
226.39
159.28
76.68
107.16
90.61
103.61
104.12
172.66
growth rate 95.3% 65.0% 4.3% -29.6% -51.9% 39.8% -15.4% 14.4% 0.5% 65.8%
Common Shares 106.00
118.00
135.00
147.00
207.00
232.00
325.00
402.00
405.00
407.00
548.00
growth rate 11.3% 14.4% 8.9% 40.8% 12.1% 40.1% 23.7% 0.8% 0.5% 34.6%
Cash Flow Statement Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Capital Expenditures 45.00
22.00
144.00
14.93
11.30
8.08
2.22
10.07
0.16
7.16
17.02
growth rate -51.1% 554.6% -89.6% -24.3% -28.6% -72.5% 353.8% -98.4% 4,461.8% 137.6%
Cash Dividends 0.00
0.00
21.70
58.17
18.65
growth rate 168.1% -67.9%
Cash From OA 3.00
89.00
87.00
145.31
-32.77
-44.23
11.86
-11.96
-6.15
4.38
9.23
growth rate 2,866.7% -2.3% 67.0% -100.0% 0.0% 100.0% -100.0% 0.0% 100.0% 110.5%
FCF per Share -0.40
-0.07
-1.05
1.75
-0.27
-0.13
-0.08
-0.03
-0.02
-0.01
growth rate 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock 1.98
24.19
24.19
24.19
growth rate 1,122.9% 0.0% 0.0%
FCF -43.00
64.00
-56.00
130.00
-44.00
-55.00
10.00
-22.00
-6.00
4.00
-8.00
growth rate 100.0% -100.0% 100.0% -100.0% 0.0% 100.0% -100.0% 0.0% 100.0% -100.0%
Income Statement Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21
Sales 19.00
204.00
325.00
466.98
278.59
40.15
63.48
33.03
54.17
76.79
160.16
growth rate 973.7% 59.3% 43.7% -40.3% -85.6% 58.1% -48.0% 64.0% 41.8% 108.6%
Op.Income 1.00
51.00
89.00
115.82
-184.13
1.29
6.43
-17.33
-8.26
-10.24
21.66
growth rate 5,000.0% 74.5% 30.1% -100.0% 100.0% 398.2% -100.0% 0.0% 0.0% 100.0%
IBT 0.90
60.80
68.70
117.47
-203.41
-1.29
7.06
-16.91
11.39
0.38
21.97
growth rate 6,655.6% 13.0% 71.0% -100.0% 0.0% 100.0% -100.0% 100.0% -96.7% 5,728.1%
Net Income 1.00
51.00
49.00
71.81
-158.50
-79.96
5.67
-16.91
12.90
0.38
21.97
growth rate 5,000.0% -3.9% 46.6% -100.0% 0.0% 100.0% -100.0% 100.0% -97.1% 5,728.1%
EPS 0.01
0.43
0.36
0.50
-0.77
-0.34
0.02
-0.04
0.03
0.04
growth rate 4,200.0% -16.3% 38.9% -100.0% 0.0% 100.0% -100.0% 100.0% 15.5%
Gross Profit 6.00
89.00
136.00
189.06
29.20
7.88
15.68
3.08
9.84
1.22
32.04
growth rate 1,383.3% 52.8% 39.0% -84.6% -73.0% 99.0% -80.4% 220.0% -87.6% 2,526.2%

Quarterly Statements

Item Name Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Earnings BIT -0.07
10.90
10.90
-2.82
-2.82
growth rate 100.0% 0.0% -100.0% 0.0%
Balance Sheet Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Acct.Receivable 28.97
56.44
56.44
2.07
2.07
growth rate 94.8% 0.0% -96.3% 0.0%
Acct.Payable 23.15
37.55
37.55
29.39
29.39
growth rate 62.2% 0.0% -21.7% 0.0%
Cur.Assets 108.11
136.55
136.55
336.85
336.85
growth rate 26.3% 0.0% 146.7% 0.0%
Total Assets 188.07
227.81
227.81
507.40
507.40
growth rate 21.1% 0.0% 122.7% 0.0%
Cash 78.49
79.44
79.44
334.13
334.13
growth rate 1.2% 0.0% 320.6% 0.0%
Inventory
growth rate
Cur.Liabilities 24.17
38.73
38.73
30.59
30.59
growth rate 60.3% 0.0% -21.0% 0.0%
Liabilities 37.78
55.14
55.14
65.60
65.60
growth rate 46.0% 0.0% 19.0% 0.0%
LT Debt 18.50
18.50
growth rate 0.0%
Equity 150.30
172.66
172.66
441.80
441.80
growth rate 14.9% 0.0% 155.9% 0.0%
Common Shares 313.18
313.19
313.19
569.68
569.68
growth rate 0.0% 0.0% 81.9% 0.0%
Cash Flow Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Capital Expenditures 2.07
6.44
6.44
21.01
21.01
growth rate 211.4% 0.0% 226.2% 0.0%
Cash Dividends
growth rate
Cash From OA -2.42
7.03
7.03
20.29
20.29
growth rate 100.0% 0.0% 188.7% 0.0%
Sale Purchase of Stock
growth rate
FCF -4.48
0.59
0.59
-0.72
-0.72
growth rate 100.0% 0.0% -100.0% 0.0%
Income Statement Dec '20 Mar '21 Jun '21 Sep '21 Dec '21
Sales 26.48
53.60
53.60
17.04
17.04
growth rate 102.4% 0.0% -68.2% 0.0%
Op.Income -0.07
10.90
10.90
-2.82
-2.82
growth rate 100.0% 0.0% -100.0% 0.0%
IBT 0.02
10.97
10.97
-2.76
-2.76
growth rate 70,677.4% 0.0% -100.0% 0.0%
Net Income 0.02
10.97
10.97
-2.76
-2.76
growth rate 70,677.4% 0.0% -100.0% 0.0%
Gross Profit 7.93
8.09
8.09
6.15
6.15
growth rate 2.0% 0.0% -24.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (33.06)

YOY Growth Grade:

E (30.42)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 5.16 -22.35 7.50
EPS / Growth 12.2% -0.02 5.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 15.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 5.0% 11.0% 11.0%
Future PE 5.16 6.72 11.52
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.