Market Price

1.15 

0.00 0.0%

as of Aug 11 '22

52 Week Range:

0.90 1.25


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

PT Aneka Tambang Tbk operates as a diversified mining and metals company in Indonesia. The company operates through three segments: Nickel, Precious Metals and Refinery, and Bauxite and Alumina. It is involved in the exploration, excavation, processing, and marketing of alumina, nickel ore, ferronickel, gold, silver, bauxite, and coal. The company also engages in the construction, trading, industry, agriculture, printing, and ground transportation businesses; and provision of industrial area management services. It also exports its products. The company was incorporated in 1968 and is headquartered in Jakarta, Indonesia. PT Aneka Tambang Tbk is a subsidiary of PT Indonesia Asahan Aluminium (Persero).

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Equity (BVPS) 0.12
3.35
0.12
1.95
1.76
1.93
0.41
growth rate 2,691.7% -96.4% 153.3% -9.7% 4.7% -53.9%
Earnings BIT 256.88
389.55
359,035.52
-100,619.25
-770,490.76
80,015.88
600,606.32
1,846,131.43
1,236,202.60
2,293,028.00
4,021,417.00
growth rate 51.7% 92,066.7% -100.0% 0.0% 100.0% 650.6% 207.4% -33.0% 85.5% 75.4%
Avg.PE 57.47
40.00
277.78
-134.17
-134.17
-134.17
800.00
3.00
3.00
3.00
3.00
growth rate -30.4% 594.5% -100.0% 0.0% 0.0% 100.0% -99.6% 0.0% 0.0% 0.0%
ROA 14.01
17.15
1.97
-3.53
-5.50
0.21
0.46
2.76
0.61
3.71
5.76
growth rate 22.4% -88.5% -100.0% 0.0% 100.0% 119.1% 500.0% -77.9% 508.2% 55.3%
ROE 18.95
25.36
3.20
-6.27
-9.53
0.35
0.74
4.57
1.02
6.18
9.34
growth rate 33.8% -87.4% -100.0% 0.0% 100.0% 111.4% 517.6% -77.7% 505.9% 51.1%
ROIC 13.94
19.49
2.11
-3.65
-5.34
0.17
1.40
3.95
0.99
5.03
7.32
growth rate 39.8% -89.2% -100.0% 0.0% 100.0% 723.5% 182.1% -74.9% 408.1% 45.5%
Cur. Ratio 10.64
2.51
1.84
1.64
2.59
2.44
1.62
1.54
1.45
1.21
1.79
growth rate -76.4% -26.7% -10.9% 57.9% -5.8% -33.6% -4.9% -5.8% -16.6% 47.9%
Quick Ratio 8.16
1.88
1.03
0.96
2.00
1.98
1.25
0.96
0.96
0.76
1.21
growth rate -77.0% -45.2% -6.8% 108.3% -1.0% -36.9% -23.2% 0.0% -20.8% 59.2%
Leverage 1.41
1.54
1.71
1.85
1.66
1.63
1.62
1.69
1.67
1.67
1.58
growth rate 9.2% 11.0% 8.2% -10.3% -1.8% -0.6% 4.3% -1.2% 0.0% -5.4%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Acct.Receivable 1,347,420.00
1,846,918.00
1,189,691.54
1,098,938.30
578,144.63
990,484.83
1,377,350.12
994,799.55
1,430,500.90
1,812,981.00
1,945,036.00
growth rate 37.1% -35.6% -7.6% -47.4% 71.3% 39.1% -27.8% 43.8% 26.7% 7.3%
Acct.Payable 257,595.00
416,953.00
547,080.01
687,476.26
724,094.86
585,725.94
806,385.20
867,746.12
739,743.70
672,748.00
1,399,446.00
growth rate 61.9% 31.2% 25.7% 5.3% -19.1% 37.7% 7.6% -14.8% -9.1% 108.0%
Cur.Assets 9,108,020.00
7,646,851.00
7,080,437.17
6,343,109.94
11,252,826.56
10,630,221.57
9,001,938.76
7,342,040.98
7,665,239.26
9,150,514.00
11,728,143.00
growth rate -16.0% -7.4% -10.4% 77.4% -5.5% -15.3% -18.4% 4.4% 19.4% 28.2%
Total Assets 15,201,235.00
19,708,541.00
21,865,117.39
22,004,083.68
30,356,850.89
29,981,535.81
30,014,273.45
32,195,350.85
30,194,907.73
31,729,513.00
32,916,154.00
growth rate 29.7% 10.9% 0.6% 38.0% -1.2% 0.1% 7.3% -6.2% 5.1% 3.7%
Cash 5,639,679.00
3,868,575.00
2,792,737.85
2,618,910.28
8,086,634.37
7,623,385.44
5,550,677.02
4,299,068.09
3,636,243.08
3,984,388.00
5,089,160.00
growth rate -31.4% -27.8% -6.2% 208.8% -5.7% -27.2% -22.6% -15.4% 9.6% 27.7%
Inventory 1,687,897.00
1,449,968.00
2,445,933.90
1,761,888.22
1,752,584.56
1,388,415.53
1,257,785.08
1,845,550.08
1,796,301.44
2,626,022.00
3,107,312.00
growth rate -14.1% 68.7% -28.0% -0.5% -20.8% -9.4% 46.7% -2.7% 46.2% 18.3%
Cur.Liabilities 846,447.00
3,041,406.00
3,855,511.63
3,862,917.32
4,339,330.38
4,352,313.60
5,552,461.64
5,561,931.47
5,293,238.39
7,553,261.00
6,562,383.00
growth rate 259.3% 26.8% 0.2% 12.3% 0.3% 27.6% 0.2% -4.8% 42.7% -13.1%
Liabilities 4,429,192.00
6,876,225.00
9,071,629.86
9,954,166.79
12,040,131.93
11,572,740.24
11,523,869.94
13,746,984.55
12,061,488.56
12,690,064.00
12,079,056.00
growth rate 55.3% 31.9% 9.7% 21.0% -3.9% -0.4% 19.3% -12.3% 5.2% -4.8%
LT Debt 2,992,236.00
2,992,844.00
4,217,244.59
5,262,895.71
6,922,499.51
6,649,432.47
5,297,597.14
7,347,593.82
5,564,154.89
3,387,657.00
3,703,354.00
growth rate 0.0% 40.9% 24.8% 31.5% -3.9% -20.3% 38.7% -24.3% -39.1% 9.3%
Equity 1,077.20
1,283.23
1,279.35
12,049,890.73
18,316,693.90
18,408,774.65
18,490,386.11
18,448,347.32
18,133,399.32
19,039,427.00
20,837,079.00
growth rate 19.1% -0.3% 941,776.9% 52.0% 0.5% 0.4% -0.2% -1.7% 5.0% 9.4%
Common Shares 2,267.00
454.00
454.00
454.00
478.00
961.00
961.00
2,403,076.47
2,403,076.47
2,403,075.00
2,403,075.00
growth rate -80.0% 0.0% 0.0% 5.3% 101.1% 0.0% 249,960.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Capital Expenditures 899,078.00
2,560,862.00
2,680,028.59
2,067,518.12
1,800,825.82
1,219,342.48
2,352,288.05
2,144,117.50
1,235,387.08
564,687.00
500,848.00
growth rate 184.8% 4.7% -22.9% -12.9% -32.3% 92.9% -8.9% -42.4% -54.3% -11.3%
Cash Dividends 67.34
86.76
44.90
92,237.43
47,777.37
47,777.37
47,777.37
47,777.37
306,048.76
67,848.00
402,273.00
growth rate 28.8% -48.3% 205,343.7% -48.2% 0.0% 0.0% 0.0% 540.6% -77.8% 492.9%
Cash From OA 1,567,957.00
890,602.00
157,236.35
391,684.68
488,904.98
1,015,391.75
1,379,176.41
1,874,578.43
1,633,837.22
2,218,674.00
5,042,665.00
growth rate -43.2% -82.3% 149.1% 24.8% 107.7% 35.8% 35.9% -12.8% 35.8% 127.3%
FCF per Share -0.37
-0.08
-0.09
0.04
0.10
growth rate 0.0% 0.0% 100.0% 58.1%
Sale Purchase of Stock 5,354,246.02
5,354,246.02
growth rate 0.0%
FCF 668,879.00
-1,670,260.00
-2,355,447.00
-1,675,833.00
-1,311,921.00
-203,951.00
-973,112.00
-269,539.00
397,527.00
1,646,269.00
4,531,230.00
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 314.1% 175.2%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21
Sales 10,346,433.00
10,449,886.00
11,298,321.51
9,420,630.93
10,531,504.80
9,106,260.75
12,653,619.21
25,275,245.97
32,718,542.70
27,372,461.00
38,445,595.00
growth rate 1.0% 8.1% -16.6% 11.8% -13.5% 39.0% 99.8% 29.5% -16.3% 40.5%
Op.Income 1,927,892.00
2,993,116.00
359,035.52
-100,619.25
-770,490.76
80,015.88
600,606.32
1,846,131.43
1,236,202.60
2,293,028.00
4,021,417.00
growth rate 55.3% -88.0% -100.0% 0.0% 100.0% 650.6% 207.4% -33.0% 85.5% 75.4%
IBT 256.88
389.55
-13.29
-790,792.56
-1,668,773.92
237,291.60
454,396.52
2,013,152.80
687,034.05
1,641,178.00
3,043,509.00
growth rate 51.7% -100.0% 0.0% 0.0% 100.0% 91.5% 343.0% -65.9% 138.9% 85.5%
Net Income 1,927,892.00
2,993,116.00
409,944.12
-743,530.14
-1,440,851.80
64,810.33
136,506.78
1,636,001.03
193,851.15
1,149,353.00
1,861,743.00
growth rate 55.3% -86.3% -100.0% 0.0% 100.0% 110.6% 1,098.5% -88.2% 492.9% 62.0%
EPS 850.06
6,594.89
901.76
-1,709.60
-3,009.47
68.08
142.72
908.87
40.35
239.15
387.35
growth rate 675.8% -86.3% -100.0% 0.0% 100.0% 109.6% 536.8% -95.6% 492.7% 62.0%
Gross Profit 3,117,155.00
2,441,951.00
2,228,130.28
909,843.50
163,350.15
968,269.31
1,818,004.87
4,693,521.52
4,725,293.78
4,778,064.00
7,692,575.00
growth rate -21.7% -8.8% -59.2% -82.1% 492.8% 87.8% 158.2% 0.7% 1.1% 61.0%

Quarterly Statements

Item Name Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Earnings BIT 864,816.54
851,790.52
953,327.00
1,351,482.95
1,604,369.00
growth rate -1.5% 11.9% 41.8% 18.7%
Balance Sheet Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Acct.Receivable 1,728,825.22
1,580,489.05
1,634,516.04
1,945,036.00
2,657,091.00
growth rate -8.6% 3.4% 19.0% 36.6%
Acct.Payable 850,412.58
917,605.67
1,257,238.75
1,399,446.00
1,131,391.00
growth rate 7.9% 37.0% 11.3% -19.2%
Cur.Assets 10,077,495.97
9,909,264.76
11,090,152.94
11,728,143.00
10,284,733.00
growth rate -1.7% 11.9% 5.8% -12.3%
Total Assets 32,690,824.57
32,290,182.95
33,300,839.87
32,916,154.00
31,541,386.00
growth rate -1.2% 3.1% -1.2% -4.2%
Cash 5,326,122.38
5,121,913.93
6,367,792.52
5,089,160.00
4,159,815.00
growth rate -3.8% 24.3% -20.1% -18.3%
Inventory 2,328,260.40
2,773,674.99
2,654,971.04
3,107,312.00
2,865,453.00
growth rate 19.1% -4.3% 17.0% -7.8%
Cur.Liabilities 8,133,046.55
7,857,693.67
8,870,426.61
6,562,383.00
4,926,408.00
growth rate -3.4% 12.9% -26.0% -24.9%
Liabilities 12,891,143.93
12,454,835.71
12,956,958.25
12,079,056.00
9,236,087.00
growth rate -3.4% 4.0% -6.8% -23.5%
LT Debt 2,983,767.94
2,803,181.78
2,273,654.26
3,703,354.00
2,477,170.00
growth rate -6.1% -18.9% 62.9% -33.1%
Equity 19,799,659.86
19,835,325.71
20,343,861.23
20,837,079.00
22,305,280.00
growth rate 0.2% 2.6% 2.4% 7.1%
Common Shares 2,403,076.47
2,403,076.47
2,403,076.47
2,403,075.00
2,403,075.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Capital Expenditures 97,129.23
133,645.08
82,616.85
187,456.84
155,877.00
growth rate 37.6% -38.2% 126.9% -16.9%
Cash Dividends 402,273.48
402,273.48
growth rate 0.0%
Cash From OA 1,880,207.02
523,275.28
2,047,779.98
591,402.72
481,456.00
growth rate -72.2% 291.3% -71.1% -18.6%
FCF 1,783,077.79
389,630.20
1,965,163.13
403,945.88
325,579.00
growth rate -78.2% 404.4% -79.4% -19.4%
Income Statement Mar '21 Jun '21 Sep '21 Dec '21 Mar '22
Sales 9,210,490.77
8,064,532.17
9,201,233.14
11,969,338.92
9,746,873.00
growth rate -12.4% 14.1% 30.1% -18.6%
Op.Income 864,816.54
851,790.52
953,327.00
1,351,482.95
1,604,369.00
growth rate -1.5% 11.9% 41.8% 18.7%
IBT 889,783.30
818,266.72
821,954.15
513,504.83
1,855,975.00
growth rate -8.0% 0.5% -37.5% 261.4%
Net Income 630,378.86
530,042.10
550,039.09
151,282.95
1,465,382.00
growth rate -15.9% 3.8% -72.5% 868.6%
EPS
growth rate
Gross Profit 1,699,051.51
1,651,094.19
2,170,305.72
2,172,123.58
2,468,033.00
growth rate -2.8% 31.5% 0.1% 13.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (67.99)

YOY Growth Grade:

D (37.23)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 3.00 3.83 -8,000,000.00
EPS / Growth 0.30

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 40.0% 50.0% 63.5%
Future PE 0.01 2.00 43.32
Future EPS 8.68 17.30 40.88
Value Price
MOS %
0.02
-98.1%
8.57
644.9%
437.70
37,961.1%
MOS Price 0.01 4.28 218.85
IRT 2.17 2.02 1.82

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.