Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

28.69 

0.29 1.0%

as of Mar 24 '23

52 Week Range:

6.32 28.99


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

AGL Energy Limited supplies energy and other services to residential, small and large businesses, and wholesale customers in Australia. It operates through three segments: Customer Markets, Integrated Energy, and Investments. The company engages in generating electricity through coal and gas-fired generation, thermal, hydro, wind, batteries, and solar power plants; gas storage activities; and the retail sale of electricity, gas, broadband/mobile/voice, solar, and energy efficiency products and services. It operates electricity generation portfolio of 10,330 megawatts; the Newcastle gas storage facility in New South Wales; the Silver Springs underground gas storage facility in Queensland; natural gas production assets at Camden in New South Wales; and the North Queensland gas assets. The company serves 4.2 million customer accounts. AGL Energy Limited was founded in 1837 and is based in Sydney, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Equity (BVPS) 11.23
12.71
12.86
13.29
12.04
12.32
11.95
12.56
12.88
8.82
growth rate 13.2% 1.2% 3.3% -9.4% 2.3% -3.0% 5.1% 2.6% -31.5%
Earnings BIT 1,003.00
984.00
842.00
1,162.00
1,544.00
1,619.00
1,632.00
1,278.00
-1,092.00
1,621.00
growth rate -1.9% -14.4% 38.0% 32.9% 4.9% 0.8% -21.7% -100.0% 100.0%
Avg.PE 14.61
50.84
55.47
45.41
16.31
13.97
10.71
7.20
6.81
growth rate 248.0% 9.1% -18.1% -64.1% -14.4% -23.3% -32.8% -5.4%
ROA 0.94
2.77
4.17
1.46
-2.68
3.71
10.91
6.14
6.87
-13.65
growth rate 194.7% 50.5% -65.0% -100.0% 100.0% 194.1% -43.7% 11.9% -100.0%
ROE 1.71
5.37
7.64
2.66
-4.88
6.96
19.88
10.76
12.29
-30.32
growth rate 214.0% 42.3% -65.2% -100.0% 100.0% 185.6% -45.9% 14.2% -100.0%
ROIC 1.50
5.11
6.69
3.17
-2.14
6.35
15.68
9.19
10.11
-19.14
growth rate 240.7% 30.9% -52.6% -100.0% 100.0% 146.9% -41.4% 10.0% -100.0%
Cur. Ratio 1.58
1.29
1.62
1.46
1.41
1.33
1.65
1.33
1.31
1.24
growth rate -18.4% 25.6% -9.9% -3.4% -5.7% 24.1% -19.4% -1.5% -5.3%
Quick Ratio 1.32
0.98
1.10
0.91
0.87
0.77
1.02
0.71
0.72
0.66
growth rate -25.8% 12.2% -17.3% -4.4% -11.5% 32.5% -30.4% 1.4% -8.3%
Leverage 2.07
1.82
1.84
1.80
1.85
1.91
1.74
1.76
1.82
2.81
growth rate -12.1% 1.1% -2.2% 2.8% 3.2% -8.9% 1.2% 3.4% 54.4%
Balance Sheet Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Acct.Receivable 1,621.00
1,844.00
1,902.00
1,894.00
1,975.00
1,944.00
1,922.00
1,792.00
1,670.00
2,054.00
3,197.00
growth rate 13.8% 3.2% -0.4% 4.3% -1.6% -1.1% -6.8% -6.8% 23.0% 55.7%
Acct.Payable 1,153.00
1,281.00
1,105.00
669.00
903.00
907.00
942.00
951.00
708.00
1,261.00
2,558.00
growth rate 11.1% -13.7% -39.5% 35.0% 0.4% 3.9% 1.0% -25.6% 78.1% 102.9%
Cur.Assets 4,132.00
2,836.00
3,411.00
3,459.00
3,587.00
3,625.00
3,690.00
3,396.00
3,122.00
3,675.00
8,631.00
growth rate -31.4% 20.3% 1.4% 3.7% 1.1% 1.8% -8.0% -8.1% 17.7% 134.9%
Total Assets 14,738.00
13,366.00
14,134.00
15,833.00
14,604.00
14,458.00
14,633.00
14,821.00
14,607.00
15,450.00
19,270.00
growth rate -9.3% 5.8% 12.0% -7.8% -1.0% 1.2% 1.3% -1.4% 5.8% 24.7%
Cash 1,813.00
281.00
456.00
259.00
252.00
154.00
463.00
115.00
141.00
88.00
127.00
growth rate -84.5% 62.3% -43.2% -2.7% -38.9% 200.7% -75.2% 22.6% -37.6% 44.3%
Inventory 185.00
133.00
191.00
396.00
414.00
351.00
370.00
388.00
400.00
418.00
369.00
growth rate -28.1% 43.6% 107.3% 4.6% -15.2% 5.4% 4.9% 3.1% 4.5% -11.7%
Cur.Liabilities 2,610.00
2,192.00
2,166.00
2,373.00
2,553.00
2,731.00
2,323.00
2,546.00
2,388.00
2,975.00
7,607.00
growth rate -16.0% -1.2% 9.6% 7.6% 7.0% -14.9% 9.6% -6.2% 24.6% 155.7%
Liabilities 7,606.00
6,026.00
6,546.00
7,018.00
6,678.00
6,884.00
6,332.00
6,383.00
6,635.00
9,944.00
12,753.00
growth rate -20.8% 8.6% 7.2% -4.8% 3.1% -8.0% 0.8% 4.0% 49.9% 28.3%
LT Debt 3,873.00
3,089.00
3,708.00
3,474.00
3,141.00
3,232.00
2,873.00
2,636.00
2,956.00
2,754.00
2,398.00
growth rate -20.2% 20.0% -6.3% -9.6% 2.9% -11.1% -8.3% 12.1% -6.8% -12.9%
Equity 7,587.00
8,806.00
7,915.00
7,574.00
8,301.00
8,438.00
7,972.00
5,501.00
6,516.00
growth rate 16.1% -10.1% -4.3% 9.6% 1.7% -5.5% -31.0% 18.5%
Common Shares 503.00
575.00
583.00
654.00
675.00
669.00
6,223.00
6,223.00
5,603.00
5,601.00
5,918.00
growth rate 14.3% 1.4% 12.2% 3.2% -0.9% 830.2% 0.0% -10.0% 0.0% 5.7%
Cash Flow Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Capital Expenditures 760.00
570.00
698.00
806.00
533.00
503.00
720.00
915.00
714.00
695.00
636.00
growth rate -25.0% 22.5% 15.5% -33.9% -5.6% 43.1% 27.1% -22.0% -2.7% -8.5%
Cash Dividends 269.00
344.00
446.00
517.00
682.00
774.00
719.00
510.80
317.00
growth rate 27.9% 29.7% 15.9% 31.9% 13.5% -7.1% -29.0% -37.9%
Cash From OA 467.00
602.00
699.00
1,044.00
1,186.00
891.00
2,143.00
1,599.00
2,112.00
1,250.00
1,227.00
growth rate 28.9% 16.1% 49.4% 13.6% -24.9% 140.5% -25.4% 32.1% -40.8% -1.8%
FCF per Share -0.23
0.11
0.46
-0.28
0.57
0.79
0.95
1.88
1.72
1.55
growth rate 100.0% 318.2% -100.0% 100.0% 38.6% 20.3% 97.9% -8.5% -9.9%
Sale Purchase of Stock 1.00
1,232.00
growth rate 123,100.0%
FCF -337.00
-9.00
-24.00
238.00
641.00
393.00
1,414.00
684.00
1,398.00
555.00
591.00
growth rate 0.0% 0.0% 100.0% 169.3% -38.7% 259.8% -51.6% 104.4% -60.3% 6.5%
Income Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22
Sales 7,456.00
9,716.00
10,445.00
10,678.00
11,150.00
12,584.00
12,816.00
13,246.00
12,160.00
10,942.00
13,221.00
growth rate 30.3% 7.5% 2.2% 4.4% 12.9% 1.8% 3.4% -8.2% -10.0% 20.8%
Op.Income 115.00
1,003.00
984.00
842.00
1,162.00
1,544.00
1,619.00
1,632.00
1,278.00
-1,092.00
1,621.00
growth rate 772.2% -1.9% -14.4% 38.0% 32.9% 4.9% 0.8% -21.7% -100.0% 100.0%
IBT 760.00
337.00
-474.00
764.00
2,244.00
1,279.00
1,414.00
-2,657.00
1,182.00
growth rate -55.7% -100.0% 100.0% 193.7% -43.0% 10.6% -100.0% 100.0%
Net Income 115.00
375.00
570.00
218.00
-408.00
539.00
1,582.00
905.00
1,007.00
-2,058.00
860.00
growth rate 226.1% 52.0% -61.8% -100.0% 100.0% 193.5% -42.8% 11.3% -100.0% 100.0%
EPS 0.23
0.68
0.98
0.33
-0.60
0.81
2.41
1.37
1.58
-3.30
growth rate 195.7% 44.1% -66.3% -100.0% 100.0% 197.5% -43.2% 15.3% -100.0%
Gross Profit 1,537.00
2,265.00
2,316.00
2,817.00
3,034.00
3,386.00
3,740.00
3,800.00
3,639.00
3,161.00
2,745.00
growth rate 47.4% 2.3% 21.6% 7.7% 11.6% 10.5% 1.6% -4.2% -13.1% -13.2%

Quarterly Statements

Item Name Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Earnings BIT -764.50
414.00
414.00
396.50
396.50
growth rate 100.0% 0.0% -4.2% 0.0%
Balance Sheet Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Acct.Receivable 2,054.00
1,890.00
1,890.00
3,197.00
3,197.00
growth rate -8.0% 0.0% 69.2% 0.0%
Acct.Payable 1,261.00
1,550.00
1,550.00
2,558.00
2,558.00
growth rate 22.9% 0.0% 65.0% 0.0%
Cur.Assets 3,675.00
3,903.00
3,903.00
8,631.00
8,631.00
growth rate 6.2% 0.0% 121.1% 0.0%
Total Assets 15,450.00
15,450.00
15,450.00
19,270.00
19,270.00
growth rate 0.0% 0.0% 24.7% 0.0%
Cash 88.00
104.00
104.00
127.00
127.00
growth rate 18.2% 0.0% 22.1% 0.0%
Inventory 418.00
381.00
381.00
369.00
369.00
growth rate -8.9% 0.0% -3.2% 0.0%
Cur.Liabilities 2,975.00
3,231.00
3,231.00
7,607.00
7,607.00
growth rate 8.6% 0.0% 135.4% 0.0%
Liabilities 9,944.00
9,324.00
9,324.00
12,753.00
12,753.00
growth rate -6.2% 0.0% 36.8% 0.0%
LT Debt 2,754.00
2,292.00
2,292.00
2,398.00
2,398.00
growth rate -16.8% 0.0% 4.6% 0.0%
Equity 5,501.00
6,124.00
6,124.00
6,516.00
6,516.00
growth rate 11.3% 0.0% 6.4% 0.0%
Common Shares 5,601.00
5,813.00
5,813.00
5,918.00
5,918.00
growth rate 3.8% 0.0% 1.8% 0.0%
Cash Flow Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Capital Expenditures 198.00
144.50
144.50
173.50
173.50
growth rate -27.0% 0.0% 20.1% 0.0%
Cash Dividends 96.40
106.00
106.00
52.50
52.50
growth rate 10.0% 0.0% -50.5% 0.0%
Cash From OA 318.00
330.50
330.50
283.00
283.00
growth rate 3.9% 0.0% -14.4% 0.0%
FCF 120.00
186.00
186.00
109.50
109.50
growth rate 55.0% 0.0% -41.1% 0.0%
Income Statement Jun '21 Sep '21 Dec '21 Mar '22 Jun '22
Sales 2,764.00
2,856.50
2,856.50
3,754.00
3,754.00
growth rate 3.4% 0.0% 31.4% 0.0%
Op.Income -764.50
414.00
414.00
396.50
396.50
growth rate 100.0% 0.0% -4.2% 0.0%
IBT 171.50
391.00
391.00
200.00
200.00
growth rate 128.0% 0.0% -48.9% 0.0%
Net Income 114.50
277.50
277.50
152.50
152.50
growth rate 142.4% 0.0% -45.1% 0.0%
Gross Profit 761.00
741.50
741.50
631.00
631.00
growth rate -2.6% 0.0% -14.9% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

E (19.35)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 6.81 -11.27 18.60
EPS / Growth -13.1% -2.55 53.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 4.41 4.41
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.