Market Price

113.18 

-4.10 -3.5%

as of Feb 25 '20

52 Week Range:

90.51 129.06


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Woodward, Inc. designs, manufactures, and services control solutions for the aerospace and industrial markets worldwide. The company's Aerospace segment offers fuel pumps, metering units, actuators, air valves, specialty valves, fuel nozzles, and thrust reverser actuation systems for turbine engines and nacelles; and flight deck controls, actuators, servo controls, motors, and sensors for aircraft that are used on commercial and private aircraft and rotorcraft, as well as on military fixed-wing aircraft and rotorcraft, guided weapons, and other defense systems. It also provides aftermarket maintenance, repair, overhaul, and other services to commercial airlines, repair facilities, military depots, third party repair shops, and other end users. This segment sells its products to original equipment manufacturers (OEMs), tier-one suppliers, and various contractors, as well as through aftermarket sales of components, such as provisioning spares or replacements, and spare parts. Its Industrial segment designs, produces, and services systems and products for the management of fuel, air, fluids, gases, motion, combustion, and electricity. Its products include actuators, valves, pumps, fuel injection systems, solenoids, ignition systems, speed controls, electronics and software, power converters, sensors, and other devices that measure, communicate, and protect electrical distribution systems for use in industrial gas turbines, steam turbines, reciprocating engines, electric power generation and power distribution systems, wind turbines, and compressors. This segment sells its products, aftermarket products, and other related services to OEMs through an independent network of distributors, as well as directly to end users. The company was founded in 1870 and is headquartered in Fort Collins, Colorado.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Equity (BVPS) 9.72
11.69
13.34
14.33
15.62
17.30
17.84
18.81
21.37
23.82
27.62
growth rate 20.3% 14.1% 7.4% 9.0% 10.8% 3.1% 5.4% 13.6% 11.5% 16.0%
Earnings BIT 122.41
154.88
187.57
290.30
300.50
251.62
263.86
255.03
269.41
294.37
341.79
growth rate 26.5% 21.1% 54.8% 3.5% -16.3% 4.9% -3.4% 5.6% 9.3% 16.1%
Avg.PE 17.76
20.45
14.53
16.86
19.46
20.83
16.75
25.64
24.12
27.36
27.67
growth rate 15.2% -29.0% 16.0% 15.4% 7.0% -19.6% 53.1% -5.9% 13.4% 1.1%
ROA 7.19
6.60
7.68
7.78
7.18
7.21
7.35
6.98
7.43
5.51
6.70
growth rate -8.2% 16.4% 1.3% -7.7% 0.4% 1.9% -5.0% 6.5% -25.8% 21.6%
ROE 14.09
14.66
15.36
14.69
13.57
14.40
15.68
15.29
15.52
12.40
15.90
growth rate 4.1% 4.8% -4.4% -7.6% 6.1% 8.9% -2.5% 1.5% -20.1% 28.2%
ROIC 11.78
10.32
11.46
11.65
10.69
10.53
10.29
10.17
11.26
8.60
10.51
growth rate -12.4% 11.1% 1.7% -8.2% -1.5% -2.3% -1.2% 10.7% -23.6% 22.2%
Cur. Ratio 2.66
2.74
2.91
3.23
2.32
2.97
2.80
1.97
2.39
1.89
1.79
growth rate 3.0% 6.2% 11.0% -28.2% 28.0% -5.7% -29.6% 21.3% -20.9% -5.3%
Quick Ratio 1.25
1.42
1.33
1.51
1.07
1.38
1.26
0.93
1.19
0.88
0.99
growth rate 13.6% -6.3% 13.5% -29.1% 29.0% -8.7% -26.2% 28.0% -26.1% 12.5%
Leverage 2.39
2.07
1.94
1.84
1.93
2.06
2.20
2.18
2.01
2.46
2.29
growth rate -13.4% -6.3% -5.2% 4.9% 6.7% 6.8% -0.9% -7.8% 22.4% -6.9%
Balance Sheet Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Acct.Receivable 209.60
248.50
338.34
354.40
395.10
353.43
344.05
364.13
421.56
438.40
599.63
growth rate 18.6% 36.2% 4.8% 11.5% -10.6% -2.7% 5.8% 15.8% 4.0% 36.8%
Acct.Payable 262.48
124.90
145.30
160.68
173.29
169.44
232.79
226.29
240.46
growth rate -52.4% 16.3% 10.6% 7.8% -2.2% 37.4% -2.8% 6.3%
Cur.Assets 696.20
719.10
817.79
903.50
957.10
1,008.64
917.42
944.42
1,021.19
1,114.80
1,271.23
growth rate 3.3% 13.7% 10.5% 5.9% 5.4% -9.0% 2.9% 8.1% 9.2% 14.0%
Total Assets 1,696.40
1,663.20
1,781.43
1,860.00
2,205.70
2,397.20
2,512.40
2,642.36
2,757.11
3,790.65
3,956.53
growth rate -2.0% 7.1% 4.4% 18.6% 8.7% 4.8% 5.2% 4.3% 37.5% 4.4%
Cash 100.90
105.60
74.54
61.80
48.60
115.29
82.20
81.09
87.55
79.96
97.57
growth rate 4.7% -29.4% -17.1% -21.4% 137.2% -28.7% -1.4% 8.0% -8.7% 22.0%
Inventory 302.30
295.00
381.56
31.20
67.60
451.94
447.66
461.68
473.51
549.60
516.84
growth rate -2.4% 29.3% -91.8% 116.7% 568.6% -1.0% 3.1% 2.6% 16.1% -6.0%
Cur.Liabilities 262.10
262.60
280.86
279.90
413.10
340.02
338.21
480.61
427.23
591.18
707.44
growth rate 0.2% 7.0% -0.3% 47.6% -17.7% -0.5% 42.1% -11.1% 38.4% 19.7%
Liabilities 987.00
860.00
862.34
851.80
1,063.10
1,236.26
1,359.30
1,429.77
1,385.73
2,252.55
2,229.79
growth rate -12.9% 0.3% -1.2% 24.8% 16.3% 10.0% 5.2% -3.1% 62.6% -1.0%
LT Debt 526.80
425.30
406.88
384.40
450.00
710.00
848.49
577.15
580.29
1,115.40
864.90
growth rate -19.3% -4.3% -5.5% 17.1% 57.8% 19.5% -32.0% 0.5% 92.2% -22.5%
Equity 709.50
803.20
919.10
1,008.10
1,142.50
1,160.94
1,153.10
1,212.60
1,371.38
1,538.10
1,726.74
growth rate 13.2% 14.4% 9.7% 13.3% 1.6% -0.7% 5.2% 13.1% 12.2% 12.3%
Common Shares 69.00
70.00
70.00
70.00
70.00
68.00
66.00
64.00
64.00
64.00
64.00
growth rate 1.5% 0.0% 0.0% 0.0% -2.9% -2.9% -3.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Capital Expenditures -19.10
28.10
48.26
64.90
141.60
207.11
286.61
175.69
92.34
127.14
99.07
growth rate 100.0% 71.7% 34.5% 118.2% 46.3% 38.4% -38.7% -47.4% 37.7% -22.1%
Cash Dividends 16.90
17.10
18.58
21.40
21.90
21.26
24.65
26.61
29.75
34.00
39.07
growth rate 1.2% 8.7% 15.2% 2.3% -2.9% 15.9% 8.0% 11.8% 14.3% 14.9%
Cash From OA 219.20
184.60
114.62
144.10
222.60
273.57
295.99
435.38
307.54
299.29
390.61
growth rate -15.8% -37.9% 25.7% 54.5% 22.9% 8.2% 47.1% -29.4% -2.7% 30.5%
FCF per Share 2.75
2.24
0.95
1.02
1.64
1.55
-0.63
3.98
2.28
2.65
3.74
growth rate -18.6% -57.6% 7.4% 60.8% -5.5% -100.0% 100.0% -42.7% 16.2% 41.1%
Sale Purchase of Stock -4.36
-44.10
-45.80
9.77
8.40
15.89
14.20
growth rate 0.0% 0.0% 100.0% -14.0% 89.2% -10.7%
FCF 190.00
156.00
66.00
79.00
81.00
61.00
1.00
260.00
215.00
172.00
292.00
growth rate -17.9% -57.7% 19.7% 2.5% -24.7% -98.4% 25,900.0% -17.3% -20.0% 69.8%
Income Statement Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Sales 1,430.10
1,457.00
1,711.70
1,865.60
1,936.00
2,001.24
2,038.30
2,023.08
2,098.69
2,325.87
2,900.20
growth rate 1.9% 17.5% 9.0% 3.8% 3.4% 1.9% -0.8% 3.7% 10.8% 24.7%
Op.Income 152.50
154.90
132.24
141.60
145.90
251.62
263.86
255.03
269.41
294.37
341.79
growth rate 1.6% -14.6% 7.1% 3.0% 72.5% 4.9% -3.4% 5.6% 9.3% 16.1%
IBT 122.50
154.90
187.57
197.80
199.60
227.24
240.95
226.49
252.75
219.58
320.61
growth rate 26.5% 21.1% 5.5% 0.9% 13.9% 6.0% -6.0% 11.6% -13.1% 46.0%
Net Income 94.40
110.80
132.24
141.60
145.90
165.84
181.45
180.84
200.51
180.38
259.60
growth rate 17.4% 19.4% 7.1% 3.0% 13.7% 9.4% -0.3% 10.9% -10.0% 43.9%
EPS 1.37
1.59
1.89
2.01
2.10
2.45
2.75
2.85
3.16
2.82
4.02
growth rate 16.1% 18.9% 6.4% 4.5% 16.7% 12.2% 3.6% 10.9% -10.8% 42.6%
Gross Profit 401.00
435.50
513.55
598.10
559.70
578.54
575.47
552.42
571.12
619.40
707.54
growth rate 8.6% 17.9% 16.5% -6.4% 3.4% -0.5% -4.0% 3.4% 8.5% 14.2%
R&D 78.50
82.60
115.63
143.30
130.30
138.01
134.49
125.07
126.52
148.28
159.11
growth rate 5.2% 40.0% 23.9% -9.1% 5.9% -2.6% -7.0% 1.2% 17.2% 7.3%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 70.72
94.20
96.73
80.14
86.55
growth rate 33.2% 2.7% -17.2% 8.0%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 493.30
606.30
658.85
599.63
581.19
growth rate 22.9% 8.7% -9.0% -3.1%
Acct.Payable 224.89
259.67
243.07
240.46
218.49
growth rate 15.5% -6.4% -1.1% -9.1%
Cur.Assets 1,126.44
1,244.09
1,298.11
1,271.23
1,329.20
growth rate 10.4% 4.3% -2.1% 4.6%
Total Assets 3,860.54
3,965.95
4,015.60
3,956.53
4,007.17
growth rate 2.7% 1.3% -1.5% 1.3%
Cash 71.63
65.30
63.30
97.57
148.01
growth rate -8.8% -3.1% 54.1% 51.7%
Inventory 524.50
534.32
531.16
516.84
520.27
growth rate 1.9% -0.6% -2.7% 0.7%
Cur.Liabilities 575.93
642.61
642.67
707.44
792.05
growth rate 11.6% 0.0% 10.1% 12.0%
Liabilities 2,229.67
2,273.10
2,311.29
2,229.79
2,208.57
growth rate 2.0% 1.7% -3.5% -1.0%
LT Debt 1,029.31
1,000.47
1,015.47
864.90
729.18
growth rate -2.8% 1.5% -14.8% -15.7%
Equity 1,630.87
1,692.85
1,704.31
1,726.74
1,798.60
growth rate 3.8% 0.7% 1.3% 4.2%
Common Shares 0.11
0.11
0.11
0.11
1,798.60
growth rate 0.0% 0.0% 0.0% 1,696,695.3%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 31.35
23.00
23.56
21.16
17.23
growth rate -26.6% 2.5% -10.2% -18.6%
Cash Dividends 8.81
10.11
10.07
10.08
10.06
growth rate 14.7% -0.4% 0.1% -0.2%
Cash From OA 84.71
56.24
78.25
171.41
27.45
growth rate -33.6% 39.1% 119.1% -84.0%
Sale Purchase of Stock
growth rate
FCF 53.37
33.25
54.68
150.25
10.21
growth rate -37.7% 64.5% 174.8% -93.2%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 652.81
758.84
752.01
736.54
720.36
growth rate 16.2% -0.9% -2.1% -2.2%
Op.Income 70.72
94.20
96.73
80.14
86.55
growth rate 33.2% 2.7% -17.2% 8.0%
IBT 61.52
90.17
92.31
76.62
61.55
growth rate 46.6% 2.4% -17.0% -19.7%
Net Income 49.12
77.58
66.11
66.80
53.37
growth rate 57.9% -14.8% 1.0% -20.1%
EPS
growth rate
Gross Profit 160.64
192.00
189.49
165.41
185.44
growth rate 19.5% -1.3% -12.7% 12.1%
R&D 38.87
43.83
40.66
35.75
36.85
growth rate 12.8% -7.2% -12.1% 3.1%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (82.93)

YOY Growth Grade:

D (49.70)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 27.67 27.29 20.82
EPS / Growth 9.0% 4.15 15.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 9.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 9.0% 11.3% 11.3%
Future PE 18.00 23.71 23.71
Future EPS 9.82 12.12 12.12
Value Price
MOS %
43.68
-61.4%
71.03
-37.2%
71.03
-37.2%
MOS Price 21.84 35.52 35.52
IRT 13.68 12.38 12.38

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.