Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

26.73 

-0.89 -3.2%

as of Feb 25 '21

52 Week Range:

7.45 28.01


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

WillScot Corporation, through its subsidiaries, provides various specialty rental services in the United States, Canada, and Mexico. It is involved in the leasing and sale of mobile offices, modular buildings, and storage products. The company offers various modular space units, including panelized and stackable offices, single-wide modular space units, section modulars and redi-plex complexes, classrooms, container offices, and other modular spaces; and portable storage units, such as shipping containers with swing doors. It also provides value-added products and services, such as steps, ramps, furniture packages, damage waivers, basic appliances, Internet connectivity devices, and other amenities rental services; and delivery, site-work, installation, disassembly, unhooking and removal, and other ancillary products and services. In addition, the company sells new and used units. It serves customers in the commercial, industrial, construction, infrastructure, education, energy, natural resources, government, logistics, furniture and facilities rental, commercial real estate, and healthcare sectors primarily under the Williams Scotsman and Acton names. The company's fleet comprises approximately 95,000 modular space and portable storage units. WillScot Corporation is headquartered in Baltimore, Maryland.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 0.08
7.71
5.17
5.70
5.32
growth rate 9,537.5% -32.9% 10.3% -6.7%
Earnings BIT 53.06
-0.28
26.67
6.31
58.16
144.66
growth rate -100.0% 100.0% -76.3% 821.7% 148.7%
ROA -14.29
0.11
-15.45
-2.46
-0.39
growth rate 100.0% -100.0% 0.0% 0.0%
ROE 0.12
-32.19
-9.53
-1.73
growth rate -100.0% 0.0% 0.0%
ROIC -330.74
-0.04
-3.80
0.01
3.88
growth rate 0.0% 0.0% 100.0% 38,700.0%
Cur. Ratio 7.55
3.46
0.82
0.95
0.91
growth rate -54.2% -76.3% 15.9% -4.2%
Quick Ratio 7.55
2.49
0.69
0.80
0.78
growth rate -67.0% -72.3% 15.9% -2.5%
Leverage 1.04
1.04
3.24
4.31
4.50
growth rate 0.0% 211.5% 33.0% 4.4%
Balance Sheet Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 110.55
101.43
97.68
206.62
247.60
growth rate -8.3% -3.7% 111.5% 19.8%
Acct.Payable 54.59
33.08
57.05
90.35
109.93
growth rate -39.4% 72.5% 58.4% 21.7%
Cur.Assets 143.71
137.51
127.78
256.35
292.59
growth rate -4.3% -7.1% 100.6% 14.1%
Total Assets 1,785.71
1,699.45
1,410.74
2,752.49
2,897.65
growth rate -4.8% -17.0% 95.1% 5.3%
Cash 9.30
2.35
9.19
8.96
3.05
growth rate -74.7% 290.5% -2.5% -66.0%
Inventory 10.69
8.94
10.08
16.22
15.39
growth rate -16.4% 12.8% 60.9% -5.1%
Cur.Liabilities 191.02
172.66
155.73
269.02
320.41
growth rate -9.6% -9.8% 72.8% 19.1%
Liabilities 1,730.36
1,676.32
926.19
2,050.29
2,188.69
growth rate -3.1% -44.8% 121.4% 6.8%
LT Debt 1,367.53
1,332.93
586.13
1,642.75
1,641.53
growth rate -2.5% -56.0% 180.3% -0.1%
Equity 55.35
23.13
435.62
638.22
644.37
growth rate -58.2% 1,783.3% 46.5% 1.0%
Common Shares 63.00
63.00
20.00
87.00
109.00
growth rate 0.0% -68.3% 335.0% 25.3%
Cash Flow Statement Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 91.94
168.76
44.79
88.11
134.74
171.35
growth rate 83.6% -73.5% 96.7% 52.9% 27.2%
Cash From OA 175.04
119.87
58.73
-1.36
37.15
172.57
growth rate -31.5% -51.0% -100.0% 100.0% 364.5%
FCF per Share -4.44
0.04
-3.11
-0.91
growth rate 100.0% -100.0% 0.0%
Sale Purchase of Stock 6.19
6.19
6.19
growth rate 0.0% 0.0%
FCF 83.10
-65.00
13.94
-118.00
-128.00
-41.00
growth rate -100.0% 100.0% -100.0% 0.0% 0.0%
Income Statement Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 644.42
453.34
426.61
445.94
751.41
1,063.67
growth rate -29.7% -5.9% 4.5% 68.5% 41.6%
Op.Income 53.06
-0.28
26.67
6.31
58.16
144.66
growth rate -100.0% 100.0% -76.3% 821.7% 148.7%
IBT -101.78
-103.02
-87.63
-165.40
-92.17
-13.73
growth rate 0.0% 0.0% 0.0% 0.0% 0.0%
Net Income -88.61
-71.59
-30.94
-147.70
-49.04
-11.12
growth rate 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -4.92
0.01
-7.47
-0.59
-0.10
growth rate 100.0% -100.0% 0.0% 0.0%
Gross Profit 248.85
162.94
168.19
165.57
289.38
413.31
growth rate -34.5% 3.2% -1.6% 74.8% 42.8%

Quarterly Statements

Item Name Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Earnings BIT 36.80
31.97
38.74
46.60
88.71
growth rate -13.1% 21.2% 20.3% 90.4%
Balance Sheet Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Acct.Receivable 250.53
247.60
241.14
231.01
332.02
growth rate -1.2% -2.6% -4.2% 43.7%
Acct.Payable 101.53
109.93
102.57
87.85
114.25
growth rate 8.3% -6.7% -14.4% 30.1%
Cur.Assets 304.23
292.59
289.91
940.68
414.13
growth rate -3.8% -0.9% 224.5% -56.0%
Total Assets 2,811.36
2,897.65
2,857.74
3,501.54
5,624.85
growth rate 3.1% -1.4% 22.5% 60.6%
Cash 3.95
3.05
4.64
9.06
20.00
growth rate -22.9% 52.5% 95.2% 120.7%
Inventory 15.96
15.39
15.01
14.80
22.96
growth rate -3.6% -2.5% -1.4% 55.1%
Cur.Liabilities 301.04
320.41
313.28
590.93
451.20
growth rate 6.4% -2.2% 88.6% -23.6%
Liabilities 2,127.42
2,188.69
2,176.66
2,796.45
3,530.35
growth rate 2.9% -0.6% 28.5% 26.2%
LT Debt 1,683.34
1,641.53
1,638.93
1,982.18
2,426.41
growth rate -2.5% -0.2% 20.9% 22.4%
Equity 621.50
644.37
619.32
705.09
2,094.51
growth rate 3.7% -3.9% 13.9% 197.1%
Common Shares 0.01
0.01
0.01
0.01
0.02
growth rate 0.0% 0.0% 0.0% 91.7%
Cash Flow Statement Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Capital Expenditures 42.07
35.37
34.38
36.39
35.31
growth rate -15.9% -2.8% 5.8% -3.0%
Cash From OA 39.02
73.49
38.35
75.38
61.37
growth rate 88.3% -47.8% 96.6% -18.6%
Sale Purchase of Stock
growth rate
FCF -3.05
38.12
3.97
38.99
26.06
growth rate 100.0% -89.6% 882.7% -33.2%
Income Statement Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Sales 272.34
270.19
255.82
256.86
417.32
growth rate -0.8% -5.3% 0.4% 62.5%
Op.Income 36.80
31.97
38.74
46.60
88.71
growth rate -13.1% 21.2% 20.3% 90.4%
IBT -0.46
10.46
-2.88
12.55
-50.42
growth rate 100.0% -100.0% 100.0% -100.0%
Net Income 0.49
9.60
-3.54
11.49
16.25
growth rate 1,863.8% -100.0% 100.0% 41.4%
Gross Profit 103.43
101.34
106.19
109.96
209.56
growth rate -2.0% 4.8% 3.6% 90.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (31.44)

YOY Growth Grade:

F (8.67)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -9.97 99.00
EPS / Growth -2.68

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 40.0% 50.0% 77.6%
Future PE 0.01 66.34 84.74
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.