Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

4.06 

-0.31 -7.0%

as of Apr 03 '20

52 Week Range:

3.71 12.67


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Wajax Corporation operates an integrated distribution system that provides sales, parts, and services to a range of customers in construction, forestry, mining, industrial and commercial, oil sands, transportation, metal processing, government and utilities, and oil and gas sector in Canada. Its product categories include construction equipment, material handling equipment, storage equipment, industrial products, power generation solutions, crane and utility equipment, forestry equipment, mining and oil sands equipment, on-highway power, and off-highway power. The company also offers engineered repair services, including shop and field services, commissioning, design, repairs and rebuilds, reliability, and installation services, as well as asset management, condition monitoring, and predictive maintenance. In addition, it rents heavy construction equipment and material handling equipment; and offers a selection of used equipment ranging from forklifts to excavators, and telehandlers to wheel loaders. Wajax Corporation was founded in 1858 and is headquartered in Mississauga, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 13.64
12.73
11.74
10.21
11.41
11.49
11.80
growth rate -6.7% -7.8% -13.0% 11.8% 0.7% 2.7%
Earnings BIT 73.66
72.41
50.81
35.74
53.20
62.75
79.07
growth rate -1.7% -29.8% -29.7% 48.9% 17.9% 26.0%
Avg.PE 38.44
14.31
8.04
6.22
growth rate -62.8% -43.8% -22.6%
ROA 7.01
11.42
11.55
10.45
7.07
5.91
-1.58
1.64
4.55
4.71
4.21
growth rate 62.9% 1.1% -9.5% -32.3% -16.4% -100.0% 100.0% 177.4% 3.5% -10.6%
ROE 16.86
27.44
29.80
28.09
19.50
16.64
-4.10
3.89
11.03
12.35
12.87
growth rate 62.8% 8.6% -5.7% -30.6% -14.7% -100.0% 100.0% 183.6% 12.0% 4.2%
ROIC 12.43
20.69
20.90
19.43
12.45
11.19
-0.45
4.38
8.98
8.68
8.59
growth rate 66.5% 1.0% -7.0% -35.9% -10.1% -100.0% 100.0% 105.0% -3.3% -1.0%
Cur. Ratio 2.00
1.27
1.64
1.90
2.26
1.96
2.38
2.07
2.21
2.15
2.25
growth rate -36.5% 29.1% 15.9% 19.0% -13.3% 21.4% -13.0% 6.8% -2.7% 4.7%
Quick Ratio 0.83
0.59
0.69
0.76
0.89
0.72
0.85
0.83
0.86
0.82
0.83
growth rate -28.9% 17.0% 10.1% 17.1% -19.1% 18.1% -2.4% 3.6% -4.7% 1.2%
Leverage 2.24
2.57
2.59
2.78
2.74
2.89
2.35
2.40
2.44
2.80
3.30
growth rate 14.7% 0.8% 7.3% -1.4% 5.5% -18.7% 2.1% 1.7% 14.8% 17.9%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 193.34
192.79
172.86
201.71
223.76
236.56
265.30
growth rate -0.3% -10.3% 16.7% 10.9% 5.7% 12.2%
Acct.Payable 116.30
134.77
135.35
159.28
162.68
177.49
216.08
growth rate 15.9% 0.4% 17.7% 2.1% 9.1% 21.7%
Cur.Assets 493.10
531.24
522.15
515.41
548.49
624.83
727.51
growth rate 7.7% -1.7% -1.3% 6.4% 13.9% 16.4%
Total Assets 682.12
723.61
677.47
664.95
694.36
831.25
1,045.09
growth rate 6.1% -6.4% -1.9% 4.4% 19.7% 25.7%
Cash 4.15
13.61
4.85
3.18
growth rate 81.1% -64.4% -13.2%
Inventory 289.30
320.30
305.67
283.42
319.85
379.44
452.44
growth rate 10.7% -4.6% -7.3% 12.9% 18.6% 19.2%
Cur.Liabilities 220.44
273.08
219.44
249.50
258.80
290.13
323.44
growth rate 23.9% -19.6% 13.7% 3.7% 12.1% 11.5%
Liabilities 434.93
475.09
388.96
388.13
419.69
534.28
728.28
growth rate 9.2% -18.1% -0.2% 8.1% 27.3% 36.3%
LT Debt 195.91
180.90
151.58
121.95
143.67
218.12
279.69
growth rate -7.7% -16.2% -19.6% 17.8% 51.8% 28.2%
Equity 247.19
248.52
288.50
276.82
274.67
296.97
316.82
growth rate 0.5% 16.1% -4.1% -0.8% 8.1% 6.7%
Common Shares 17.00
17.00
17.00
17.00
17.00
17.00
19.00
20.00
20.00
20.00
20.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 11.8% 5.3% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 4.35
5.80
4.64
3.89
3.06
5.53
5.94
growth rate 33.3% -20.0% -16.3% -21.4% 80.9% 7.5%
Cash Dividends 46.03
40.25
21.46
19.91
19.66
19.63
19.99
growth rate -12.6% -46.7% -7.2% -1.2% -0.2% 1.8%
Cash From OA 24.09
52.91
7.88
58.18
6.81
-3.01
-9.67
growth rate 119.6% -85.1% 638.7% -88.3% -100.0% 0.0%
FCF per Share -1.21
2.23
0.60
1.95
0.95
-1.12
-0.42
growth rate 100.0% -73.1% 225.0% -51.3% -100.0% 0.0%
Sale Purchase of Stock 71.37
71.37
71.37
growth rate 0.0% 0.0%
FCF 93.00
78.00
55.00
-46.00
20.00
47.00
5.00
54.00
2.00
-13.00
-21.00
growth rate -16.1% -29.5% -100.0% 100.0% 135.0% -89.4% 980.0% -96.3% -100.0% 0.0%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 1,428.48
1,451.33
1,273.31
1,221.91
1,318.73
1,481.60
1,553.05
growth rate 1.6% -12.3% -4.0% 7.9% 12.4% 4.8%
Op.Income 73.66
72.41
50.81
35.74
53.20
62.75
79.07
growth rate -1.7% -29.8% -29.7% 48.9% 17.9% 26.0%
IBT 64.71
56.58
-4.70
15.72
37.93
49.83
53.77
growth rate -12.6% -100.0% 100.0% 141.3% 31.4% 7.9%
Net Income 47.69
41.23
-11.02
11.00
27.38
35.85
39.50
growth rate -13.5% -100.0% 100.0% 148.9% 30.9% 10.2%
EPS 2.04
3.34
3.77
3.89
2.81
2.42
-0.59
0.54
1.36
1.78
1.93
growth rate 63.7% 12.9% 3.2% -27.8% -13.9% -100.0% 100.0% 151.9% 30.9% 8.4%
Gross Profit 283.35
289.33
253.90
230.94
250.02
272.27
291.82
growth rate 2.1% -12.2% -9.0% 8.3% 8.9% 7.2%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 8.76
16.41
21.83
20.88
20.36
growth rate 87.4% 33.0% -4.4% -2.5%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 236.56
256.52
243.61
234.99
265.30
growth rate 8.4% -5.0% -3.5% 12.9%
Acct.Payable 177.49
176.12
196.01
192.56
216.08
growth rate -0.8% 11.3% -1.8% 12.2%
Cur.Assets 624.83
678.71
685.99
699.17
727.51
growth rate 8.6% 1.1% 1.9% 4.1%
Total Assets 831.25
960.73
996.86
1,005.41
1,045.09
growth rate 15.6% 3.8% 0.9% 4.0%
Cash 5.80
4.58
3.18
growth rate -21.1% -16.7%
Inventory 366.00
392.28
416.28
458.30
452.44
growth rate 7.2% 6.1% 10.1% -1.3%
Cur.Liabilities 290.13
293.81
305.50
296.77
323.44
growth rate 1.3% 4.0% -2.9% 9.0%
Liabilities 534.28
662.16
691.75
696.87
728.28
growth rate 23.9% 4.5% 0.7% 4.5%
LT Debt 218.12
278.22
270.31
287.39
279.69
growth rate 27.6% -2.8% 6.3% -2.7%
Equity 296.97
298.57
305.12
308.54
316.82
growth rate 0.5% 2.2% 1.1% 2.7%
Common Shares 180.37
181.03
181.03
181.03
181.08
growth rate 0.4% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 2.82
1.52
1.78
1.79
0.87
growth rate -46.3% 17.1% 0.6% -51.4%
Cash Dividends 5.00
4.99
5.00
5.00
5.00
growth rate -0.1% 0.2% 0.0% 0.0%
Cash From OA 26.92
-37.22
20.50
-9.29
16.34
growth rate -100.0% 100.0% -100.0% 100.0%
FCF 24.10
-38.74
18.73
-11.07
15.47
growth rate -100.0% 100.0% -100.0% 100.0%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 388.73
374.55
409.43
365.13
403.94
growth rate -3.7% 9.3% -10.8% 10.6%
Op.Income 8.76
16.41
21.83
20.88
20.36
growth rate 87.4% 33.0% -4.4% -2.5%
IBT 5.12
10.89
16.46
10.45
15.98
growth rate 112.6% 51.1% -36.5% 53.0%
Net Income 3.49
7.88
11.89
7.55
12.18
growth rate 125.6% 50.9% -36.5% 61.3%
Gross Profit 62.91
73.16
78.32
70.40
71.14
growth rate 16.3% 7.1% -10.1% 1.1%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (11.66)

YOY Growth Grade:

E (24.38)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 2.69 2.69
EPS / Growth 1.51

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 5.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 5.0% 5.0% 5.0%
Future PE 0.01 1.80 4.26
Future EPS 2.47 2.47 2.47
Value Price
MOS %
0.01
-99.8%
1.10
-73.0%
2.60
-36.0%
MOS Price 0.00 0.55 1.30
IRT 2.46 2.46 2.46

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.