Market Price

37.17 

-0.36 -1.0%

as of Sep 25 '20

52 Week Range:

27.40 72.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Western Digital Corporation develops, manufactures, and sells data storage devices and solutions. It offers client devices, including hard disk drives (HDDs) and solid state drives (SSDs) for computing devices, such as desktop and notebook personal computers (PCs), smart video systems, gaming consoles, and set top boxes; flash-based embedded storage products for mobile phones, tablets, notebook PCs, and other portable and wearable devices, as well as automotive, Internet of Things, industrial, and connected home applications; flash-based memory wafers; and embedded storage solutions and flash products. The company also provides data center devices and solutions comprising enterprise helium hard drives; enterprise SSDs consisting of flash-based SSDs and software solutions for use in enterprise servers, online transactions, data analysis, and other enterprise applications; data center solutions, including HDDs and drive configurations for use in data storage systems and tiered storage models; and data storage platforms and systems. In addition, it offers client solutions, such as external HDD storage products in mobile and desktop form; client SSDs; removable cards that are used in consumer devices comprising mobile phones, tablets, imaging systems, and still and action video cameras; universal serial bus flash drives for use in the computing and consumer markets; and wireless drive products used in-field back up of created content, as well as wireless streaming of high-definition movies, photos, music, and documents to tablets, smartphones, and PCs. The company sells its products under the G-Technology, SanDisk, and WD brands to original equipment manufacturers, distributors, resellers, and retailers. It operates in the United States, China, Hong Kong, Europe, the Middle East, Africa, rest of Asia, and internationally. Western Digital Corporation was founded in 1970 and is headquartered in San Jose, California.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '12 Jun '13 Jun '14 Apr '15 Jul '15 Apr '16 Jul '16 Jun '17 Jun '18 Jun '19 Jul '20
Equity (BVPS) 30.15
35.54
37.47
39.95
41.24
37.52
38.18
34.62
30.84
growth rate 17.9% 5.4% 6.6% 1.6% -4.6% 1.8% -9.3% -10.9%
Earnings BIT 2,890.00
2,510.00
1,873.00
1,787.00
811.00
2,186.00
3,830.00
222.00
368.00
growth rate -13.2% -25.4% -2.3% -32.6% 169.5% 75.2% -94.2% 65.8%
Avg.PE 4.63
15.58
13.81
13.15
44.31
8.60
30.05
77.20
77.20
growth rate 236.5% -11.4% -2.4% 83.6% -80.6% 249.4% 156.9% 0.0%
ROA 14.44
6.94
10.95
9.55
1.01
1.27
2.28
-2.71
-0.96
growth rate -51.9% 57.8% -12.8% -67.5% 12.1% 79.5% -100.0% 0.0%
ROE 24.50
12.59
19.32
16.22
2.38
3.52
5.88
-7.01
-2.56
growth rate -48.6% 53.5% -16.1% -61.7% 21.6% 67.1% -100.0% 0.0%
ROIC 20.78
10.31
15.65
12.98
1.93
3.38
4.76
-2.10
0.16
growth rate -50.4% 51.8% -17.1% -61.4% 32.3% 40.8% -100.0% 100.0%
Cur. Ratio 1.77
1.91
2.27
2.63
1.81
2.55
2.39
2.22
2.05
growth rate 7.9% 18.9% 15.9% -17.0% 18.7% -6.3% -7.1% -7.7%
Quick Ratio 1.38
1.54
1.84
2.10
1.42
1.92
1.62
1.22
1.23
growth rate 11.6% 19.5% 14.1% -17.8% 16.3% -15.6% -24.7% 0.8%
Leverage 1.85
1.78
1.75
1.65
2.95
2.62
2.54
2.65
2.69
growth rate -3.8% -1.7% -5.7% 33.7% -5.8% -3.1% 4.3% 1.5%
Balance Sheet Jun '12 Jun '13 Jun '14 Apr '15 Jul '15 Apr '16 Jul '16 Jun '17 Jun '18 Jun '19 Jul '20
Acct.Receivable 2,364.00
1,793.00
1,989.00
1,532.00
1,461.00
1,948.00
2,197.00
1,204.00
2,379.00
growth rate -24.2% 10.9% -12.2% -2.3% 33.3% 12.8% -45.2% 97.6%
Acct.Payable 2,773.00
1,990.00
1,971.00
1,881.00
2,056.00
2,350.00
2,524.00
1,898.00
2,352.00
growth rate -28.2% -1.0% -2.3% 4.6% 14.3% 7.4% -24.8% 23.9%
Cur.Assets 7,141.00
7,598.00
8,720.00
8,513.00
12,584.00
11,056.00
10,638.00
8,477.00
9,048.00
growth rate 6.4% 14.8% -1.2% 21.6% -12.1% -3.8% -20.3% 6.7%
Total Assets 14,206.00
14,036.00
15,499.00
15,170.00
32,862.00
29,860.00
29,235.00
26,370.00
25,662.00
growth rate -1.2% 10.4% -1.1% 47.2% -9.1% -2.1% -9.8% -2.7%
Cash 3,208.00
4,309.00
4,804.00
5,024.00
8,151.00
6,354.00
5,005.00
3,455.00
3,048.00
growth rate 34.3% 11.5% 2.3% 27.4% -22.1% -21.2% -31.0% -11.8%
Inventory 245.00
167.00
1,226.00
1,368.00
2,129.00
2,341.00
2,944.00
3,283.00
3,070.00
growth rate -31.8% 634.1% 5.6% 24.8% 10.0% 25.8% 11.5% -6.5%
Cur.Liabilities 4,032.00
3,973.00
3,845.00
3,238.00
6,949.00
4,344.00
4,456.00
3,817.00
4,406.00
growth rate -1.5% -3.2% -8.2% 46.5% -37.5% 2.6% -14.3% 15.4%
Liabilities 6,537.00
6,143.00
6,657.00
5,951.00
21,717.00
18,442.00
17,704.00
16,403.00
16,111.00
growth rate -6.0% 8.4% -5.5% 91.0% -15.1% -4.0% -7.4% -1.8%
LT Debt 1,955.00
1,725.00
2,313.00
2,149.00
13,660.00
12,918.00
10,993.00
10,246.00
9,289.00
growth rate -11.8% 34.1% -3.6% 152.1% -5.4% -14.9% -6.8% -9.3%
Equity 7,669.00
7,893.00
8,842.00
9,219.00
11,145.00
11,418.00
11,531.00
9,967.00
9,551.00
growth rate 2.9% 12.0% 2.1% 10.0% 2.5% 1.0% -13.6% -4.2%
Common Shares 245.00
246.00
242.00
237.00
242.00
296.00
307.00
292.00
298.00
growth rate 0.4% -1.6% -1.0% 1.1% 22.3% 3.7% -4.9% 2.1%
Cash Flow Statement Jun '12 Jun '13 Jun '14 Apr '15 Jul '15 Apr '16 Jul '16 Jun '17 Jun '18 Jun '19 Jul '20
Capital Expenditures 717.00
952.00
628.00
612.00
584.00
578.00
835.00
876.00
647.00
growth rate 32.8% -34.0% -1.3% -2.3% -1.0% 44.5% 4.9% -26.1%
Cash Dividends 0.00
181.00
259.00
396.00
464.00
574.00
593.00
584.00
595.00
growth rate 43.1% 23.7% 8.3% 23.7% 3.3% -1.5% 1.9%
Cash From OA 3,067.00
3,119.00
2,816.00
2,242.00
1,983.00
3,437.00
4,205.00
1,547.00
824.00
growth rate 1.7% -9.7% -10.8% -6.0% 73.3% 22.4% -63.2% -46.7%
FCF per Share 7.70
9.66
9.05
7.74
6.53
7.82
11.84
4.38
0.79
growth rate 25.5% -6.3% -14.5% -8.2% 9.4% 51.4% -63.0% -82.0%
Sale Purchase of Stock -604.00
-842.00
187.00
212.00
117.00
235.00
49.00
growth rate 0.0% 100.0% 6.5% -25.7% 100.9% -79.2%
FCF 2,350.00
2,167.00
2,188.00
1,630.00
1,630.00
1,399.00
1,399.00
2,859.00
3,370.00
671.00
177.00
growth rate -7.8% 1.0% -25.5% 0.0% -14.2% 0.0% 104.4% 17.9% -80.1% -73.6%
Income Statement Jun '12 Jun '13 Jun '14 Apr '15 Jul '15 Apr '16 Jul '16 Jun '17 Jun '18 Jun '19 Jul '20
Sales 12,478.00
15,351.00
15,130.00
14,572.00
12,994.00
19,093.00
20,647.00
16,569.00
16,736.00
growth rate 23.0% -1.4% -1.9% -5.6% 46.9% 8.1% -19.8% 1.0%
Op.Income 1,612.00
980.00
1,873.00
1,787.00
811.00
2,186.00
3,830.00
222.00
368.00
growth rate -39.2% 91.1% -2.3% -32.6% 169.5% 75.2% -94.2% 65.8%
IBT 1,757.00
1,222.00
1,752.00
1,577.00
153.00
769.00
2,085.00
-287.00
-46.00
growth rate -30.5% 43.4% -5.1% -68.9% 402.6% 171.1% -100.0% 0.0%
Net Income 1,612.00
980.00
1,617.00
1,465.00
242.00
397.00
675.00
-754.00
-250.00
growth rate -39.2% 65.0% -4.8% -59.4% 64.1% 70.0% -100.0% 0.0%
EPS 6.58
3.98
6.68
6.18
1.00
1.34
2.20
-2.58
-0.84
growth rate -39.5% 67.8% -7.5% -59.8% 15.8% 64.2% -100.0% 0.0%
Gross Profit 4,463.00
4,363.00
4,360.00
4,221.00
3,435.00
6,072.00
7,705.00
3,752.00
3,781.00
growth rate -2.2% -0.1% -1.6% -9.8% 76.8% 26.9% -51.3% 0.8%
R&D 1,055.00
1,572.00
1,661.00
1,646.00
1,627.00
2,441.00
2,400.00
2,182.00
2,261.00
growth rate 49.0% 5.7% -0.5% -0.6% 50.0% -1.7% -9.1% 3.6%

Quarterly Statements

Item Name Jun '19 Oct '19 Jan '20 Apr '20 Jul '20
Earnings BIT -357.00
-53.00
59.00
174.00
269.00
growth rate 0.0% 100.0% 194.9% 54.6%
Balance Sheet Jun '19 Oct '19 Jan '20 Apr '20 Jul '20
Acct.Receivable 1,204.00
1,448.00
1,791.00
1,978.00
2,379.00
growth rate 20.3% 23.7% 10.4% 20.3%
Acct.Payable 1,898.00
2,231.00
2,100.00
2,183.00
2,352.00
growth rate 17.5% -5.9% 4.0% 7.7%
Cur.Assets 8,477.00
8,500.00
8,627.00
8,553.00
9,048.00
growth rate 0.3% 1.5% -0.9% 5.8%
Total Assets 26,370.00
26,280.00
25,860.00
25,509.00
25,662.00
growth rate -0.3% -1.6% -1.4% 0.6%
Cash 3,455.00
3,248.00
3,137.00
2,943.00
3,048.00
growth rate -6.0% -3.4% -6.2% 3.6%
Inventory 3,283.00
3,287.00
3,122.00
3,091.00
3,070.00
growth rate 0.1% -5.0% -1.0% -0.7%
Cur.Liabilities 3,817.00
4,288.00
4,482.00
4,471.00
4,406.00
growth rate 12.3% 4.5% -0.3% -1.5%
Liabilities 16,403.00
16,714.00
16,481.00
16,266.00
16,111.00
growth rate 1.9% -1.4% -1.3% -1.0%
LT Debt 10,246.00
9,961.00
9,547.00
9,343.00
9,289.00
growth rate -2.8% -4.2% -2.1% -0.6%
Equity 9,967.00
9,566.00
9,379.00
9,243.00
9,551.00
growth rate -4.0% -2.0% -1.5% 3.3%
Common Shares 3.00
3.00
3.00
3.00
3.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '19 Oct '19 Jan '20 Apr '20 Jul '20
Capital Expenditures 154.00
145.00
160.00
127.00
215.00
growth rate -5.8% 10.3% -20.6% 69.3%
Cash Dividends 146.00
147.00
149.00
149.00
150.00
growth rate 0.7% 1.4% 0.0% 0.7%
Cash From OA 169.00
253.00
257.00
142.00
172.00
growth rate 49.7% 1.6% -44.8% 21.1%
Sale Purchase of Stock
growth rate
FCF 15.00
108.00
97.00
15.00
-43.00
growth rate 620.0% -10.2% -84.5% -100.0%
Income Statement Jun '19 Oct '19 Jan '20 Apr '20 Jul '20
Sales 3,634.00
4,040.00
4,234.00
4,175.00
4,287.00
growth rate 11.2% 4.8% -1.4% 2.7%
Op.Income -357.00
-53.00
59.00
174.00
269.00
growth rate 0.0% 100.0% 194.9% 54.6%
IBT -474.00
-237.00
-40.00
46.00
185.00
growth rate 0.0% 0.0% 100.0% 302.2%
Net Income -197.00
-276.00
-139.00
17.00
148.00
growth rate 0.0% 0.0% 100.0% 770.6%
EPS
growth rate
Gross Profit 465.00
826.00
935.00
1,018.00
1,083.00
growth rate 77.6% 13.2% 8.9% 6.4%
R&D 523.00
574.00
578.00
563.00
546.00
growth rate 9.8% 0.7% -2.6% -3.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (3.66)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 77.20 -44.25 6.04
EPS / Growth -19.3% -0.84 -22.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 4.02 4.02
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.