Market Price

380.76 

4.91 1.3%

as of Sep 23 '21

52 Week Range:

200.52 414.98


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Ulta Beauty, Inc., formerly known as Ulta Salon, Cosmetics & Fragrance Inc., is an American chain of beauty stores headquartered in Bolingbrook, Illinois. Ulta Beauty carries cosmetics and skincare brands, men's and women's fragrances, nail products, bath and body products, beauty tools and haircare products.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18 Jan '19 Feb '20 Jan '21
Equity (BVPS) 6.69
9.39
11.09
14.45
18.48
21.63
23.37
26.50
30.95
32.31
32.96
growth rate 40.4% 18.1% 30.3% 27.9% 17.1% 8.0% 13.4% 16.8% 4.4% 2.0%
Earnings BIT 118.13
195.61
280.00
327.60
410.42
506.30
654.82
1,038.00
1,133.55
901.09
403.55
growth rate 65.6% 43.1% 17.0% 25.3% 23.4% 29.3% 58.5% 9.2% -20.5% -55.2%
Avg.PE 31.95
40.16
36.50
27.25
38.02
41.23
43.75
23.68
31.26
20.50
102.30
growth rate 25.7% -9.1% -25.3% 39.5% 8.4% 6.1% -45.9% 32.0% -34.4% 399.0%
ROA 11.06
14.25
15.46
14.10
14.34
15.19
17.13
20.34
21.59
17.53
3.53
growth rate 28.8% 8.5% -8.8% 1.7% 5.9% 12.8% 18.7% 6.2% -18.8% -79.9%
ROE 20.44
24.36
25.16
22.66
22.85
23.79
27.38
33.40
36.64
37.93
9.01
growth rate 19.2% 3.3% -9.9% 0.8% 4.1% 15.1% 22.0% 9.7% 3.5% -76.3%
ROIC 20.57
24.44
25.18
22.66
22.80
23.74
27.34
33.34
36.43
18.48
4.55
growth rate 18.8% 3.0% -10.0% 0.6% 4.1% 15.2% 22.0% 9.3% -49.3% -75.4%
Cur. Ratio 2.48
3.52
3.57
3.76
3.50
3.47
2.90
2.64
2.32
1.81
1.87
growth rate 41.9% 1.4% 5.3% -6.9% -0.9% -16.4% -9.0% -12.1% -22.0% 3.3%
Quick Ratio 0.82
1.70
1.64
1.75
1.65
1.36
0.95
0.77
0.66
0.56
0.92
growth rate 107.3% -3.5% 6.7% -5.7% -17.6% -30.2% -19.0% -14.3% -15.2% 64.3%
Leverage 1.81
1.64
1.62
1.60
1.59
1.55
1.65
1.64
1.75
2.56
2.55
growth rate -9.4% -1.2% -1.2% -0.6% -2.5% 6.5% -0.6% 6.7% 46.3% -0.4%
Balance Sheet Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18 Jan '19 Feb '20 Jan '21
Acct.Receivable 22.29
26.15
41.50
0.00
52.44
64.99
88.63
99.72
136.17
139.34
193.11
growth rate 17.3% 58.7% -100.0% 23.9% 36.4% 12.5% 36.6% 2.3% 38.6%
Acct.Payable 118.90
148.30
190.78
196.17
259.52
325.76
404.02
660.10
477.05
growth rate 24.7% 28.6% 2.8% 32.3% 25.5% 24.0% 63.4% -27.7%
Cur.Assets 404.40
580.20
789.30
1,002.70
1,260.36
1,375.17
1,536.24
1,693.74
1,914.86
2,055.32
2,514.78
growth rate 43.5% 36.0% 27.0% 25.7% 9.1% 11.7% 10.3% 13.1% 7.3% 22.4%
Total Assets 730.50
957.20
1,275.20
1,602.70
1,983.17
2,230.92
2,551.88
2,908.69
3,191.17
4,863.87
5,089.97
growth rate 31.0% 33.2% 25.7% 23.7% 12.5% 14.4% 14.0% 9.7% 52.4% 4.7%
Cash 111.20
253.70
320.50
419.50
389.15
345.84
385.01
277.45
409.25
392.33
1,046.05
growth rate 128.2% 26.3% 30.9% -7.2% -11.1% 11.3% -27.9% 47.5% -4.1% 166.6%
Inventory 218.50
244.60
361.10
457.90
581.23
761.79
943.98
1,096.42
1,214.33
1,293.70
1,168.22
growth rate 12.0% 47.6% 26.8% 26.9% 31.1% 23.9% 16.2% 10.8% 6.5% -9.7%
Cur.Liabilities 163.40
164.90
221.10
266.80
359.59
396.23
529.34
642.17
823.74
1,137.26
1,343.71
growth rate 0.9% 34.1% 20.7% 34.8% 10.2% 33.6% 21.3% 28.3% 38.1% 18.2%
Liabilities 328.00
372.50
488.30
599.60
735.66
788.03
1,001.66
1,134.47
1,370.95
2,961.78
3,090.42
growth rate 13.6% 31.1% 22.8% 22.7% 7.1% 27.1% 13.3% 20.9% 116.0% 4.3%
LT Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
growth rate
Equity 402.50
584.70
786.90
1,003.10
1,247.51
1,442.89
1,550.22
1,774.22
1,820.22
1,902.09
1,999.55
growth rate 45.3% 34.6% 27.5% 24.4% 15.7% 7.4% 14.5% 2.6% 4.5% 5.1%
Common Shares 61.00
63.00
64.00
64.00
65.00
64.00
63.00
62.00
58.58
56.61
57.00
growth rate 3.3% 1.6% 0.0% 1.6% -1.5% -1.6% -1.6% -5.5% -3.4% 0.7%
Cash Flow Statement Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18 Jan '19 Feb '20 Jan '21
Capital Expenditures 97.10
128.60
188.58
226.02
249.07
299.17
373.45
440.71
319.40
298.53
151.87
growth rate 32.4% 46.6% 19.9% 10.2% 20.1% 24.8% 18.0% -27.5% -6.5% -49.1%
Cash Dividends 0.00
0.00
62.50
0.00
0.00
0.00
0.00
0.00
growth rate -100.0%
Cash From OA 176.50
220.90
239.00
327.70
396.59
375.87
634.39
779.37
956.13
1,101.29
810.36
growth rate 25.2% 8.2% 37.1% 21.0% -5.2% 68.8% 22.9% 22.7% 15.2% -26.4%
FCF per Share 1.30
1.46
0.72
0.62
2.35
1.41
3.19
3.38
10.44
11.38
11.09
growth rate 12.3% -50.7% -13.9% 279.0% -40.0% 126.2% 6.0% 208.9% 9.0% -2.6%
Sale Purchase of Stock -0.10
-38.00
10.64
19.65
16.29
-371.82
-609.21
-646.74
growth rate 0.0% 100.0% 84.7% -17.1% -100.0% 0.0% 0.0%
FCF 79.00
92.00
50.00
102.00
148.00
77.00
261.00
339.00
637.00
803.00
658.00
growth rate 16.5% -45.7% 104.0% 45.1% -48.0% 239.0% 29.9% 87.9% 26.1% -18.1%
Income Statement Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18 Jan '19 Feb '20 Jan '21
Sales 1,454.80
1,776.20
2,220.30
2,670.60
3,241.37
3,924.12
4,854.74
5,884.51
6,716.62
7,398.07
6,151.95
growth rate 22.1% 25.0% 20.3% 21.4% 21.1% 23.7% 21.2% 14.1% 10.2% -16.8%
Op.Income 118.90
196.20
172.50
202.80
410.42
506.30
654.82
785.29
854.08
901.09
403.55
growth rate 65.0% -12.1% 17.6% 102.4% 23.4% 29.3% 19.9% 8.8% 5.5% -55.2%
IBT 118.10
195.60
279.80
327.60
411.31
507.44
655.71
786.86
859.14
906.15
231.09
growth rate 65.6% 43.1% 17.1% 25.6% 23.4% 29.2% 20.0% 9.2% 5.5% -74.5%
Net Income 71.00
120.30
172.50
202.80
257.14
320.01
409.76
555.23
658.56
705.95
175.84
growth rate 69.4% 43.4% 17.6% 26.8% 24.5% 28.1% 35.5% 18.6% 7.2% -75.1%
EPS 1.16
1.90
2.68
3.15
3.98
4.98
6.52
8.96
10.94
12.15
3.11
growth rate 63.8% 41.1% 17.5% 26.4% 25.1% 30.9% 37.4% 22.1% 11.1% -74.4%
Gross Profit 484.10
616.80
871.90
941.20
1,136.79
1,384.33
1,747.23
2,096.81
2,409.31
2,681.06
2,334.46
growth rate 27.4% 41.4% 8.0% 20.8% 21.8% 26.2% 20.0% 14.9% 11.3% -12.9%
R&D 0.00 0.00
growth rate

Quarterly Statements

Item Name May '20 Aug '20 Oct '20 Jan '21 May '21
Earnings BIT 220.88
84.92
101.28
307.08
302.99
growth rate -61.6% 19.3% 203.2% -1.3%
Balance Sheet May '20 Aug '20 Oct '20 Jan '21 May '21
Acct.Receivable 88.69
136.27
136.27
193.11
154.34
growth rate 53.7% 0.0% 41.7% -20.1%
Acct.Payable 639.35
753.31
478.50
477.05
552.84
growth rate 17.8% -36.5% -0.3% 15.9%
Cur.Assets 2,728.82
2,245.01
2,245.01
2,514.78
2,563.76
growth rate -17.7% 0.0% 12.0% 2.0%
Total Assets 5,530.55
4,870.99
4,870.99
5,089.97
5,087.54
growth rate -11.9% 0.0% 4.5% -0.1%
Cash 1,043.54
560.90
560.90
1,046.05
947.46
growth rate -46.3% 0.0% 86.5% -9.4%
Inventory 1,340.57
1,439.10
1,439.10
1,168.22
1,353.57
growth rate 7.4% 0.0% -18.8% 15.9%
Cur.Liabilities 1,096.18
1,230.34
1,230.34
1,343.71
1,522.76
growth rate 12.2% 0.0% 9.2% 13.3%
Liabilities 3,776.59
3,016.56
3,016.56
3,090.42
3,242.83
growth rate -20.1% 0.0% 2.5% 4.9%
LT Debt 800.00
800.00
growth rate 0.0%
Equity 1,753.96
1,854.44
1,854.44
1,999.55
1,844.72
growth rate 5.7% 0.0% 7.8% -7.7%
Common Shares 56.31
56.33
57.02
0.57
0.56
growth rate 0.0% 1.2% -99.0% -1.9%
Cash Flow Statement May '20 Aug '20 Oct '20 Jan '21 May '21
Capital Expenditures 41.47
39.66
39.66
35.12
34.56
growth rate -4.4% 0.0% -11.4% -1.6%
Cash Dividends
growth rate
Cash From OA -24.32
243.06
243.06
551.31
330.07
growth rate 100.0% 0.0% 126.8% -40.1%
Sale Purchase of Stock -75.73
0.58
growth rate 100.0%
FCF -65.79
203.40
203.40
516.19
295.50
growth rate 100.0% 0.0% 153.8% -42.8%
Income Statement May '20 Aug '20 Oct '20 Jan '21 May '21
Sales 1,552.03
1,228.01
1,552.03
2,198.70
1,938.52
growth rate -20.9% 26.4% 41.7% -11.8%
Op.Income -101.48
101.28
101.28
307.08
302.99
growth rate 100.0% 0.0% 203.2% -1.3%
IBT -102.76
99.89
99.89
223.81
304.97
growth rate 100.0% 0.0% 124.1% 36.3%
Net Income -78.51
74.80
74.80
171.49
230.29
growth rate 100.0% 0.0% 129.3% 34.3%
EPS
growth rate
Gross Profit 545.52
329.01
545.52
1,156.33
753.79
growth rate -39.7% 65.8% 112.0% -34.8%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (21.12)

YOY Growth Grade:

C (54.52)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 124.51 29.38 32.03
EPS / Growth 28.1% 12.96 53.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 9.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 9.0% 30.1% 30.1%
Future PE 18.04 72.27 72.27
Future EPS 30.74 180.46 180.46
Value Price
MOS %
137.06
-64.0%
3,223.57
746.6%
3,223.57
746.6%
MOS Price 68.53 1,611.78 1,611.78
IRT 14.27 7.78 7.78

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.