Market Price

43.09 

-0.49 -1.1%

as of Dec 05 '19

52 Week Range:

31.77 50.09


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Shutterstock, Inc. provides digital content, and tools and services in North America, Europe, and internationally. It offers digital imagery services that include licensed photographs, vectors, illustrations, and video clips, which is used in visual communications, such as Websites, digital and print marketing materials, corporate communications, books, publications, and video content; and music services comprising music tracks and sound effects that are used to complement digital imagery. The company provides its services under the Shutterstock, Bigstock, Offset, Shutterstock Select, Shutterstock Custom, Shutterstock Editorial, and Shutterstock Music names, as well as Superior search, Application programming interface, Showcase, and Editor and Editor Pro tools to enhance workflow and project management needs, and search capabilities. It serves marketing professionals and organizations, media and broadcast companies, and small and medium-sized businesses through online platform. Shutterstock, Inc. was founded in 2003 and is headquartered in New York, New York.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 0.00
0.00
0.00
0.00
2.30
4.94
6.47
8.21
8.43
8.86
7.66
growth rate 114.8% 31.0% 26.9% 2.7% 5.1% -13.5%
Earnings BIT 20.59
19.75
19.81
22.90
21.81
43.38
39.04
41.02
47.44
28.45
32.45
growth rate -4.1% 0.3% 15.6% -4.8% 98.9% -10.0% 5.1% 15.7% -40.0% 14.1%
Avg.PE 0.00
0.00
0.00
0.00
14.53
108.70
94.90
64.34
46.43
65.27
37.51
growth rate 648.1% -12.7% -32.2% -27.8% 40.6% -42.5%
ROA 580.50
170.30
136.60
87.97
49.58
12.41
6.66
4.58
6.72
3.10
9.86
growth rate -70.7% -19.8% -35.6% -43.6% -75.0% -46.3% -31.2% 46.7% -53.9% 218.1%
ROE 0.00
0.00
-108.30
-90.30
448.58
20.34
10.16
7.24
11.34
5.56
18.19
growth rate 0.0% 100.0% -95.5% -50.1% -28.7% 56.6% -51.0% 227.2%
ROIC 274.97
20.34
10.16
7.23
11.31
5.39
17.53
growth rate -92.6% -50.1% -28.8% 56.4% -52.3% 225.2%
Cur. Ratio 0.39
1.82
2.65
2.69
2.09
1.67
1.39
1.37
growth rate 366.7% 45.6% 1.5% -22.3% -20.1% -16.8% -1.4%
Quick Ratio 0.34
1.52
2.37
2.54
1.97
1.56
1.23
1.22
growth rate 347.1% 55.9% 7.2% -22.4% -20.8% -21.2% -0.8%
Leverage 1.91
1.53
1.53
1.63
1.75
1.84
1.85
growth rate -19.9% 0.0% 6.5% 7.4% 5.1% 0.5%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 0.00
0.00
1.05
2.42
21.87
13.60
17.70
28.46
38.11
49.93
41.03
growth rate 130.8% 802.6% -37.8% 30.2% 60.8% 33.9% 31.0% -17.8%
Acct.Payable 12.71
18.21
27.80
5.33
6.82
7.31
7.16
7.21
growth rate 43.3% 52.7% -80.8% 27.8% 7.2% -2.0% 0.7%
Cur.Assets 0.00
0.00
9.05
18.07
125.98
243.19
323.53
328.56
339.84
340.47
306.72
growth rate 99.7% 597.0% 93.0% 33.0% 1.6% 3.4% 0.2% -9.9%
Total Assets 3.38
11.07
13.86
24.86
147.11
278.49
383.78
469.12
501.78
577.78
531.49
growth rate 227.5% 25.2% 79.3% 491.9% 89.3% 37.8% 22.2% 7.0% 15.2% -8.0%
Cash 0.98
4.94
6.54
14.10
102.10
155.36
233.45
241.30
224.19
253.43
230.85
growth rate 404.1% 32.4% 115.6% 624.2% 52.2% 50.3% 3.4% -7.1% 13.0% -8.9%
Inventory 0.00 0.00 0.00 0.00 0.00
growth rate
Cur.Liabilities 0.00
0.00
30.96
46.51
69.29
91.93
120.33
160.78
203.50
245.74
223.30
growth rate 50.2% 49.0% 32.7% 30.9% 33.6% 26.6% 20.8% -9.1%
Liabilities 15.01
22.51
31.36
49.06
70.18
95.89
132.34
180.56
215.08
263.19
244.82
growth rate 50.0% 39.3% 56.4% 43.1% 36.6% 38.0% 36.4% 19.1% 22.4% -7.0%
LT Debt 0.00 0.00 0.00 0.00 0.00
growth rate
Equity 0.00
0.00
-17.49
-24.20
76.93
182.60
251.43
288.57
286.70
314.59
286.67
growth rate 0.0% 100.0% 137.3% 37.7% 14.8% -0.7% 9.7% -8.9%
Common Shares 0.00
0.00
21.00
21.00
24.00
34.00
36.00
36.00
36.00
35.00
35.00
growth rate 0.0% 14.3% 41.7% 5.9% 0.0% 0.0% -2.8% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 0.38
0.75
1.12
3.44
3.81
14.07
17.95
14.00
39.96
55.06
34.89
growth rate 97.4% 49.3% 207.3% 10.6% 269.4% 27.6% -22.0% 185.4% 37.8% -36.6%
Cash Dividends 0.00
20.50
25.90
28.58
36.00
0.00
growth rate 26.3% 10.3% 26.0% -100.0%
Cash From OA 29.06
27.15
28.70
39.55
45.53
56.37
82.86
87.02
100.72
108.04
102.20
growth rate -6.6% 5.7% 37.8% 15.1% 23.8% 47.0% 5.0% 15.8% 7.3% -5.4%
FCF per Share 1.74
1.13
1.61
1.97
1.99
1.29
1.64
growth rate -35.1% 42.5% 22.4% 1.0% -35.2% 27.1%
Sale Purchase of Stock 81.81
72.60
11.81
9.07
10.51
1.68
growth rate -11.3% -83.7% -23.2% 16.0% -84.0%
FCF 28.68
26.40
28.00
36.00
41.00
42.00
65.00
71.00
61.00
53.00
67.00
growth rate -8.0% 6.1% 28.6% 13.9% 2.4% 54.8% 9.2% -14.1% -13.1% 26.4%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 52.74
61.10
83.00
120.27
169.62
235.52
327.97
425.15
494.32
557.11
623.25
growth rate 15.9% 35.8% 44.9% 41.0% 38.9% 39.3% 29.6% 16.3% 12.7% 11.9%
Op.Income 20.57
19.75
19.80
21.86
47.54
26.48
39.04
41.02
47.44
28.45
32.45
growth rate -4.0% 0.3% 10.4% 117.5% -44.3% 47.4% 5.1% 15.7% -40.0% 14.1%
IBT 20.59
19.75
19.80
22.90
21.81
43.38
38.18
34.27
44.50
30.08
66.11
growth rate -4.1% 0.3% 15.7% -4.8% 98.9% -12.0% -10.2% 29.8% -32.4% 119.8%
Net Income 19.65
18.84
18.90
21.86
47.54
26.48
22.09
19.55
32.63
16.73
54.69
growth rate -4.1% 0.3% 15.7% 117.5% -44.3% -16.6% -11.5% 66.9% -48.7% 226.9%
EPS 0.00
0.00
0.43
0.64
1.79
0.77
0.61
0.54
0.91
0.47
1.54
growth rate 48.8% 179.7% -57.0% -20.8% -11.5% 68.5% -48.4% 227.7%
Gross Profit 35.84
39.27
50.60
74.77
104.94
144.89
197.95
250.62
291.19
324.01
355.58
growth rate 9.6% 28.9% 47.8% 40.4% 38.1% 36.6% 26.6% 16.2% 11.3% 9.7%
R&D 4.60
9.78
16.33
21.76
38.30
41.32
47.79
52.49
58.90
growth rate 112.5% 67.0% 33.3% 76.0% 7.9% 15.7% 9.8% 12.2%

Quarterly Statements

Item Name Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Earnings BIT 6.70
15.64
8.10
6.77
3.18
growth rate 133.5% -48.2% -16.4% -53.0%
Balance Sheet Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Acct.Receivable 45.85
41.03
45.45
44.30
46.87
growth rate -10.5% 10.8% -2.5% 5.8%
Acct.Payable 4.02
7.21
4.94
3.89
4.19
growth rate 79.3% -31.5% -21.3% 7.7%
Cur.Assets 280.59
306.72
320.97
333.11
363.98
growth rate 9.3% 4.6% 3.8% 9.3%
Total Assets 513.22
531.49
587.50
592.95
617.24
growth rate 3.6% 10.5% 0.9% 4.1%
Cash 206.41
230.85
240.14
259.07
285.40
growth rate 11.8% 4.0% 7.9% 10.2%
Inventory
growth rate
Cur.Liabilities 226.65
223.30
232.21
228.82
247.86
growth rate -1.5% 4.0% -1.5% 8.3%
Liabilities 244.62
244.82
292.51
289.03
300.98
growth rate 0.1% 19.5% -1.2% 4.1%
LT Debt 48.59
growth rate
Equity 268.60
286.67
294.98
303.92
316.25
growth rate 6.7% 2.9% 3.0% 4.1%
Common Shares 0.38
0.38
0.38
0.38
0.38
growth rate 0.0% 0.5% 0.3% 0.3%
Cash Flow Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Capital Expenditures 6.50
5.34
7.25
6.47
5.82
growth rate -17.7% 35.7% -10.8% -10.1%
Cash Dividends
growth rate
Cash From OA 30.49
33.69
19.71
27.03
30.28
growth rate 10.5% -41.5% 37.2% 12.0%
Sale Purchase of Stock
growth rate
FCF 24.00
28.34
12.46
20.56
24.46
growth rate 18.1% -56.1% 65.1% 18.9%
Income Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Sales 151.58
162.07
163.33
161.74
159.08
growth rate 6.9% 0.8% -1.0% -1.7%
Op.Income 6.70
15.64
8.10
6.77
3.18
growth rate 133.5% -48.2% -16.4% -53.0%
IBT 6.92
16.69
9.00
3.65
3.65
growth rate 141.3% -46.1% -59.4% -0.2%
Net Income 7.45
14.91
7.52
3.30
4.93
growth rate 100.3% -49.6% -56.1% 49.6%
EPS
growth rate
Gross Profit 85.11
93.24
94.11
93.22
90.44
growth rate 9.6% 0.9% -1.0% -3.0%
R&D 14.03
11.69
14.99
13.59
13.53
growth rate -16.7% 28.2% -9.3% -0.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (69.02)

YOY Growth Grade:

C (51.37)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 48.46 50.16 32.52
EPS / Growth 11.6% 0.86 22.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 28.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 11.6% 20.7% 20.7%
Future PE 23.14 40.79 40.79
Future EPS 2.57 5.64 5.64
Value Price
MOS %
14.68
-65.9%
56.84
31.9%
56.84
31.9%
MOS Price 7.34 28.42 28.42
IRT 16.66 12.02 12.02

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.