Market Price

197.63 

-1.76 -0.9%

as of Jul 07 '20

52 Week Range:

104.90 202.98


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Synopsys, Inc. provides electronic design automation software products used to design and test integrated circuits (ICs). It offers Fusion Design Platform, a digital design implementation solution; Verification Continuum Platform that provides virtual prototyping, static and formal verification, simulation, emulation, field-programmable gate array (FPGA)-based prototyping, and debug solutions; and FPGA design products that are programmed to perform specific functions. The company also offers intellectual property (IP) solutions for USB, PCI Express, DDR, Ethernet, SATA, MIPI, HDMI, and Bluetooth low energy applications; analog IP, including data converters and audio codecs; and system-on-chip infrastructure IP, datapath and building block IP, and verification IP products, as well as mathematical and floating point components, and ARM AMBA interconnect fabric and peripherals. In addition, it provides logic libraries and embedded memories; configurable processor cores and application-specific instruction-set processor tools for embedded applications; IP subsystems for audio, sensor, and data fusion functionality; and security IP solutions. Further, the company offers Platform Architect tools for SoC architecture analysis and optimization; virtual prototyping solutions; and HAPS FPGA-based prototyping systems, as well as a series of tools used in the design of optical systems and photonic devices. Additionally, it provides security testing, managed services, programs and professional services, and training that enable its customers to detect and remediate defects in the software development lifecycle; manufacturing solutions for semiconductor manufacturers; and professional and other services. Synopsys, Inc. has collaboration agreement with Palma Ceia SemiDesign, Inc.; Elektrobit; Ixia; and TSMC. The company was founded in 1986 and is headquartered in Mountain View, California.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Oct '09 Oct '10 Oct '11 Oct '12 Oct '13 Oct '14 Oct '15 Oct '16 Oct '17 Oct '18 Oct '19
Equity (BVPS) 12.00
13.81
14.66
16.58
17.75
19.21
20.23
20.61
22.75
21.16
26.17
growth rate 15.1% 6.2% 13.1% 7.1% 8.2% 5.3% 1.9% 10.4% -7.0% 23.7%
Earnings BIT 233.07
198.66
219.11
201.14
275.67
248.72
281.55
327.03
391.75
399.17
growth rate -14.8% 10.3% -8.2% 37.1% -9.8% 13.2% 16.2% 19.8% 1.9%
Avg.PE 19.16
16.39
18.21
26.53
23.04
26.80
31.31
34.75
97.52
31.08
34.28
growth rate -14.5% 11.1% 45.7% -13.2% 16.3% 16.8% 11.0% 180.6% -68.1% 10.3%
ROA 5.90
7.62
6.65
4.85
5.83
5.67
4.60
5.19
2.57
7.49
8.48
growth rate 29.2% -12.7% -27.1% 20.2% -2.7% -18.9% 12.8% -50.5% 191.4% 13.2%
ROE 9.94
12.02
10.54
7.93
9.37
8.87
7.30
8.43
4.22
12.81
14.08
growth rate 20.9% -12.3% -24.8% 18.2% -5.3% -17.7% 15.5% -49.9% 203.6% 9.9%
ROIC 9.94
12.02
10.47
7.50
8.96
8.62
7.03
7.92
3.93
11.94
13.15
growth rate 20.9% -12.9% -28.4% 19.5% -3.8% -18.5% 12.7% -50.4% 203.8% 10.1%
Cur. Ratio 1.79
1.35
1.33
0.91
1.18
1.09
0.99
1.00
1.04
0.73
0.99
growth rate -24.6% -1.5% -31.6% 29.7% -7.6% -9.2% 1.0% 4.0% -29.8% 35.6%
Quick Ratio 1.65
1.23
1.22
0.81
1.06
0.97
0.89
0.94
0.96
0.64
0.74
growth rate -25.5% -0.8% -33.6% 30.9% -8.5% -8.3% 5.6% 2.1% -33.3% 15.6%
Leverage 1.59
1.56
1.60
1.66
1.56
1.56
1.61
1.64
1.65
1.77
1.57
growth rate -1.9% 2.6% 3.8% -6.0% 0.0% 3.2% 1.9% 0.6% 7.3% -11.3%
Balance Sheet Oct '09 Oct '10 Oct '11 Oct '12 Oct '13 Oct '14 Oct '15 Oct '16 Oct '17 Oct '18 Oct '19
Acct.Receivable 127.00
181.10
287.21
384.65
366.36
353.22
432.43
494.96
499.40
630.74
growth rate 42.6% 58.6% 33.9% -4.8% -3.6% 22.4% 14.5% 0.9% 26.3%
Acct.Payable 306.77
387.78
365.37
28.15
9.92
13.75
19.95
85.05
growth rate 26.4% -5.8% -92.3% -64.8% 38.6% 45.2% 326.2%
Cur.Assets 1,463.80
1,247.80
1,338.06
1,140.66
1,447.98
1,504.74
1,468.81
1,716.94
1,682.59
1,543.80
growth rate -14.8% 7.2% -14.8% 26.9% 3.9% -2.4% 16.9% -2.0% -8.3%
Total Assets 2,938.90
3,286.50
3,368.84
4,147.66
4,358.94
4,775.50
5,045.74
5,240.37
5,396.41
6,145.97
growth rate 11.8% 2.5% 23.1% 5.1% 9.6% 5.7% 3.9% 3.0% 13.9%
Cash 701.60
775.40
855.08
700.38
1,022.44
985.76
836.19
976.62
1,048.36
723.12
growth rate 10.5% 10.3% -18.1% 46.0% -3.6% -15.2% 16.8% 7.4% -31.0%
Inventory 0.00
0.00
0.00
0.00
61.88
122.41
growth rate 97.8%
Cur.Liabilities 814.60
921.80
1,010.32
1,252.64
1,222.92
1,386.76
1,578.35
1,714.95
1,614.11
2,102.42
growth rate 13.2% 9.6% 24.0% -2.4% 13.4% 13.8% 8.7% -5.9% 30.3%
Liabilities 1,094.70
1,186.40
1,267.54
1,645.97
1,570.66
1,719.33
1,911.75
2,045.22
2,116.69
2,660.96
growth rate 8.4% 6.8% 29.9% -4.6% 9.5% 11.2% 7.0% 3.5% 25.7%
LT Debt 0.00
0.00
0.00
105.00
75.00
45.00
134.06
125.54
growth rate -28.6% -40.0% 43.9% -6.4%
Equity 1,844.20
2,100.20
2,101.30
2,501.69
2,788.28
3,056.17
3,133.99
3,195.15
3,275.62
3,479.15
growth rate 13.9% 0.1% 19.1% 11.5% 9.6% 2.6% 2.0% 2.5% 6.2%
Common Shares 146.00
152.00
150.00
150.00
157.00
158.00
158.00
155.00
155.00
153.00
154.00
growth rate 4.1% -1.3% 0.0% 4.7% 0.6% 0.0% -1.9% 0.0% -1.3% 0.7%
Cash Flow Statement Oct '09 Oct '10 Oct '11 Oct '12 Oct '13 Oct '14 Oct '15 Oct '16 Oct '17 Oct '18 Oct '19
Capital Expenditures 39.20
39.20
57.35
54.19
65.46
103.28
86.97
66.91
70.33
98.98
growth rate 0.0% 46.3% -5.5% 20.8% 57.8% -15.8% -23.1% 5.1% 40.7%
Cash Dividends 0.00 0.00 0.00 0.00
growth rate
Cash From OA 239.20
341.00
440.32
486.07
496.71
550.95
495.16
586.64
634.57
424.23
growth rate 42.6% 29.1% 10.4% 2.2% 10.9% -10.1% 18.5% 8.2% -33.2%
FCF per Share 1.73
1.74
2.53
2.85
2.16
3.11
2.52
3.34
3.39
2.50
3.62
growth rate 0.6% 45.4% 12.7% -24.2% 44.0% -19.0% 32.5% 1.5% -26.3% 44.8%
Sale Purchase of Stock -239.66
135.90
-57.11
103.73
109.76
125.28
126.34
growth rate 100.0% -100.0% 100.0% 5.8% 14.1% 0.8%
FCF 197.00
299.00
380.00
429.00
428.00
444.00
405.00
516.00
561.00
322.00
598.00
growth rate 51.8% 27.1% 12.9% -0.2% 3.7% -8.8% 27.4% 8.7% -42.6% 85.7%
Income Statement Oct '09 Oct '10 Oct '11 Oct '12 Oct '13 Oct '14 Oct '15 Oct '16 Oct '17 Oct '18 Oct '19
Sales 1,360.00
1,380.70
1,535.64
1,756.02
1,962.21
2,057.47
2,242.21
2,422.53
2,724.88
3,121.06
growth rate 1.5% 11.2% 14.4% 11.7% 4.9% 9.0% 8.0% 12.5% 14.5%
Op.Income 208.30
184.10
221.36
182.40
247.80
248.72
281.55
327.03
391.75
399.17
growth rate -11.6% 20.2% -17.6% 35.9% 0.4% 13.2% 16.2% 19.8% 1.9%
IBT 233.10
198.70
219.11
201.14
275.67
272.14
281.61
329.55
383.10
363.54
growth rate -14.8% 10.3% -8.2% 37.1% -1.3% 3.5% 17.0% 16.3% -5.1%
Net Income 167.70
237.10
221.36
182.40
247.80
259.12
225.93
266.83
136.56
432.52
growth rate 41.4% -6.6% -17.6% 35.9% 4.6% -12.8% 18.1% -48.8% 216.7%
EPS 1.15
1.56
1.47
1.21
1.58
1.64
1.43
1.73
0.88
2.82
3.45
growth rate 35.7% -5.8% -17.7% 30.6% 3.8% -12.8% 21.0% -49.1% 220.5% 22.3%
Gross Profit 1,086.40
1,099.60
1,195.19
1,363.34
1,508.66
1,701.90
1,833.34
1,981.69
2,146.81
2,469.19
growth rate 1.2% 8.7% 14.1% 10.7% 12.8% 7.7% 8.1% 8.3% 15.0%
R&D 419.90
449.20
491.87
581.63
669.20
718.77
776.23
856.71
908.84
1,084.82
growth rate 7.0% 9.5% 18.3% 15.1% 7.4% 8.0% 10.4% 6.1% 19.4%

Quarterly Statements

Item Name Apr '18 Jul '18 Oct '18 Jan '19 Jan '20
Earnings BIT 129.19
89.99
72.55
129.08
growth rate -30.3% -19.4% 77.9%
Balance Sheet Apr '18 Jul '18 Oct '18 Jan '19 Jan '20
Acct.Receivable 615.28
545.71
630.74
985.57
growth rate -11.3% 15.6% 56.3%
Acct.Payable 43.48
49.47
85.05
26.02
26.58
growth rate 13.8% 71.9% -69.4% 2.2%
Cur.Assets 1,370.19
1,465.58
1,543.80
1,797.63
1,951.43
growth rate 7.0% 5.3% 16.4% 8.6%
Total Assets 5,699.07
5,795.22
6,145.97
6,344.49
7,202.90
growth rate 1.7% 6.1% 3.2% 13.5%
Cash 570.80
741.24
723.12
592.31
700.36
growth rate 29.9% -2.4% -18.1% 18.2%
Inventory 122.41
137.56
148.06
growth rate 12.4% 7.6%
Cur.Liabilities 1,881.92
2,083.41
2,102.42
2,025.64
2,055.74
growth rate 10.7% 0.9% -3.7% 1.5%
Liabilities 2,438.67
2,631.21
2,660.96
2,559.82
3,048.21
growth rate 7.9% 1.1% -3.8% 19.1%
LT Debt 127.50
123.75
125.54
127.14
122.52
growth rate -2.9% 1.4% 1.3% -3.6%
Equity 3,256.29
3,158.14
3,479.15
3,778.80
4,148.83
growth rate -3.0% 10.2% 8.6% 9.8%
Common Shares 1.49
1.49
1.49
1.49
1.50
growth rate -0.3% 0.5% 0.0% 0.6%
Cash Flow Statement Apr '18 Jul '18 Oct '18 Jan '19 Jan '20
Capital Expenditures 20.30
21.86
28.51
29.01
growth rate 7.7% 30.4% 1.8%
Cash Dividends
growth rate
Cash From OA 63.43
289.21
130.96
-144.02
growth rate 356.0% -54.7% -100.0%
Sale Purchase of Stock 46.49
growth rate
FCF 43.13
267.35
102.45
-173.03
growth rate 519.8% -61.7% -100.0%
Income Statement Apr '18 Jul '18 Oct '18 Jan '19 Jan '20
Sales 776.84
779.71
795.08
820.40
834.38
growth rate 0.4% 2.0% 3.2% 1.7%
Op.Income 129.19
89.99
72.55
129.08
growth rate -30.3% -19.4% 77.9%
IBT 119.30
71.89
52.25
147.06
99.57
growth rate -39.7% -27.3% 181.5% -32.3%
Net Income 102.47
79.41
254.33
153.51
104.06
growth rate -22.5% 220.3% -39.6% -32.2%
EPS
growth rate
Gross Profit 618.51
614.49
628.92
644.95
growth rate -0.7% 2.4% 2.6%
R&D 252.13
277.40
290.88
271.33
314.28
growth rate 10.0% 4.9% -6.7% 15.8%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (63.02)

YOY Growth Grade:

C (52.07)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 34.28 48.50 27.50
EPS / Growth 9.4% 4.08 10.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 5.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 5.7% 8.4% 8.4%
Future PE 11.48 26.18 26.18
Future EPS 7.12 9.11 9.11
Value Price
MOS %
20.21
-89.8%
58.97
-70.2%
58.97
-70.2%
MOS Price 10.10 29.48 29.48
IRT 23.11 19.35 19.35

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.