Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

31.03 

-0.95 -3.0%

as of Feb 25 '20

52 Week Range:

27.31 32.80


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Silgan Holdings Inc., together with its subsidiaries, manufactures and sells rigid packaging for consumer goods products worldwide. It operates through three segments: Metal Containers, Closures, and Plastic Containers. The Metal Containers segment manufactures and sells steel and aluminum containers for food products, such as pet food, vegetables, soups, proteins, tomato based products, adult nutritional drinks, fruits, and other miscellaneous food products, as well as general line metal containers primarily for chemicals. The Closures segment offers a range of metal and plastic closures, and dispensing systems for use in food, beverage, health care, garden, personal care, home, and beauty products, as well as capping/sealing equipment and detection systems. The Plastic Containers segment manufactures and sells custom designed and stock plastic containers for use in personal care and health care, household and industrial chemical, and pharmaceutical products. This segment also offers plastic thermoformed barrier and non-barrier bowls, and trays for food products, such as soups, other ready-to-eat meals, and pet food products, as well as thermoformed plastic tubs for food, household, and personal care products, including soft fabric wipes. The company markets its products primarily through direct sales force, as well as through a network of distributors and an online shopping catalog. Silgan Holdings Inc. was founded in 1987 and is headquartered in Stamford, Connecticut.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 4.48
3.96
4.78
5.45
4.96
6.18
5.23
6.83
5.64
8.26
growth rate -11.6% 20.7% 14.0% -9.0% 24.6% -15.4% 30.6% -17.4% 46.5%
Earnings BIT 247.60
221.68
290.17
223.79
254.72
375.33
334.22
320.19
390.52
418.35
415.80
growth rate -10.5% 30.9% -22.9% 13.8% 47.4% -11.0% -4.2% 22.0% 7.1% -0.6%
Avg.PE 13.97
18.94
14.08
19.19
16.75
19.94
18.04
23.69
21.81
8.90
17.43
growth rate 35.6% -25.7% 36.3% -12.7% 19.0% -9.5% 31.3% -7.9% -59.2% 95.8%
ROA 7.28
6.59
7.49
4.83
5.61
5.51
5.31
4.84
6.92
4.86
growth rate -9.5% 13.7% -35.5% 16.2% -1.8% -3.6% -8.9% 43.0% -29.8%
ROE 26.34
23.34
31.89
21.44
25.27
25.62
25.56
27.67
43.65
27.19
growth rate -11.4% 36.6% -32.8% 17.9% 1.4% -0.2% 8.3% 57.8% -37.7%
ROIC 13.28
12.23
13.46
8.70
9.68
9.75
9.77
9.47
13.70
9.63
growth rate -7.9% 10.1% -35.4% 11.3% 0.7% 0.2% -3.1% 44.7% -29.7%
Cur. Ratio 2.15
2.04
2.24
1.96
1.75
1.74
1.34
1.12
1.35
1.20
growth rate -5.1% 9.8% -12.5% -10.7% -0.6% -23.0% -16.4% 20.5% -11.1%
Quick Ratio 1.18
0.92
1.24
1.13
0.80
0.80
0.49
0.36
0.53
0.54
growth rate -22.0% 34.8% -8.9% -29.2% 0.0% -38.8% -26.5% 47.2% 1.9%
Leverage 3.23
3.93
4.53
4.37
4.65
4.65
4.99
6.71
6.06
5.20
growth rate 21.7% 15.3% -3.5% 6.4% 0.0% 7.3% 34.5% -9.7% -14.2%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 196.60
214.40
339.91
326.69
333.04
310.73
281.04
288.20
454.64
511.33
505.00
growth rate 9.1% 58.5% -3.9% 1.9% -6.7% -9.6% 2.6% 57.8% 12.5% -1.2%
Acct.Payable 507.71
447.21
474.08
423.91
477.17
504.80
659.63
712.74
growth rate -11.9% 6.0% -10.6% 12.6% 5.8% 30.7% 8.1%
Cur.Assets 914.20
864.50
1,333.72
1,378.49
1,082.45
1,135.39
1,045.26
962.18
1,291.92
1,290.13
1,406.80
growth rate -5.4% 54.3% 3.4% -21.5% 4.9% -7.9% -8.0% 34.3% -0.1% 9.0%
Total Assets 2,214.40
2,176.00
2,979.09
3,293.54
3,321.08
3,274.14
3,192.68
3,149.39
4,645.45
4,579.29
4,931.10
growth rate -1.7% 36.9% 10.6% 0.8% -1.4% -2.5% -1.4% 47.5% -1.4% 7.7%
Cash 305.80
175.20
397.10
465.61
160.46
222.59
99.95
24.69
53.53
72.82
203.80
growth rate -42.7% 126.7% 17.3% -65.5% 38.7% -55.1% -75.3% 116.8% 36.0% 179.9%
Inventory 387.20
438.50
554.15
515.93
515.57
548.77
628.14
602.96
721.29
634.81
633.00
growth rate 13.3% 26.4% -6.9% -0.1% 6.4% 14.5% -4.0% 19.6% -12.0% -0.3%
Cur.Liabilities 424.30
413.10
595.49
702.56
620.26
664.48
781.21
861.83
958.28
1,079.07
988.80
growth rate -2.6% 44.2% 18.0% -11.7% 7.1% 17.6% 10.3% 11.2% 12.6% -8.4%
Liabilities 1,528.60
1,622.40
2,321.09
2,539.90
2,607.24
2,564.18
2,553.50
2,679.98
3,879.38
3,698.03
3,907.80
growth rate 6.1% 43.1% 9.4% 2.7% -1.7% -0.4% 5.0% 44.8% -4.7% 5.7%
LT Debt 773.30
890.70
1,288.48
1,415.97
1,557.66
1,459.04
1,361.25
1,344.46
2,438.50
2,134.40
2,244.40
growth rate 15.2% 44.7% 9.9% 10.0% -6.3% -6.7% -1.2% 81.4% -12.5% 5.2%
Equity 685.80
553.60
657.99
753.64
713.84
709.96
639.18
469.42
766.07
881.27
1,023.30
growth rate -19.3% 18.9% 14.5% -5.3% -0.5% -10.0% -26.6% 63.2% 15.0% 16.1%
Common Shares 154.00
153.00
141.00
140.00
129.00
127.00
123.00
120.00
111.00
112.00
1,023.30
growth rate -0.7% -7.8% -0.7% -7.9% -1.6% -3.2% -2.4% -7.5% 0.9% 813.7%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures -2.90
-1.60
173.01
119.24
103.14
140.43
237.30
191.89
174.43
190.97
230.90
growth rate 0.0% 100.0% -31.1% -13.5% 36.2% 69.0% -19.1% -9.1% 9.5% 20.9%
Cash Dividends 29.40
32.00
31.11
33.79
36.20
38.62
39.74
40.88
40.49
44.55
50.80
growth rate 8.8% -2.8% 8.6% 7.1% 6.7% 2.9% 2.9% -0.9% 10.0% 14.0%
Cash From OA 322.80
187.30
359.58
351.66
350.71
348.24
335.77
394.55
389.77
506.52
507.30
growth rate -42.0% 92.0% -2.2% -0.3% -0.7% -3.6% 17.5% -1.2% 30.0% 0.2%
FCF per Share 1.45
0.54
0.97
1.66
1.85
1.41
1.22
1.10
2.10
1.99
growth rate -62.8% 79.6% 71.1% 11.5% -23.8% -13.5% -9.8% 90.9% -5.2%
Sale Purchase of Stock -19.12
-35.79
-270.17
-36.12
-173.02
-280.74
-4.12
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
FCF 223.00
82.00
187.00
232.00
248.00
205.00
98.00
203.00
215.00
316.00
276.40
growth rate -63.2% 128.1% 24.1% 6.9% -17.3% -52.2% 107.1% 5.9% 47.0% -12.5%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 3,066.80
3,071.50
3,509.23
3,588.32
3,708.52
3,911.79
3,763.97
3,612.91
4,089.85
4,448.88
4,489.90
growth rate 0.2% 14.3% 2.3% 3.4% 5.5% -3.8% -4.0% 13.2% 8.8% 0.9%
Op.Income 298.60
283.30
192.20
112.64
183.35
375.33
334.22
320.19
390.52
418.35
415.80
growth rate -5.1% -32.2% -41.4% 62.8% 104.7% -11.0% -4.2% 22.0% 7.1% -0.6%
IBT 247.60
221.70
290.17
223.79
254.72
284.55
252.89
231.92
239.68
293.30
252.10
growth rate -10.5% 30.9% -22.9% 13.8% 11.7% -11.1% -8.3% 3.4% 22.4% -14.1%
Net Income 159.40
144.60
192.20
112.64
183.35
182.39
172.41
153.35
269.66
223.99
193.80
growth rate -9.3% 32.9% -41.4% 62.8% -0.5% -5.5% -11.1% 75.8% -16.9% -13.5%
EPS 1.03
0.94
1.38
1.08
1.44
1.43
1.41
1.27
2.42
2.01
growth rate -8.7% 46.8% -21.7% 33.3% -0.7% -1.4% -9.9% 90.6% -16.9%
Gross Profit 461.10
472.40
518.59
517.56
547.24
599.83
554.13
511.85
634.55
689.76
713.70
growth rate 2.5% 9.8% -0.2% 5.7% 9.6% -7.6% -7.6% 24.0% 8.7% 3.5%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 82.12
92.83
107.92
135.89
79.20
growth rate 13.0% 16.3% 25.9% -41.7%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 511.33
596.60
666.68
751.40
505.00
growth rate 16.7% 11.8% 12.7% -32.8%
Acct.Payable 712.74
536.91
598.48
550.56
growth rate -24.7% 11.5% -8.0%
Cur.Assets 1,290.13
1,494.84
1,659.85
1,633.31
1,406.80
growth rate 15.9% 11.0% -1.6% -13.9%
Total Assets 4,579.29
4,924.57
5,111.22
5,074.02
4,931.10
growth rate 7.5% 3.8% -0.7% -2.8%
Cash 72.82
141.40
111.34
117.39
203.80
growth rate 94.2% -21.3% 5.4% 73.6%
Inventory 634.81
686.21
822.58
703.21
633.00
growth rate 8.1% 19.9% -14.5% -10.0%
Cur.Liabilities 1,079.07
1,298.79
1,696.89
1,617.78
988.80
growth rate 20.4% 30.7% -4.7% -38.9%
Liabilities 3,698.03
4,024.37
4,181.32
4,105.49
3,907.80
growth rate 8.8% 3.9% -1.8% -4.8%
LT Debt 2,134.40
2,092.48
1,803.51
1,778.16
2,244.40
growth rate -2.0% -13.8% -1.4% 26.2%
Equity 881.27
900.21
929.90
968.53
1,023.30
growth rate 2.2% 3.3% 4.2% 5.7%
Common Shares 1.75
1.75
1.75
1.75
1,023.30
growth rate 0.0% 0.0% 0.0% 58,340.9%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 56.34
61.75
54.42
50.68
64.05
growth rate 9.6% -11.9% -6.9% 26.4%
Cash Dividends 10.71
14.16
12.25
12.20
12.19
growth rate 32.3% -13.5% -0.4% -0.1%
Cash From OA 493.43
-155.79
26.71
126.67
509.71
growth rate -100.0% 100.0% 374.3% 302.4%
Sale Purchase of Stock
growth rate
FCF 437.09
-217.53
-27.71
75.98
445.66
growth rate -100.0% 0.0% 100.0% 486.5%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 1,070.49
1,027.13
1,093.16
1,321.34
1,048.30
growth rate -4.1% 6.4% 20.9% -20.7%
Op.Income 82.12
92.83
107.92
135.89
79.20
growth rate 13.0% 16.3% 25.9% -41.7%
IBT 49.64
59.64
40.20
104.25
48.00
growth rate 20.1% -32.6% 159.4% -54.0%
Net Income 38.19
46.74
30.96
81.27
34.80
growth rate 22.4% -33.8% 162.6% -57.2%
EPS
growth rate
Gross Profit 152.37
166.00
183.51
207.62
156.60
growth rate 8.9% 10.6% 13.1% -24.6%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (58.36)

YOY Growth Grade:

E (28.26)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 17.43 17.45 13.36
EPS / Growth 5.1% 1.78 13.9%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 10.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 5.1% 10.0% 10.0%
Future PE 10.28 16.92 16.92
Future EPS 2.94 4.60 4.60
Value Price
MOS %
7.46
-76.0%
19.25
-38.0%
19.25
-38.0%
MOS Price 3.73 9.62 9.62
IRT 12.30 9.98 9.98

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.